XML 41 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information (Tables)
9 Months Ended
Feb. 29, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
723,280

 
$
198,943

 
$
50,763

 
$
(36,421
)
 
$
936,565

Other
—

 
390,199

 
959

 
14,952

 
(126,592
)
 
279,518

Equity in net income of affiliates
117,279

 
—

 
—

 
—

 
(117,279
)
 
—

 
117,279

 
1,113,479

 
199,902

 
65,715

 
(280,292
)
 
1,216,083

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
449,530

 
112,701

 
35,678

 
(73,253
)
 
524,656

Cost of other
—

 
246,282

 
(8,083
)
 
9,777

 
(81,157
)
 
166,819

Selling and administrative expenses
—

 
344,736

 
(23,684
)
 
17,459

 
(6,855
)
 
331,656

Operating income
117,279

 
72,931

 
118,968

 
2,801

 
(119,027
)
 
192,952

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(7
)
 
(262
)
 
(68
)
 
2

 
(335
)
Interest expense (income)
—

 
16,350

 
(207
)
 
20

 
—

 
16,163

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
117,279


56,588


119,437


2,849


(119,029
)

177,124

Income taxes
—

 
18,980

 
39,764

 
1,130

 
(29
)
 
59,845

Income from continuing operations
117,279


37,608


79,673


1,719


(119,000
)
 
117,279

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net of tax
62

 
74

 
—

 
(12
)
 
(62
)
 
62

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
117,341

 
$
37,682

 
$
79,673

 
$
1,707

 
$
(119,062
)
 
$
117,341


Condensed Consolidating Income Statement
Three Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
671,490

 
$
187,389

 
$
56,379

 
$
(31,857
)
 
$
883,401

Other
—

 
328,626

 
322

 
12,224

 
(115,726
)
 
225,446

Equity in net income of affiliates
100,331

 
—

 
—

 
—

 
(100,331
)
 
—

 
100,331

 
1,000,116

 
187,711

 
68,603

 
(247,914
)
 
1,108,847

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
420,917

 
105,871

 
37,858

 
(63,373
)
 
501,273

Cost of other
—

 
211,502

 
(8,810
)
 
7,544

 
(77,969
)
 
132,267

Selling and administrative expenses
—

 
308,953

 
(18,542
)
 
18,235

 
(6,956
)
 
301,690

Operating income
100,331

 
58,744

 
109,192

 
4,966

 
(99,616
)
 
173,617

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(2
)
 
(77
)
 
(18
)
 
1

 
(96
)
Interest expense (income)
—

 
16,356

 
(101
)
 
(1
)
 
—

 
16,254

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
100,331

 
42,390

 
109,370

 
4,985

 
(99,617
)
 
157,459

Income taxes
—

 
13,443

 
42,928

 
770

 
(13
)
 
57,128

Income from continuing operations
100,331


28,947


66,442


4,215


(99,604
)

100,331

 
 
 
 
 
 
 
 
 
 
 


(Loss) income from discontinued operations,
    net of tax
(5,448
)
 
(5,498
)
 
—

 
50

 
5,448

 
(5,448
)
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
94,883


$
23,449


$
66,442


$
4,265


$
(94,156
)

$
94,883






Condensed Consolidating Income Statement
Nine Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
2,167,825

 
$
601,085

 
$
158,449

 
$
(114,682
)
 
$
2,812,677

Other
—

 
1,157,067

 
2,992

 
47,279

 
(385,962
)
 
821,376

Equity in net income of affiliates
338,930

 
—

 
—

 
—

 
(338,930
)
 
—

 
338,930

 
3,324,892

 
604,077

 
205,728

 
(839,574
)
 
3,634,053

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
1,345,421

 
342,365

 
110,631

 
(229,167
)
 
1,569,250

Cost of other
—

 
732,338

 
(25,460
)
 
30,002

 
(248,229
)
 
488,651

Selling and administrative expenses
—

 
1,037,614

 
(72,698
)
 
51,479

 
(19,051
)
 
997,344

Operating income
338,930

 
209,519

 
359,870

 
13,616

 
(343,127
)
 
578,808

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(19
)
 
(378
)
 
(170
)
 
2

 
(565
)
Interest expense (income)
—

 
49,152

 
(425
)
 
19

 
—

 
48,746

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
338,930

 
160,386

 
360,673

 
13,767

 
(343,129
)
 
530,627

Income taxes
—

 
57,320

 
129,426

 
5,033

 
(82
)
 
191,697

Income from continuing operations
338,930

 
103,066

 
231,247

 
8,734

 
(343,047
)
 
338,930

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net
     of tax
223,692

 
229,355

 
—

 
(5,663
)
 
(223,692
)
 
223,692

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
562,622

 
$
332,421

 
$
231,247

 
$
3,071

 
$
(566,739
)
 
$
562,622



Condensed Consolidating Income Statement
Nine Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$
—

 
$
2,015,724

 
$
558,994

 
$
175,551

 
$
(101,695
)
 
$
2,648,574

Other
—

 
1,013,399

 
1,328

 
41,300

 
(370,298
)
 
685,729

Equity in net income of affiliates
309,937

 
—

 
—

 
—

 
(309,937
)
 
—

 
309,937

 
3,029,123

 
560,322

 
216,851

 
(781,930
)
 
3,334,303

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services
—

 
1,258,525

 
321,019

 
118,896

 
(200,669
)
 
1,497,771

Cost of other
—

 
651,851

 
(25,661
)
 
25,464

 
(249,799
)
 
401,855

Selling and administrative expenses
—

 
931,608

 
(51,706
)
 
55,759

 
(19,672
)
 
915,989

Operating income
309,937

 
187,139

 
316,670

 
16,732

 
(311,790
)
 
518,688

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment
—

 
—

 
21,739

 
—

 
—

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(12
)
 
(140
)
 
(18
)
 
2

 
(168
)
Interest expense (income)
—

 
49,200

 
(428
)
 
(6
)
 
—

 
48,766

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
309,937

 
137,951

 
338,977

 
16,756

 
(311,792
)
 
491,829

Income taxes
—

 
48,739

 
128,774

 
4,422

 
(43
)
 
181,892

Income from continuing operations
309,937

 
89,212

 
210,203

 
12,334

 
(311,749
)
 
309,937

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of
      tax
15,466

 
13,721

 
—

 
1,745

 
(15,466
)
 
15,466

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
325,403

 
$
102,933

 
$
210,203

 
$
14,079

 
$
(327,215
)
 
$
325,403

Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
117,341

 
$
37,682

 
$
79,673

 
$
1,707

 
$
(119,062
)
 
$
117,341

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
—

 
—

 
—

 
(2,405
)
 
—

 
(2,405
)
Change in fair value of derivatives
—

 
(14,070
)
 
—

 
—

 
—

 
(14,070
)
Amortization of interest rate lock agreements
—

 
488

 
—

 
—

 
—

 
488

Change in fair value of available-for-sale securities
—

 
—

 
—

 
(7
)
 
—

 
(7
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss
—

 
(13,582
)
 
—

 
(2,412
)
 
—

 
(15,994
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
117,341

 
$
24,100

 
$
79,673

 
$
(705
)
 
$
(119,062
)
 
$
101,347


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
94,883

 
$
23,449

 
$
66,442

 
$
4,265

 
$
(94,156
)
 
$
94,883

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
—

 
—

 
—

 
(22,237
)
 
—

 
(22,237
)
Change in fair value of derivatives
—

 
—

 
—

 
(29
)
 
—

 
(29
)
Amortization of interest rate lock agreements
—

 
488

 
—

 
—

 
—

 
488

Change in fair value of available-for-sale securities
—

 
—

 
—

 
5

 
—

 
5

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
—

 
488

 
—

 
(22,261
)
 
—

 
(21,773
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
94,883

 
$
23,937

 
$
66,442

 
$
(17,996
)
 
$
(94,156
)
 
$
73,110






Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
562,622

 
$
332,421

 
$
231,247

 
$
3,071

 
$
(566,739
)
 
$
562,622

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
—

 
—

 
—

 
(19,044
)
 
—

 
(19,044
)
Cumulative translation adjustment on
    investment in Shred-it
—

 
5,875

 
—

 
597

 
—

 
6,472

Change in fair value of derivatives
—

 
(14,070
)
 
—

 
—

 
—

 
(14,070
)
Amortization of interest rate lock agreements
—

 
1,464

 
—

 
—

 
—

 
1,464

Change in fair value of available-for-sale securities
—

 
—

 
—

 
(25
)
 
—

 
(25
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive loss
—

 
(6,731
)
 
—

 
(18,472
)
 
—

 
(25,203
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
562,622

 
$
325,690

 
$
231,247

 
$
(15,401
)
 
$
(566,739
)
 
$
537,419

Condensed Consolidating Statement of Comprehensive Income
Nine Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
325,403

 
$
102,933

 
$
210,203

 
$
14,079

 
$
(327,215
)
 
$
325,403

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
—

 
—

 
—

 
(34,130
)
 
—

 
(34,130
)
Change in fair value of derivatives
—

 
—

 
—

 
(33
)
 
—

 
(33
)
Amortization of interest rate lock agreements
—

 
1,464

 
—

 
—

 
—

 
1,464

Change in fair value of available-for-sale securities
—

 
—

 
—

 
8

 
—

 
8

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
—

 
1,464

 
—

 
(34,155
)
 
—

 
(32,691
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
325,403

 
$
104,397

 
$
210,203

 
$
(20,076
)
 
$
(327,215
)
 
$
292,712


Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
129,383

 
$
153,138

 
$
32,595

 
$
—

 
$
315,116

Marketable securities
—

 
—

 
—

 
71,703

 
—

 
71,703

Accounts receivable, net
—

 
401,779

 
116,666

 
32,303

 
—

 
550,748

Inventories, net
—

 
224,075

 
22,733

 
10,487

 
(2,092
)
 
255,203

Uniforms and other rental items in service
—

 
407,745

 
114,310

 
35,737

 
(18,391
)
 
539,401

Prepaid expenses and other current assets
—

 
6,458

 
19,235

 
960

 
—

 
26,653

Total current assets
—

 
1,169,440

 
426,082

 
183,785

 
(20,483
)
 
1,758,824

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net
—

 
569,141

 
323,843

 
71,696

 
—

 
964,680

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,770,808

 
894,922

 
938,396

 
(3,806,602
)
 
118,607

Goodwill
—

 
—

 
1,251,426

 
33,120

 
(112
)
 
1,284,434

Service contracts, net
—

 
84,563

 
17

 
1,800

 
—

 
86,380

Other assets, net
1,197,450

 
48,648

 
3,202,780

 
9,121

 
(4,439,714
)
 
18,285

 
$
1,518,533

 
$
3,642,600

 
$
6,099,070

 
$
1,237,918

 
$
(8,266,911
)
 
$
4,231,210

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,280,728
)
 
$
1,828,860

 
$
30,928

 
$
38,020

 
$
151,833

Accrued compensation and related liabilities
—

 
58,236

 
22,347

 
4,409

 
—

 
84,992

Accrued liabilities
—

 
70,322

 
238,187

 
10,929

 
—

 
319,438

Income taxes, current
—

 
52,732

 
—

 
(191
)
 
—

 
52,541

Long-term debt due within one year
—

 
250,317

 
(317
)
 
—

 
—

 
250,000

Total current liabilities
(465,247
)
 
(849,121
)
 
2,089,077

 
46,075

 
38,020

 
858,804

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year
—

 
1,058,135

 
(8,525
)
 
390

 
—

 
1,050,000

Deferred income taxes
—

 
(413
)
 
234,080

 
7,047

 
—

 
240,714

Accrued liabilities
—

 
22,438

 
108,197

 
951

 
—

 
131,586

Total long-term liabilities
—

 
1,080,160

 
333,752

 
8,388

 
—

 
1,422,300

Total shareholders’ equity
1,983,780

 
3,411,561

 
3,676,241

 
1,183,455

 
(8,304,931
)
 
1,950,106

 
$
1,518,533

 
$
3,642,600

 
$
6,099,070

 
$
1,237,918

 
$
(8,266,911
)
 
$
4,231,210


Condensed Consolidating Balance Sheet
As of May 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
74,145

 
$
249,203

 
$
93,725

 
$
—

 
$
417,073

Marketable securities
—

 
—

 
—

 
16,081

 
—

 
16,081

Accounts receivable, net
—

 
358,560

 
104,964

 
32,606

 
—

 
496,130

Inventories, net
—

 
193,594

 
21,149

 
8,870

 
2,598

 
226,211

Uniforms and other rental items in service
—

 
399,017

 
117,473

 
36,478

 
(18,963
)
 
534,005

Income taxes, current
—

 
1,191

 
(339
)
 
84

 
—

 
936

Assets held for sale
—

 
21,341

 
—

 
—

 
—

 
21,341

Prepaid expenses and other current assets
—

 
5,514

 
17,492

 
1,024

 
—

 
24,030

Total current assets
—

 
1,053,362

 
509,942

 
188,868

 
(16,365
)
 
1,735,807

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net
—

 
523,690

 
275,072

 
72,659

 
—

 
871,421

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,956,320

 
895,393

 
956,461

 
(3,799,565
)
 
329,692

Goodwill
—

 
—

 
1,180,527

 
15,197

 
(112
)
 
1,195,612

Service contracts, net
—

 
42,400

 
34

 
—

 
—

 
42,434

Other assets, net
1,154,596

 
12,373

 
2,741,950

 
3,572

 
(3,894,997
)
 
17,494

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(877,042
)
 
$
1,391,999

 
$
21,876

 
$
38,021

 
$
109,607

Accrued compensation and related liabilities
—

 
59,752

 
23,989

 
4,682

 
—

 
88,423

Accrued liabilities
—

 
65,022

 
232,500

 
13,137

 
(724
)
 
309,935

Liabilities held for sale
—

 
704

 
—

 
—

 
—

 
704

Long-term debt due within one year
—

 
293

 
(293
)
 
—

 
—

 
—

Total current liabilities
(465,247
)
 
(751,271
)
 
1,648,195

 
39,695

 
37,297

 
508,669

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year
—

 
1,308,452

 
(9,766
)
 
590

 
724

 
1,300,000

Deferred income taxes
—

 
(304
)
 
333,929

 
5,702

 
—

 
339,327

Accrued liabilities
—

 
—

 
111,105

 
904

 
—

 
112,009

Total long-term liabilities
—

 
1,308,148

 
435,268

 
7,196

 
724

 
1,751,336

Total shareholders’ equity
1,940,926

 
3,031,268

 
3,519,455

 
1,189,866

 
(7,749,060
)
 
1,932,455

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 29, 2016
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
562,622

 
$
332,421

 
$
231,247

 
$
3,071

 
$
(566,739
)
 
$
562,622

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
66,555

 
37,094

 
6,886

 
—

 
110,535

Amortization of intangible assets
—

 
11,612

 
218

 
306

 
—

 
12,136

Stock-based compensation
57,169

 
—

 
—

 
—

 
—

 
57,169

Gain on Storage Transactions
—

 
(12,547
)
 
—

 
(3,239
)
 
—

 
(15,786
)
Loss on investment in Shred-it Partnership
—

 
22,470

 
—

 
1,818

 
—

 
24,288

(Gain) loss on sale of investment in Shred-it
    Partnership
—

 
(384,707
)
 
—

 
10,681

 
—

 
(374,026
)
Deferred income taxes
—

 
(82,115
)
 
5,895

 
1,680

 
—

 
(74,540
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
(29,503
)
 
(11,703
)
 
(317
)
 
—

 
(41,523
)
Inventories, net
—

 
(25,170
)
 
(1,583
)
 
(1,946
)
 
4,690

 
(24,009
)
Uniforms and other rental items in service
—

 
(7,378
)
 
3,163

 
(2,118
)
 
(572
)
 
(6,905
)
Prepaid expenses and other current
   assets
—

 
68

 
(1,743
)
 
95

 
—

 
(1,580
)
Accounts payable
—

 
(339,163
)
 
366,402

 
10,132

 
(1
)
 
37,370

Accrued compensation and related liabilities
—

 
(1,850
)
 
(1,641
)
 
(240
)
 
—

 
(3,731
)
Accrued liabilities and other
—

 
(20,292
)
 
2,778

 
(1,511
)
 
724

 
(18,301
)
Income taxes, current
—

 
53,923

 
(356
)
 
(132
)
 
—

 
53,435

Net cash provided by (used in) operating activities
619,791

 
(415,676
)
 
629,771

 
25,166

 
(561,898
)
 
297,154

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(111,219
)
 
(85,885
)
 
(10,398
)
 
—

 
(207,502
)
Proceeds from redemption of marketable securities
—

 
—

 
—

 
327,779

 
—

 
327,779

Purchase of marketable securities and investments
—

 
(3,838
)
 
(2,235
)
 
(385,760
)
 
7,037

 
(384,796
)
Proceeds from Storage Transactions, net of cash contributed
—

 
32,099

 
—

 
3,239

 
—

 
35,338

Proceeds from sale of investment in Shred-it Partnership
—

 
565,643

 
—

 
12,614

 
—

 
578,257

Acquisitions of businesses, net of cash acquired
—

 
(127,524
)
 
—

 
(24,207
)
 
—

 
(151,731
)
Other, net
(24,380
)
 
114,598

 
(638,714
)
 
(2,656
)
 
555,585

 
4,433

Net cash (used in) provided by investing activities
(24,380
)
 
469,759

 
(726,834
)
 
(79,389
)
 
562,622

 
201,778

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt
—

 
—

 
(55
)
 
55

 
—

 
—

Repayment of debt
—

 
(309
)
 
1,053

 
(36
)
 
(724
)
 
(16
)
Exercise of stock-based compensation awards
22,260

 
—

 
—

 
—

 
—

 
22,260

Dividends paid
(115,232
)
 
—

 
—

 
(41
)
 
—

 
(115,273
)
Repurchase of common stock
(502,439
)
 
—

 
—

 
—

 
—

 
(502,439
)
Other, net
—

 
1,464

 
—

 
(311
)
 
—

 
1,153

Net cash (used in) provided by financing activities
(595,411
)
 
1,155

 
998

 
(333
)
 
(724
)
 
(594,315
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
—

 
(6,574
)
 
—

 
(6,574
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
    equivalents
—

 
55,238

 
(96,065
)
 
(61,130
)
 
—

 
(101,957
)
Cash and cash equivalents at beginning of period
—

 
74,145

 
249,203

 
93,725

 
—

 
417,073

Cash and cash equivalents at end of period
$
—

 
$
129,383

 
$
153,138

 
$
32,595

 
$
—

 
$
315,116

Condensed Consolidating Statement of Cash Flows
Nine Months Ended February 28, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
325,403

 
$
102,933

 
$
210,203

 
$
14,079

 
$
(327,215
)
 
$
325,403

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
58,898

 
38,081

 
7,971

 
—

 
104,950

Amortization of intangible assets
—

 
10,620

 
45

 
425

 
—

 
11,090

Stock-based compensation
36,016

 
—

 
—

 
—

 
—

 
36,016

Gain on Storage Transactions
—

 
(31,113
)
 
86

 
(4,009
)
 
—

 
(35,036
)
Loss (gain) on investment in Shred-it Partnership
—

 
3,730

 
(206
)
 
1,046

 
—

 
4,570

Gain on sale of stock of an equity method
   investment
—

 
—

 
(21,739
)
 
—

 
—

 
(21,739
)
Deferred income taxes
—

 
69

 
14,639

 
720

 
—

 
15,428

Changes in current assets and liabilities,
    net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
2,345

 
(8,184
)
 
2,671

 
—

 
(3,168
)
Inventories, net
—

 
10,048

 
4,361

 
(1,237
)
 
2,198

 
15,370

Uniforms and other rental items in service
—

 
(15,228
)
 
(4,420
)
 
(2,161
)
 
(394
)
 
(22,203
)
Prepaid expenses and other current
   assets
—

 
34

 
(1,460
)
 
(183
)
 
—

 
(1,609
)
Accounts payable
—

 
(174,010
)
 
137,440

 
2,949

 
6

 
(33,615
)
Accrued compensation and related liabilities
—

 
(3,903
)
 
(1,216
)
 
(1,967
)
 
—

 
(7,086
)
Accrued liabilities and other
—

 
(28,349
)
 
25,082

 
4,362

 
746

 
1,841

Income taxes, current
—

 
15,041

 
(26,508
)
 
(1,099
)
 
—

 
(12,566
)
Net cash provided by (used in) operating activities
361,419

 
(48,885
)
 
366,204

 
23,567

 
(324,659
)
 
377,646

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(72,623
)
 
(81,881
)
 
(8,536
)
 
—

 
(163,040
)
Proceeds from redemption of marketable securities
—

 
—

 
—

 
18,711

 
—

 
18,711

Purchase of marketable securities and investments
—

 
(2,436
)
 
47,169

 
(68,136
)
 
(56,544
)
 
(79,947
)
Proceeds from Storage Transactions, net of cash contributed
—

 
93,387

 
(89
)
 
61,593

 
—

 
154,891

Proceeds from Shredding Transaction
—

 
3,344

 
—

 
—

 
—

 
3,344

Proceeds from sale of stock of an equity method investment
—

 
—

 
29,933

 
—

 
—

 
29,933

Dividends received on equity method investment
—

 
—

 
5,247

 
—

 
—

 
5,247

Acquisitions of businesses, net of cash acquired
—

 
(13,798
)
 
—

 
—

 
—

 
(13,798
)
Other, net
123,154

 
45,096

 
(545,939
)
 
(2,677
)
 
381,949

 
1,583

Net cash provided by (used in) investing activities
123,154

 
52,970

 
(545,560
)
 
955

 
325,405

 
(43,076
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt
—

 
—

 
(2,225
)
 
2,225

 
—

 
—

Repayment of debt
—

 
(726
)
 
3,421

 
(2,405
)
 
(746
)
 
(456
)
Exercise of stock-based compensation awards
31,956

 
—

 
—

 
—

 
—

 
31,956

Dividends paid
(201,881
)
 
—

 
—

 
(60
)
 
—

 
(201,941
)
Repurchase of common stock
(314,648
)
 
—

 
—

 
—

 
—

 
(314,648
)
Other, net
—

 
1,464

 
—

 
1,675

 
—

 
3,139

Net cash (used in) provided by financing activities
(484,573
)
 
738

 
1,196

 
1,435

 
(746
)
 
(481,950
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
—

 
(7,588
)
 
—

 
(7,588
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
—

 
4,823

 
(178,160
)
 
18,369

 
—

 
(154,968
)
Cash and cash equivalents at beginning of period
—

 
73,540

 
399,525

 
40,223

 
—

 
513,288

Cash and cash equivalents at end of period
$
—

 
$
78,363

 
$
221,365

 
$
58,592

 
$
—

 
$
358,320