XML 66 R55.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information - Condensed Consolidating Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Feb. 29, 2016
Feb. 28, 2015
Feb. 29, 2016
Feb. 28, 2015
Revenue:        
Uniform rental and facility services $ 936,565 $ 883,401 $ 2,812,677 $ 2,648,574
Other 279,518 225,446 821,376 685,729
Equity in net income of affiliates 0 0 0 0
Total revenue 1,216,083 1,108,847 3,634,053 3,334,303
Costs and expenses (income):        
Cost of uniform rental and facility services 524,656 501,273 1,569,250 1,497,771
Cost of other 166,819 132,267 488,651 401,855
Selling and administrative expenses 331,656 301,690 997,344 915,989
Operating income 192,952 173,617 578,808 518,688
Gain on sale of stock of an equity method investment 0 0 0 21,739
Interest income (335) (96) (565) (168)
Interest expense (income) 16,163 16,254 48,746 48,766
Income before income taxes 177,124 157,459 530,627 491,829
Income taxes 59,845 57,128 191,697 181,892
Income from continuing operations 117,279 100,331 338,930 309,937
Income (loss) from discontinued operations, net of tax 62 (5,448) 223,692 15,466
Net income 117,341 94,883 562,622 325,403
Cintas Corporation        
Revenue:        
Uniform rental and facility services 0 0 0 0
Other 0 0 0 0
Equity in net income of affiliates 117,279 100,331 338,930 309,937
Total revenue 117,279 100,331 338,930 309,937
Costs and expenses (income):        
Cost of uniform rental and facility services 0 0 0 0
Cost of other 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating income 117,279 100,331 338,930 309,937
Gain on sale of stock of an equity method investment       0
Interest income 0 0 0 0
Interest expense (income) 0 0 0 0
Income before income taxes 117,279 100,331 338,930 309,937
Income taxes 0 0 0 0
Income from continuing operations 117,279 100,331 338,930 309,937
Income (loss) from discontinued operations, net of tax 62 (5,448) 223,692 15,466
Net income 117,341 94,883 562,622 325,403
Corp. 2        
Revenue:        
Uniform rental and facility services 723,280 671,490 2,167,825 2,015,724
Other 390,199 328,626 1,157,067 1,013,399
Equity in net income of affiliates 0 0 0 0
Total revenue 1,113,479 1,000,116 3,324,892 3,029,123
Costs and expenses (income):        
Cost of uniform rental and facility services 449,530 420,917 1,345,421 1,258,525
Cost of other 246,282 211,502 732,338 651,851
Selling and administrative expenses 344,736 308,953 1,037,614 931,608
Operating income 72,931 58,744 209,519 187,139
Gain on sale of stock of an equity method investment       0
Interest income (7) (2) (19) (12)
Interest expense (income) 16,350 16,356 49,152 49,200
Income before income taxes 56,588 42,390 160,386 137,951
Income taxes 18,980 13,443 57,320 48,739
Income from continuing operations 37,608 28,947 103,066 89,212
Income (loss) from discontinued operations, net of tax 74 (5,498) 229,355 13,721
Net income 37,682 23,449 332,421 102,933
Subsidiary Guarantors        
Revenue:        
Uniform rental and facility services 198,943 187,389 601,085 558,994
Other 959 322 2,992 1,328
Equity in net income of affiliates 0 0 0 0
Total revenue 199,902 187,711 604,077 560,322
Costs and expenses (income):        
Cost of uniform rental and facility services 112,701 105,871 342,365 321,019
Cost of other (8,083) (8,810) (25,460) (25,661)
Selling and administrative expenses (23,684) (18,542) (72,698) (51,706)
Operating income 118,968 109,192 359,870 316,670
Gain on sale of stock of an equity method investment       21,739
Interest income (262) (77) (378) (140)
Interest expense (income) (207) (101) (425) (428)
Income before income taxes 119,437 109,370 360,673 338,977
Income taxes 39,764 42,928 129,426 128,774
Income from continuing operations 79,673 66,442 231,247 210,203
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income 79,673 66,442 231,247 210,203
Non- Guarantors        
Revenue:        
Uniform rental and facility services 50,763 56,379 158,449 175,551
Other 14,952 12,224 47,279 41,300
Equity in net income of affiliates 0 0 0 0
Total revenue 65,715 68,603 205,728 216,851
Costs and expenses (income):        
Cost of uniform rental and facility services 35,678 37,858 110,631 118,896
Cost of other 9,777 7,544 30,002 25,464
Selling and administrative expenses 17,459 18,235 51,479 55,759
Operating income 2,801 4,966 13,616 16,732
Gain on sale of stock of an equity method investment       0
Interest income (68) (18) (170) (18)
Interest expense (income) 20 (1) 19 (6)
Income before income taxes 2,849 4,985 13,767 16,756
Income taxes 1,130 770 5,033 4,422
Income from continuing operations 1,719 4,215 8,734 12,334
Income (loss) from discontinued operations, net of tax (12) 50 (5,663) 1,745
Net income 1,707 4,265 3,071 14,079
Eliminations        
Revenue:        
Uniform rental and facility services (36,421) (31,857) (114,682) (101,695)
Other (126,592) (115,726) (385,962) (370,298)
Equity in net income of affiliates (117,279) (100,331) (338,930) (309,937)
Total revenue (280,292) (247,914) (839,574) (781,930)
Costs and expenses (income):        
Cost of uniform rental and facility services (73,253) (63,373) (229,167) (200,669)
Cost of other (81,157) (77,969) (248,229) (249,799)
Selling and administrative expenses (6,855) (6,956) (19,051) (19,672)
Operating income (119,027) (99,616) (343,127) (311,790)
Gain on sale of stock of an equity method investment       0
Interest income 2 1 2 2
Interest expense (income) 0 0 0 0
Income before income taxes (119,029) (99,617) (343,129) (311,792)
Income taxes (29) (13) (82) (43)
Income from continuing operations (119,000) (99,604) (343,047) (311,749)
Income (loss) from discontinued operations, net of tax (62) 5,448 (223,692) (15,466)
Net income $ (119,062) $ (94,156) $ (566,739) $ (327,215)