XML 55 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information (Tables)
12 Months Ended
May 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Year Ended May 31, 2016 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Uniform rental and facility
    services
$

 
$
2,913,812

 
$
805,722

 
$
213,526

 
$
(155,259
)
 
$
3,777,801

Other

 
1,576,078

 
8,542

 
66,270

 
(523,233
)
 
1,127,657

Equity in net income of
affiliates
456,941

 

 

 

 
(456,941
)
 

 
456,941

 
4,489,890

 
814,264

 
279,796

 
(1,135,433
)
 
4,905,458

Costs and expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Cost of uniform rental and facility services

 
1,709,912

 
490,383

 
142,601

 
(236,103
)
 
2,106,793

Cost of other

 
1,070,064

 
(41,762
)
 
48,539

 
(408,046
)
 
668,795

Selling and administrative expenses

 
1,427,424

 
(121,514
)
 
69,257

 
(27,045
)
 
1,348,122

Operating income
456,941

 
282,490

 
487,157

 
19,399

 
(464,239
)
 
781,748

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 

 
(666
)
 
(232
)
 
2

 
(896
)
Interest expense (income)

 
65,534

 
(1,027
)
 
15

 

 
64,522

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
456,941

 
216,956

 
488,850

 
19,616

 
(464,241
)
 
718,122

Income taxes

 
71,323

 
180,100

 
9,874

 
(116
)
 
261,181

Income from continuing
       operations
456,941

 
145,633

 
308,750

 
9,742

 
(464,125
)
 
456,941

Income (loss) from discontinued
       operations, net of tax
236,579

 
242,416

 

 
(5,837
)
 
(236,579
)
 
236,579

Net income
$
693,520

 
$
388,049

 
$
308,750

 
$
3,905

 
$
(700,704
)
 
$
693,520


Condensed Consolidating Income Statement

Year Ended May 31, 2015 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Uniform rental and facility
    services
$

 
$
2,699,466

 
$
748,185

 
$
229,391

 
$
(137,199
)
 
$
3,539,843

Other

 
1,379,572

 
2,159

 
57,349

 
(502,037
)
 
937,043

Equity in net income of
affiliates
410,521

 

 

 

 
(410,521
)
 

 
410,521

 
4,079,038

 
750,344

 
286,740

 
(1,049,757
)
 
4,476,886

Costs and expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Cost of uniform rental and facility services

 
1,660,625

 
407,505

 
154,601

 
(215,099
)
 
2,007,632

Cost of other

 
889,524

 
16,120

 
37,628

 
(395,355
)
 
547,917

Selling and administrative expenses

 
1,276,745

 
(100,024
)
 
74,523

 
(26,314
)
 
1,224,930

Operating income
410,521

 
252,144

 
426,743

 
19,988

 
(412,989
)
 
696,407

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an
    equity method investment

 

 
21,739

 

 

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(250
)
 
(79
)
 
2

 
(339
)
Interest expense (income)

 
66,298

 
(1,134
)
 
(3
)
 

 
65,161

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
410,521

 
185,858

 
449,866

 
20,070

 
(412,991
)
 
653,324

Income taxes

 
66,498

 
168,706

 
7,665

 
(66
)
 
242,803

Income from continuing
    operations
410,521

 
119,360

 
281,160

 
12,405

 
(412,925
)
 
410,521

Income from discontinued
    operations, net of tax
20,097

 
15,501

 

 
4,596

 
(20,097
)
 
20,097

Net income
$
430,618

 
$
134,861

 
$
281,160

 
$
17,001

 
$
(433,022
)
 
$
430,618

Condensed Consolidating Income Statement

Year Ended May 31, 2014 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
Uniform rental and facility
    services
$

 
$
2,500,618

 
$
690,831

 
$
235,118

 
$
(121,932
)
 
$
3,304,635

Other

 
1,302,715

 
4,192

 
53,990

 
(471,688
)
 
889,209

Equity in net income of
affiliates
337,772

 

 

 

 
(337,772
)
 

 
337,772

 
3,803,333

 
695,023

 
289,108

 
(931,392
)
 
4,193,844

Costs and expenses (income):
 
 
 
 
 
 
 
 
 
 
 
Cost of uniform rental and facility services

 
1,576,226

 
386,556

 
160,795

 
(201,100
)
 
1,922,477

Cost of other

 
843,675

 
16,570

 
37,334

 
(375,971
)
 
521,608

Selling and administrative expenses

 
1,172,858

 
(83,765
)
 
76,049

 
(18,103
)
 
1,147,039

Operating income
337,772

 
210,574

 
375,662

 
14,930

 
(336,218
)
 
602,720

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(43
)
 
(178
)
 
(15,279
)
 
15,271

 
(229
)
Interest expense (income)

 
66,461

 
(635
)
 
(4
)
 

 
65,822

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
337,772

 
144,156

 
376,475

 
30,213

 
(351,489
)
 
537,127

Income taxes

 
43,327

 
148,332

 
7,774

 
(78
)
 
199,355

Income from continuing
    operations
337,772

 
100,829

 
228,143

 
22,439

 
(351,411
)
 
337,772

Income (loss) from discontinued
    operations, net of tax
36,670

 
61,434

 
(23,134
)
 
(1,630
)
 
(36,670
)
 
36,670

Net income
$
374,442

 
$
162,263

 
$
205,009

 
$
20,809

 
$
(388,081
)
 
$
374,442

Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income

Year Ended May 31, 2016
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
693,520

 
$
388,049

 
$
308,750

 
$
3,905

 
$
(700,704
)
 
$
693,520

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 

    Foreign currency translation
        adjustments

 

 

 
(11,933
)
 

 
(11,933
)
Cumulative translation
    adjustment on Shred-it

 
5,875

 

 
597

 

 
6,472

     Change in fair value of
         derivatives

 
(12,156
)
 

 

 

 
(12,156
)
     Amortization of interest rate
         lock agreements

 
1,952

 

 

 

 
1,952

Other

 

 
(730
)
 
(8
)
 

 
(738
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss

 
(4,329
)
 
(730
)
 
(11,344
)
 

 
(16,403
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
693,520

 
$
383,720

 
$
308,020

 
$
(7,439
)
 
$
(700,704
)
 
$
677,117

Condensed Consolidating Statement of Comprehensive Income

Year Ended May 31, 2015
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
430,618

 
$
134,861

 
$
281,160

 
$
17,001

 
$
(433,022
)
 
$
430,618

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
    Foreign currency translation
        adjustments

 

 

 
(38,538
)
 

 
(38,538
)
     Change in fair value of
         derivatives

 

 

 
37

 

 
37

     Amortization of interest rate
         lock agreements

 
1,952

 

 

 

 
1,952

Other

 

 
(361
)
 
11

 

 
(350
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,952

 
(361
)
 
(38,490
)
 

 
(36,899
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
430,618

 
$
136,813

 
$
280,799

 
$
(21,489
)
 
$
(433,022
)
 
$
393,719

Condensed Consolidating Statement of Comprehensive Income

Year Ended May 31, 2014
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
374,442

 
$
162,263

 
$
205,009

 
$
20,809

 
$
(388,081
)
 
$
374,442

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
    Foreign currency translation
       adjustments

 

 

 
(9,787
)
 

 
(9,787
)
     Change in fair value of
        derivatives

 

 

 
(228
)
 

 
(228
)
     Amortization of interest rate
         lock agreements

 
1,952

 

 

 

 
1,952

 Other

 

 
(1,629
)
 
(3
)
 

 
(1,632
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
1,952

 
(1,629
)
 
(10,018
)
 

 
(9,695
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
374,442

 
$
164,215

 
$
203,380

 
$
10,791

 
$
(388,081
)
 
$
364,747

Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet

As of May 31, 2016 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
55,821

 
$
57,464

 
$
26,072

 
$

 
$
139,357

Marketable securities

 

 

 
70,405

 

 
70,405

Accounts receivable, net

 
402,846

 
125,005

 
35,327

 

 
563,178

Inventories, net

 
222,822

 
19,150

 
11,235

 
(3,845
)
 
249,362

Uniforms and other rental items in service

 
410,696

 
112,370

 
36,612

 
(19,722
)
 
539,956

Income taxes, current

 
(151
)
 
1,215

 
648

 

 
1,712

Prepaid expenses and other
     current assets

 
6,668

 
18,435

 
962

 

 
26,065

Total current assets

 
1,098,702

 
333,639

 
181,261

 
(23,567
)
 
1,590,035

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
577,936

 
342,356

 
73,945

 

 
994,237

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,770,303

 
901,772

 
941,396

 
(3,809,602
)
 
124,952

Goodwill

 

 
1,256,662

 
35,043

 
(112
)
 
1,291,593

Service contracts, net

 
81,462

 
13

 
2,240

 

 
83,715

Other assets, net
1,081,203

 
4,665

 
3,526,051

 
9,110

 
(4,601,168
)
 
19,861

 
$
1,402,286

 
$
3,533,068

 
$
6,360,493

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,104,393

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
(465,247
)
 
$
(1,408,002
)
 
$
1,932,977

 
$
16,781

 
$
38,005

 
$
114,514

Accrued compensation and related liabilities

 
70,045

 
26,551

 
5,380

 

 
101,976

Accrued liabilities

 
82,770

 
252,717

 
13,578

 

 
349,065

Long-term debt due within one year

 
250,000

 

 

 

 
250,000

Total current liabilities
(465,247
)
 
(1,005,187
)
 
2,212,245

 
35,739

 
38,005

 
815,555

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,049,610

 

 
390

 

 
1,050,000

Deferred income taxes

 
(427
)
 
252,149

 
7,753

 

 
259,475

Accrued liabilities

 
19,628

 
116,091

 
985

 

 
136,704

Total long-term liabilities

 
1,068,811

 
368,240

 
9,128

 

 
1,446,179

Total shareholders' equity
1,867,533

 
3,469,444

 
3,780,008

 
1,198,128

 
(8,472,454
)
 
1,842,659

 
$
1,402,286

 
$
3,533,068

 
$
6,360,493

 
$
1,242,995

 
$
(8,434,449
)
 
$
4,104,393

Condensed Consolidating Balance Sheet

As of May 31, 2015 (in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
74,145

 
$
249,203

 
$
93,725

 
$

 
$
417,073

Marketable securities

 

 

 
16,081

 

 
16,081

Accounts receivable, net

 
358,560

 
104,964

 
32,606

 

 
496,130

Inventories, net

 
193,594

 
21,149

 
8,870

 
2,598

 
226,211

Uniforms and other rental items in service

 
399,017

 
117,473

 
36,478

 
(18,963
)
 
534,005

Income taxes, current

 
1,191

 
(339
)
 
84

 

 
936

Assets held for sale

 
21,341

 

 

 

 
21,341

Prepaid expenses and other
     current assets

 
5,514

 
17,492

 
1,024

 

 
24,030

Total current assets

 
1,053,362

 
509,942

 
188,868

 
(16,365
)
 
1,735,807

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
523,690

 
275,072

 
72,659

 

 
871,421

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,956,320

 
895,393

 
956,461

 
(3,799,565
)
 
329,692

Goodwill

 

 
1,180,527

 
15,197

 
(112
)
 
1,195,612

Service contracts, net

 
42,400

 
34

 

 

 
42,434

Other assets, net
1,154,596

 
12,373

 
2,741,950

 
3,572

 
(3,894,997
)
 
17,494

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and
Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
(465,247
)
 
$
(877,042
)
 
$
1,391,999

 
$
21,876

 
$
38,021

 
$
109,607

Accrued compensation and  related liabilities

 
59,752

 
23,989

 
4,682

 

 
88,423

Accrued liabilities

 
65,022

 
232,500

 
13,137

 
(724
)
 
309,935

Liabilities held for sale

 
704

 

 

 

 
704

Long-term debt due within one year

 
293

 
(293
)
 

 

 

Total current liabilities
(465,247
)
 
(751,271
)
 
1,648,195

 
39,695

 
37,297

 
508,669

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,308,452

 
(9,766
)
 
590

 
724

 
1,300,000

Deferred income taxes

 
(304
)
 
333,929

 
5,702

 

 
339,327

Accrued liabilities

 

 
111,105

 
904

 

 
112,009

Total long-term liabilities

 
1,308,148

 
435,268

 
7,196

 
724

 
1,751,336

Total shareholders' equity
1,940,926

 
3,031,268

 
3,519,455

 
1,189,866

 
(7,749,060
)
 
1,932,455

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Year Ended May 31, 2016
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
693,520

 
$
388,049

 
$
308,750

 
$
3,905

 
$
(700,704
)
 
$
693,520

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation

 
96,885

 
43,441

 
9,365

 

 
149,691

Amortization of intangible assets

 
14,830

 
304

 
454

 

 
15,588

Stock-based compensation
79,293

 

 

 

 

 
79,293

Gain on Storage transactions

 
(12,547
)
 

 
(3,239
)
 

 
(15,786
)
Loss on Shred-it

 
22,470

 

 
1,818

 

 
24,288

(Gain) loss on sale of Shred-it

 
(388,930
)
 

 
10,571

 

 
(378,359
)
Deferred income taxes

 
(83,648
)
 
22,025

 
2,321

 

 
(59,302
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net

 
(30,570
)
 
(20,007
)
 
(2,185
)
 

 
(52,762
)
Inventories, net

 
(23,917
)
 
2,011

 
(2,454
)
 
6,443

 
(17,917
)
Uniforms and other rental items in service

 
(10,329
)
 
5,104

 
(1,840
)
 
759

 
(6,306
)
Prepaid expenses and other current assets

 
(142
)
 
(939
)
 
116

 

 
(965
)
Accounts payable

 
(461,203
)
 
465,539

 
(4,884
)
 
(16
)
 
(564
)
Accrued compensation and related liabilities

 
9,959

 
2,982

 
571

 

 
13,512

Accrued liabilities and other

 
(2,926
)
 
24,761

 
155

 
724

 
22,714

Income taxes, current

 
1,342

 
(1,565
)
 
(577
)
 

 
(800
)
Net cash provided by (used in) operating activities
772,813

 
(480,677
)
 
852,406

 
14,097

 
(692,794
)
 
465,845

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(151,063
)
 
(111,392
)
 
(12,930
)
 

 
(275,385
)
Proceeds from redemption of marketable securities

 

 

 
434,179

 

 
434,179

Purchase of marketable securities and investments

 
(3,333
)
 
(12,085
)
 
(488,765
)
 
10,037

 
(494,146
)
Proceeds from Storage transactions, net of cash contributed

 
32,099

 

 
3,239

 

 
35,338

Proceeds from sale of Shred-it

 
568,223

 

 
12,614

 

 
580,837

Acquisitions of businesses, net of cash acquired

 
(130,786
)
 

 
(25,793
)
 

 
(156,579
)
Other
94,344

 
154,412

 
(929,997
)
 
1,897

 
683,481

 
4,137

Net cash provided by (used in) investing activities
94,344

 
469,552

 
(1,053,474
)
 
(75,559
)
 
693,518

 
128,381

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuances of debt

 

 
(165
)
 
165

 

 

Repayment of debt

 
(9,151
)
 
10,224

 
(365
)
 
(724
)
 
(16
)
Proceeds from exercise of stock-based compensation awards
28,226

 

 

 

 

 
28,226

Dividends paid
(115,232
)
 

 

 
(41
)
 

 
(115,273
)
Repurchase of common stock
(780,151
)
 

 

 

 

 
(780,151
)
Other

 
1,952

 
(730
)
 
(732
)
 

 
490

Net cash (used in) provided by financing activities
(867,157
)
 
(7,199
)
 
9,329

 
(973
)
 
(724
)
 
(866,724
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(5,218
)
 

 
(5,218
)
Net decrease in cash and cash equivalents

 
(18,324
)
 
(191,739
)
 
(67,653
)
 

 
(277,716
)
Cash and cash equivalents at beginning of year

 
74,145

 
249,203

 
93,725

 

 
417,073

Cash and cash equivalents at end of year
$

 
$
55,821

 
$
57,464

 
$
26,072

 
$

 
$
139,357

Condensed Consolidating Statement of Cash Flows
Year Ended May 31, 2015
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
430,618

 
$
134,861

 
$
281,160

 
$
17,001

 
$
(433,022
)
 
$
430,618

Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation

 
87,186

 
43,013

 
10,425

 

 
140,624

Amortization of intangible assets

 
13,972

 
60

 
426

 

 
14,458

Stock-based compensation
47,002

 

 

 

 

 
47,002

Gain on Storage transactions

 
(31,113
)
 

 
(7,460
)
 

 
(38,573
)
Loss on Shred-it

 
3,190

 

 
661

 

 
3,851

Gain on sale of stock of an equity method
   investment

 

 
(21,739
)
 

 

 
(21,739
)
Deferred income taxes

 
67

 
18,565

 
2,234

 

 
20,866

Changes in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net

 
4,370

 
(7,095
)
 
1,282

 

 
(1,443
)
Inventories, net

 
22,405

 
(405
)
 
(487
)
 
2,272

 
23,785

Uniforms and other rental items in service

 
(24,351
)
 
(5,006
)
 
(2,764
)
 
127

 
(31,994
)
Prepaid expenses and other current assets

 
(345
)
 
(2,740
)
 
(117
)
 

 
(3,202
)
Accounts payable

 
(322,461
)
 
289,110

 
(98
)
 
4

 
(33,445
)
Accrued compensation and related liabilities

 
3,171

 
1,400

 
(1,337
)
 

 
3,234

Accrued liabilities and other

 
(15,829
)
 
42,551

 
6,322

 
22

 
33,066

Income taxes, current

 
358

 
(6,155
)
 
(1,035
)
 

 
(6,832
)
Net cash provided by (used in) operating activities
477,620

 
(124,519
)
 
632,719

 
25,053

 
(430,597
)
 
580,276

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(110,658
)
 
(92,600
)
 
(14,462
)
 

 
(217,720
)
Proceeds from redemption of marketable securities

 

 

 
161,938

 

 
161,938

Purchase of marketable securities and investments

 
(1,827
)
 
38,731

 
(179,130
)
 
(53,245
)
 
(195,471
)
Proceeds from Storage transactions, net of cash contributed

 
93,387

 

 
65,041

 

 
158,428

Proceeds from Shredding Transaction

 
3,344

 

 

 

 
3,344

Proceeds from sale of stock of an equity method investment

 

 
29,933

 

 

 
29,933

Dividends received on equity method investment

 

 
5,247

 

 

 
5,247

Dividends received on Shred-it

 
113,400

 

 

 

 
113,400

Acquisitions of businesses, net of cash acquired

 
(15,495
)
 

 

 

 
(15,495
)
Other
235,951

 
42,199

 
(764,336
)
 
3,705

 
483,864

 
1,383

Net cash provided by (used in) investing activities
235,951

 
124,350

 
(783,025
)
 
37,092

 
430,619

 
44,987

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of debt

 

 
(2,615
)
 
2,615

 

 

Repayment of debt

 
(1,178
)
 
2,962

 
(2,280
)
 
(22
)
 
(518
)
Proceeds from exercise of stock-based compensation awards
40,230

 

 

 

 

 
40,230

Dividends paid
(201,831
)
 

 

 
(60
)
 

 
(201,891
)
Repurchase of common stock
(551,970
)
 

 

 

 

 
(551,970
)
Other

 
1,952

 
(363
)
 

 

 
1,589

Net cash (used in) provided by financing activities
(713,571
)
 
774

 
(16
)
 
275

 
(22
)
 
(712,560
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(8,918
)
 

 
(8,918
)
Net increase (decrease) in cash and cash equivalents

 
605

 
(150,322
)
 
53,502

 

 
(96,215
)
Cash and cash equivalents at beginning of year

 
73,540

 
399,525

 
40,223

 

 
513,288

Cash and cash equivalents at end of year
$

 
$
74,145

 
$
249,203

 
$
93,725

 
$

 
$
417,073


Condensed Consolidating Statement of Cash Flows
Year Ended May 31, 2014
(in thousands)
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
 
 
Net income
$
374,442

 
$
162,263

 
$
205,009

 
$
20,809

 
$
(388,081
)
 
$
374,442

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
 
 
 
Depreciation

 
110,100

 
44,856

 
13,264

 

 
168,220

Amortization of intangible assets

 
20,547

 
153

 
1,942

 

 
22,642

Stock-based compensation
29,875

 

 

 

 

 
29,875

(Gain) loss on Shred-it

 
(113,511
)
 

 
5,070

 

 
(108,441
)
Shredding Transaction asset impairment charge

 

 
16,143

 

 

 
16,143

Shredding Transaction costs

 

 
26,057

 

 

 
26,057

Deferred income taxes

 
(2
)
 
47,373

 
(262
)
 

 
47,109

Changes in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net

 
(53,053
)
 
(1,300
)
 
(1,878
)
 

 
(56,231
)
Inventories, net

 
(14,735
)
 
4,839

 
450

 
(1,616
)
 
(11,062
)
Uniforms and other rental items in service

 
(11,004
)
 
557

 
(973
)
 
(15
)
 
(11,435
)
Prepaid expenses and other current assets

 
(386
)
 
(1,844
)
 
53

 

 
(2,177
)
Accounts payable

 
25,573

 
23,246

 
(18,374
)
 
1

 
30,446

Accrued compensation and related liabilities

 
5,778

 
4,947

 
206

 

 
10,931

Accrued liabilities and other

 
50,008

 
4,897

 
(689
)
 
21

 
54,237

Income taxes, current

 
2,621

 
9,902

 
2,690

 

 
15,213

Net cash provided by operating activities
404,317

 
184,199

 
384,835

 
22,308

 
(389,690
)
 
605,969

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 
(123,978
)
 
(9,591
)
 
(12,011
)
 

 
(145,580
)
Proceeds from redemption of marketable securities

 

 
5,659

 
48,537

 

 
54,196

Purchase of marketable securities and investments

 
(151,063
)
 
(242,956
)
 
(48,387
)
 
378,548

 
(63,858
)
Proceeds from Shredding Transaction, net of cash contributed

 
180,000

 

 
(641
)
 

 
179,359

Acquisitions of businesses, net of cash acquired

 
(13,199
)
 

 
(20,242
)
 

 
(33,441
)
Other
13,783

 
(50,446
)
 
8,108

 
12,173

 
11,163

 
(5,219
)
Net cash provided by (used in) investing activities
13,783

 
(158,686
)
 
(238,780
)
 
(20,571
)
 
389,711

 
(14,543
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from the issuance of debt

 

 
(2,445
)
 
2,445

 

 

Repayment of debt

 
(8,436
)
 
(106
)
 
376

 
(21
)
 
(8,187
)
Proceeds from exercise of stock-based compensation awards
41,902

 

 

 

 

 
41,902

Dividends paid
(93,293
)
 

 

 
(27
)
 

 
(93,320
)
Repurchase of common stock
(370,599
)
 

 

 

 

 
(370,599
)
Other
3,890

 
1,952

 
8,951

 
(14,324
)
 

 
469

Net cash (used in) provided by financing activities
(418,100
)
 
(6,484
)
 
6,400

 
(11,530
)
 
(21
)
 
(429,735
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(676
)
 

 
(676
)
Net increase (decrease) in cash and cash equivalents

 
19,029

 
152,455

 
(10,469
)
 

 
161,015

Cash and cash equivalents at beginning of year

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of year
$

 
$
73,540

 
$
399,525

 
$
40,223

 
$

 
$
513,288