XML 65 R54.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information - Condensed Consolidating Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Nov. 30, 2015
Nov. 30, 2014
Nov. 30, 2015
Nov. 30, 2014
Revenue:        
Uniform rental and facility services $ 937,704 $ 891,475 $ 1,876,112 $ 1,765,173
Other 281,376 231,904 541,858 460,283
Equity in net income of affiliates 0 0 0 0
Total revenue 1,219,080 1,123,379 2,417,970 2,225,456
Costs and expenses (income):        
Cost of uniform rental and facility services 526,091 505,823 1,044,594 996,498
Cost of other 165,589 136,132 321,832 269,588
Selling and administrative expenses 327,051 299,841 665,688 614,299
Operating income 200,349 181,583 385,856 345,071
Gain on sale of stock of an equity method investment 0 0 0 21,739
Interest income (111) (19) (230) (72)
Interest expense (income) 16,171 15,929 32,583 32,512
Income before income taxes 184,289 165,673 353,503 334,370
Income taxes 68,836 61,972 131,852 124,764
Income from continuing operations 115,453 103,701 221,651 209,606
Income (loss) from discontinued operations, net of tax 229,647 16,711 223,630 20,914
Net income 345,100 120,412 445,281 230,520
Cintas Corporation        
Revenue:        
Uniform rental and facility services 0 0 0 0
Other 0 0 0 0
Equity in net income of affiliates 115,453 103,701 221,651 209,606
Total revenue 115,453 103,701 221,651 209,606
Costs and expenses (income):        
Cost of uniform rental and facility services 0 0 0 0
Cost of other 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating income 115,453 103,701 221,651 209,606
Gain on sale of stock of an equity method investment       0
Interest income 0 0 0 0
Interest expense (income) 0 0 0 0
Income before income taxes 115,453 103,701 221,651 209,606
Income taxes 0 0 0 0
Income from continuing operations 115,453 103,701 221,651 209,606
Income (loss) from discontinued operations, net of tax 229,647 16,711 223,630 20,914
Net income 345,100 120,412 445,281 230,520
Corp. 2        
Revenue:        
Uniform rental and facility services 723,216 678,360 1,444,545 1,344,234
Other 394,257 348,293 766,868 684,773
Equity in net income of affiliates 0 0 0 0
Total revenue 1,117,473 1,026,653 2,211,413 2,029,007
Costs and expenses (income):        
Cost of uniform rental and facility services 455,311 429,237 895,891 837,608
Cost of other 248,687 222,407 486,056 440,349
Selling and administrative expenses 345,802 308,653 692,878 622,655
Operating income 67,673 66,356 136,588 128,395
Gain on sale of stock of an equity method investment       0
Interest income (12) (5) (12) (10)
Interest expense (income) 16,427 16,435 32,802 32,844
Income before income taxes 51,258 49,926 103,798 95,561
Income taxes 18,751 18,548 38,340 35,296
Income from continuing operations 32,507 31,378 65,458 60,265
Income (loss) from discontinued operations, net of tax 234,604 14,956 229,281 19,219
Net income 267,111 46,334 294,739 79,484
Subsidiary Guarantors        
Revenue:        
Uniform rental and facility services 199,877 188,424 402,142 371,605
Other 740 525 2,033 1,006
Equity in net income of affiliates 0 0 0 0
Total revenue 200,617 188,949 404,175 372,611
Costs and expenses (income):        
Cost of uniform rental and facility services 112,832 104,226 229,664 215,148
Cost of other (8,734) (6,194) (17,377) (16,851)
Selling and administrative expenses (30,159) (19,158) (49,014) (33,164)
Operating income 126,678 110,075 240,902 207,478
Gain on sale of stock of an equity method investment       21,739
Interest income (68) (15) (116) (63)
Interest expense (income) (256) (497) (218) (327)
Income before income taxes 127,002 110,587 241,236 229,607
Income taxes 47,071 41,842 89,662 85,846
Income from continuing operations 79,931 68,745 151,574 143,761
Income (loss) from discontinued operations, net of tax 0 0 0 0
Net income 79,931 68,745 151,574 143,761
Non- Guarantors        
Revenue:        
Uniform rental and facility services 53,674 59,311 107,686 119,172
Other 17,516 15,332 32,327 29,076
Equity in net income of affiliates 0 0 0 0
Total revenue 71,190 74,643 140,013 148,248
Costs and expenses (income):        
Cost of uniform rental and facility services 37,596 40,756 74,953 81,038
Cost of other 10,655 8,963 20,225 17,920
Selling and administrative expenses 16,140 18,450 34,020 37,524
Operating income 6,799 6,474 10,815 11,766
Gain on sale of stock of an equity method investment       0
Interest income (31) 0 (102) 0
Interest expense (income) 0 (9) (1) (5)
Income before income taxes 6,830 6,483 10,918 11,771
Income taxes 3,042 1,601 3,903 3,652
Income from continuing operations 3,788 4,882 7,015 8,119
Income (loss) from discontinued operations, net of tax (4,957) 1,755 (5,651) 1,695
Net income (1,169) 6,637 1,364 9,814
Eliminations        
Revenue:        
Uniform rental and facility services (39,063) (34,620) (78,261) (69,838)
Other (131,137) (132,246) (259,370) (254,572)
Equity in net income of affiliates (115,453) (103,701) (221,651) (209,606)
Total revenue (285,653) (270,567) (559,282) (534,016)
Costs and expenses (income):        
Cost of uniform rental and facility services (79,648) (68,396) (155,914) (137,296)
Cost of other (85,019) (89,044) (167,072) (171,830)
Selling and administrative expenses (4,732) (8,104) (12,196) (12,716)
Operating income (116,254) (105,023) (224,100) (212,174)
Gain on sale of stock of an equity method investment       0
Interest income 0 1 0 1
Interest expense (income) 0 0 0 0
Income before income taxes (116,254) (105,024) (224,100) (212,175)
Income taxes (28) (19) (53) (30)
Income from continuing operations (116,226) (105,005) (224,047) (212,145)
Income (loss) from discontinued operations, net of tax (229,647) (16,711) (223,630) (20,914)
Net income $ (345,873) $ (121,716) $ (447,677) $ (233,059)