XML 42 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Supplemental Guarantor Information (Tables)
6 Months Ended
Nov. 30, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
723,216

 
$
199,877

 
$
53,674

 
$
(39,063
)
 
$
937,704

Other

 
394,257

 
740

 
17,516

 
(131,137
)
 
281,376

Equity in net income of affiliates
115,453

 

 

 

 
(115,453
)
 

 
115,453

 
1,117,473

 
200,617

 
71,190

 
(285,653
)
 
1,219,080

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
455,311

 
112,832

 
37,596

 
(79,648
)
 
526,091

Cost of other

 
248,687

 
(8,734
)
 
10,655

 
(85,019
)
 
165,589

Selling and administrative expenses

 
345,802

 
(30,159
)
 
16,140

 
(4,732
)
 
327,051

Operating income
115,453

 
67,673

 
126,678

 
6,799

 
(116,254
)
 
200,349

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(68
)
 
(31
)
 

 
(111
)
Interest expense (income)

 
16,427

 
(256
)
 

 

 
16,171

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
115,453


51,258


127,002


6,830


(116,254
)

184,289

Income taxes

 
18,751

 
47,071

 
3,042

 
(28
)
 
68,836

Income from continuing operations
115,453


32,507


79,931


3,788


(116,226
)
 
115,453

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net of tax
229,647

 
234,604

 

 
(4,957
)
 
(229,647
)
 
229,647

 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
345,100

 
$
267,111

 
$
79,931

 
$
(1,169
)
 
$
(345,873
)
 
$
345,100


Condensed Consolidating Income Statement
Three Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
678,360

 
$
188,424

 
$
59,311

 
$
(34,620
)
 
$
891,475

Other

 
348,293

 
525

 
15,332

 
(132,246
)
 
231,904

Equity in net income of affiliates
103,701

 

 

 

 
(103,701
)
 

 
103,701

 
1,026,653

 
188,949

 
74,643

 
(270,567
)
 
1,123,379

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
429,237

 
104,226

 
40,756

 
(68,396
)
 
505,823

Cost of other

 
222,407

 
(6,194
)
 
8,963

 
(89,044
)
 
136,132

Selling and administrative expenses

 
308,653

 
(19,158
)
 
18,450

 
(8,104
)
 
299,841

Operating income
103,701

 
66,356

 
110,075

 
6,474

 
(105,023
)
 
181,583

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(5
)
 
(15
)
 

 
1

 
(19
)
Interest expense (income)

 
16,435

 
(497
)
 
(9
)
 

 
15,929

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
103,701

 
49,926

 
110,587

 
6,483

 
(105,024
)
 
165,673

Income taxes

 
18,548

 
41,842

 
1,601

 
(19
)
 
61,972

Income from continuing operations
103,701


31,378


68,745


4,882


(105,005
)

103,701

 
 
 
 
 
 
 
 
 
 
 


Income from discontinued operations, net of tax
16,711

 
14,956

 

 
1,755

 
(16,711
)
 
16,711

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
120,412


$
46,334


$
68,745


$
6,637


$
(121,716
)

$
120,412






Condensed Consolidating Income Statement
Six Months Ended November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,444,545

 
$
402,142

 
$
107,686

 
$
(78,261
)
 
$
1,876,112

Other

 
766,868

 
2,033

 
32,327

 
(259,370
)
 
541,858

Equity in net income of affiliates
221,651

 

 

 

 
(221,651
)
 

 
221,651

 
2,211,413

 
404,175

 
140,013

 
(559,282
)
 
2,417,970

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
895,891

 
229,664

 
74,953

 
(155,914
)
 
1,044,594

Cost of other

 
486,056

 
(17,377
)
 
20,225

 
(167,072
)
 
321,832

Selling and administrative expenses

 
692,878

 
(49,014
)
 
34,020

 
(12,196
)
 
665,688

Operating income
221,651

 
136,588

 
240,902

 
10,815

 
(224,100
)
 
385,856

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(12
)
 
(116
)
 
(102
)
 

 
(230
)
Interest expense (income)

 
32,802

 
(218
)
 
(1
)
 

 
32,583

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
221,651

 
103,798

 
241,236

 
10,918

 
(224,100
)
 
353,503

Income taxes

 
38,340

 
89,662

 
3,903

 
(53
)
 
131,852

Income from continuing operations
221,651

 
65,458

 
151,574

 
7,015

 
(224,047
)
 
221,651

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net
     of tax
223,630

 
229,281

 

 
(5,651
)
 
(223,630
)
 
223,630

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
445,281

 
$
294,739

 
$
151,574

 
$
1,364

 
$
(447,677
)
 
$
445,281



Condensed Consolidating Income Statement
Six Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Uniform rental and facility services
$

 
$
1,344,234

 
$
371,605

 
$
119,172

 
$
(69,838
)
 
$
1,765,173

Other

 
684,773

 
1,006

 
29,076

 
(254,572
)
 
460,283

Equity in net income of affiliates
209,606

 

 

 

 
(209,606
)
 

 
209,606

 
2,029,007

 
372,611

 
148,248

 
(534,016
)
 
2,225,456

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of uniform rental and facility services

 
837,608

 
215,148

 
81,038

 
(137,296
)
 
996,498

Cost of other

 
440,349

 
(16,851
)
 
17,920

 
(171,830
)
 
269,588

Selling and administrative expenses

 
622,655

 
(33,164
)
 
37,524

 
(12,716
)
 
614,299

Operating income
209,606

 
128,395

 
207,478

 
11,766

 
(212,174
)
 
345,071

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment

 

 
21,739

 

 

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(10
)
 
(63
)
 

 
1

 
(72
)
Interest expense (income)

 
32,844

 
(327
)
 
(5
)
 

 
32,512

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
209,606

 
95,561

 
229,607

 
11,771

 
(212,175
)
 
334,370

Income taxes

 
35,296

 
85,846

 
3,652

 
(30
)
 
124,764

Income from continuing operations
209,606

 
60,265

 
143,761

 
8,119

 
(212,145
)
 
209,606

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of tax
20,914

 
19,219

 

 
1,695

 
(20,914
)
 
20,914

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
230,520

 
$
79,484

 
$
143,761

 
$
9,814

 
$
(233,059
)
 
$
230,520

Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
$
345,100

 
$
267,111

 
$
79,931

 
$
(1,169
)
 
$
(345,873
)
 
$
345,100

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(4,626
)
 

 
(4,626
)
Cumulative translation adjustment on
    investment in Shred-it

 
5,875

 

 
597

 

 
6,472

Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
(10
)
 

 
(10
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
6,363

 

 
(4,039
)
 

 
2,324

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
345,100

 
$
273,474

 
$
79,931

 
$
(5,208
)
 
$
(345,873
)
 
$
347,424


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
120,412

 
$
46,334

 
$
68,745

 
$
6,637

 
$
(121,716
)
 
$
120,412

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(9,778
)
 

 
(9,778
)
Change in fair value of derivatives

 

 

 
(21
)
 

 
(21
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
3

 

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(9,796
)
 

 
(9,308
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
120,412

 
$
46,822

 
$
68,745

 
$
(3,159
)
 
$
(121,716
)
 
$
111,104






Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
445,281

 
$
294,739

 
$
151,574

 
$
1,364

 
$
(447,677
)
 
$
445,281

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(16,639
)
 

 
(16,639
)
Cumulative translation adjustment on
    investment in Shred-it

 
5,875

 

 
597

 

 
6,472

Amortization of interest rate lock agreements

 
976

 

 

 

 
976

Change in fair value of available-for-sale securities

 

 

 
(18
)
 

 
(18
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
6,851

 

 
(16,060
)
 

 
(9,209
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
445,281

 
$
301,590

 
$
151,574

 
$
(14,696
)
 
$
(447,677
)
 
$
436,072

Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
230,520

 
$
79,484

 
$
143,761

 
$
9,814

 
$
(233,059
)
 
$
230,520

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(11,893
)
 

 
(11,893
)
Change in fair value of derivatives

 

 

 
(4
)
 

 
(4
)
Amortization of interest rate lock agreements

 
976

 

 

 

 
976

Change in fair value of available-for-sale securities

 

 

 
3

 

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
976

 

 
(11,894
)
 

 
(10,918
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
230,520

 
$
80,460

 
$
143,761

 
$
(2,080
)
 
$
(233,059
)
 
$
219,602


Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
107,831

 
$
464,900

 
$
34,054

 
$

 
$
606,785

Marketable securities

 

 

 
65,826

 

 
65,826

Accounts receivable, net

 
396,511

 
118,567

 
34,112

 

 
549,190

Inventories, net

 
218,921

 
23,197

 
9,355

 
4

 
251,477

Uniforms and other rental items in service

 
408,474

 
117,186

 
35,641

 
(18,770
)
 
542,531

Prepaid expenses and other current assets

 
6,339

 
20,085

 
1,047

 

 
27,471

Total current assets

 
1,138,076

 
743,935

 
180,035

 
(18,766
)
 
2,043,280

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
541,903

 
304,076

 
70,565

 

 
916,544

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,770,407

 
902,506

 
936,126

 
(3,803,575
)
 
126,547

Goodwill

 

 
1,240,155

 
33,551

 
(112
)
 
1,273,594

Service contracts, net

 
68,288

 
21

 
1,874

 

 
70,183

Other assets, net
1,155,878

 
223,680

 
2,929,865

 
9,215

 
(4,297,994
)
 
20,644

 
$
1,476,961

 
$
3,742,354

 
$
6,120,558

 
$
1,231,366

 
$
(8,120,447
)
 
$
4,450,792

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(1,313,619
)
 
$
1,849,138

 
$
26,560

 
$
38,011

 
$
134,843

Accrued compensation and related liabilities

 
42,180

 
19,472

 
4,234

 

 
65,886

Accrued liabilities

 
89,580

 
343,029

 
11,104

 

 
443,713

Income taxes, current

 
228,718

 
7,796

 
25

 

 
236,539

Long-term debt due within one year

 
250,317

 
(317
)
 

 

 
250,000

Total current liabilities
(465,247
)
 
(702,824
)
 
2,219,118

 
41,923

 
38,011

 
1,130,981

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,058,135

 
(8,525
)
 
390

 

 
1,050,000

Deferred income taxes

 
(418
)
 
220,906

 
6,977

 

 
227,465

Accrued liabilities

 

 
116,854

 
964

 

 
117,818

Total long-term liabilities

 
1,057,717

 
329,235

 
8,331

 

 
1,395,283

Total shareholders’ equity
1,942,208

 
3,387,461

 
3,572,205

 
1,181,112

 
(8,158,458
)
 
1,924,528

 
$
1,476,961

 
$
3,742,354

 
$
6,120,558

 
$
1,231,366

 
$
(8,120,447
)
 
$
4,450,792


Condensed Consolidating Balance Sheet
As of May 31, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
74,145

 
$
249,203

 
$
93,725

 
$

 
$
417,073

Marketable securities

 

 

 
16,081

 

 
16,081

Accounts receivable, net

 
358,560

 
104,964

 
32,606

 

 
496,130

Inventories, net

 
193,594

 
21,149

 
8,870

 
2,598

 
226,211

Uniforms and other rental items in service

 
399,017

 
117,473

 
36,478

 
(18,963
)
 
534,005

Income taxes, current

 
1,191

 
(339
)
 
84

 

 
936

Assets held for sale

 
21,341

 

 

 

 
21,341

Prepaid expenses and other current assets

 
5,514

 
17,492

 
1,024

 

 
24,030

Total current assets

 
1,053,362

 
509,942

 
188,868

 
(16,365
)
 
1,735,807

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
523,690

 
275,072

 
72,659

 

 
871,421

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
1,956,320

 
895,393

 
956,461

 
(3,799,565
)
 
329,692

Goodwill

 

 
1,180,527

 
15,197

 
(112
)
 
1,195,612

Service contracts, net

 
42,400

 
34

 

 

 
42,434

Other assets, net
1,154,596

 
12,373

 
2,741,950

 
3,572

 
(3,894,997
)
 
17,494

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(877,042
)
 
$
1,391,999

 
$
21,876

 
$
38,021

 
$
109,607

Accrued compensation and related liabilities

 
59,752

 
23,989

 
4,682

 

 
88,423

Accrued liabilities

 
65,022

 
232,500

 
13,137

 
(724
)
 
309,935

Liabilities held for sale

 
704

 

 

 

 
704

Long-term debt due within one year

 
293

 
(293
)
 

 

 

Total current liabilities
(465,247
)
 
(751,271
)
 
1,648,195

 
39,695

 
37,297

 
508,669

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,308,452

 
(9,766
)
 
590

 
724

 
1,300,000

Deferred income taxes

 
(304
)
 
333,929

 
5,702

 

 
339,327

Accrued liabilities

 

 
111,105

 
904

 

 
112,009

Total long-term liabilities

 
1,308,148

 
435,268

 
7,196

 
724

 
1,751,336

Total shareholders’ equity
1,940,926

 
3,031,268

 
3,519,455

 
1,189,866

 
(7,749,060
)
 
1,932,455

 
$
1,475,679

 
$
3,588,145

 
$
5,602,918

 
$
1,236,757

 
$
(7,711,039
)
 
$
4,192,460

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2015
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
445,281

 
$
294,739

 
$
151,574

 
$
1,364

 
$
(447,677
)
 
$
445,281

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
43,675

 
24,787

 
4,668

 

 
73,130

Amortization of intangible assets

 
7,248

 
337

 
179

 

 
7,764

Stock-based compensation
40,241

 

 

 

 

 
40,241

Gain on Storage Transactions

 
(12,547
)
 

 
(3,239
)
 

 
(15,786
)
(Gain) loss on sale of investment in Shred-it
    Partnership

 
(384,707
)
 

 
10,681

 

 
(374,026
)
Loss on investment in Shred-it Partnership

 
22,470

 

 
1,818

 

 
24,288

Deferred income taxes

 
(93,097
)
 
(6,913
)
 
1,587

 

 
(98,423
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(24,235
)
 
(13,603
)
 
(1,580
)
 

 
(39,418
)
Inventories, net

 
(20,022
)
 
(2,048
)
 
(365
)
 
2,594

 
(19,841
)
Uniforms and other rental items in service

 
(9,457
)
 
287

 
(1,530
)
 
(193
)
 
(10,893
)
Prepaid expenses and other current
   assets

 
187

 
(2,593
)
 
37

 

 
(2,369
)
Accounts payable

 
(383,328
)
 
397,834

 
4,872

 
(10
)
 
19,368

Accrued compensation and related liabilities

 
(17,572
)
 
(4,517
)
 
(682
)
 

 
(22,771
)
Accrued liabilities and other

 
995

 
666

 
(1,344
)
 
724

 
1,041

Income taxes, current

 
229,909

 
7,442

 
100

 

 
237,451

Net cash provided by (used in) operating activities
485,522

 
(345,742
)
 
553,253

 
16,566

 
(444,562
)
 
265,037

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(61,196
)
 
(53,804
)
 
(6,817
)
 

 
(121,817
)
Proceeds from redemption of marketable securities

 

 

 
212,081

 

 
212,081

Purchase of marketable securities and investments

 
(3,437
)
 
(7,549
)
 
(264,365
)
 
4,010

 
(271,341
)
Proceeds from Storage Transactions, net of cash contributed

 
32,099

 

 
3,239

 

 
35,338

Proceeds from sale of investment in Shred-it Partnership

 
565,643

 

 
12,614

 

 
578,257

Acquisitions of businesses, net of cash acquired

 
(96,465
)
 

 
(24,772
)
 

 
(121,237
)
Other, net
(100,673
)
 
(57,883
)
 
(277,201
)
 
(3,532
)
 
441,276

 
1,987

Net cash (used in) provided by investing activities
(100,673
)
 
378,761

 
(338,554
)
 
(71,552
)
 
445,286

 
313,268

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
(55
)
 
55

 

 

Repayment of debt

 
(309
)
 
1,053

 
(36
)
 
(724
)
 
(16
)
Exercise of stock-based compensation awards
17,444

 

 

 

 

 
17,444

Repurchase of common stock
(402,293
)
 

 

 

 

 
(402,293
)
Other, net

 
976

 

 
(330
)
 

 
646

Net cash (used in) provided by financing activities
(384,849
)
 
667

 
998

 
(311
)
 
(724
)
 
(384,219
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(4,374
)
 

 
(4,374
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents

 
33,686

 
215,697

 
(59,671
)
 

 
189,712

Cash and cash equivalents at beginning of period

 
74,145

 
249,203

 
93,725

 

 
417,073

Cash and cash equivalents at end of period
$

 
$
107,831

 
$
464,900

 
$
34,054

 
$

 
$
606,785

Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
230,520

 
$
79,484

 
$
143,761

 
$
9,814

 
$
(233,059
)
 
$
230,520

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
38,814

 
25,972

 
5,665

 

 
70,451

Amortization of intangible assets

 
7,251

 
27

 
424

 

 
7,702

Stock-based compensation
24,785

 

 

 

 

 
24,785

Gain on Storage Transactions

 
(31,113
)
 

 
(3,024
)
 

 
(34,137
)
Gain on investment in Shred-it Partnership

 
(6,619
)
 

 

 

 
(6,619
)
Gain on sale of stock of an equity method
   investment

 

 
(21,739
)
 

 

 
(21,739
)
Deferred income taxes

 
26

 
9,073

 
1,247

 

 
10,346

Changes in current assets and liabilities,
    net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(6,468
)
 
(8,938
)
 
2,659

 

 
(12,747
)
Inventories, net

 
10,737

 
3,258

 
(898
)
 
1,750

 
14,847

Uniforms and other rental items in service

 
(17,000
)
 
(5,155
)
 
(2,101
)
 
783

 
(23,473
)
Prepaid expenses and other current
   assets

 
327

 
(2,943
)
 
(6
)
 

 
(2,622
)
Accounts payable

 
(144,224
)
 
171,596

 
605

 
5

 
27,982

Accrued compensation and related liabilities

 
(16,742
)
 
(6,148
)
 
(2,221
)
 

 
(25,111
)
Accrued liabilities and other

 
(8,174
)
 
28,401

 
3,807

 
746

 
24,780

Income taxes, current

 
11,945

 
(3,814
)
 
(523
)
 

 
7,608

Net cash provided by (used in) operating activities
255,305

 
(81,756
)
 
333,351

 
15,448

 
(229,775
)
 
292,573

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(49,870
)
 
(57,388
)
 
(5,767
)
 

 
(113,025
)
Purchase of marketable securities and investments

 
(2,020
)
 
55,053

 

 
(65,011
)
 
(11,978
)
Proceeds from Storage Transactions, net of cash contributed

 
93,387

 

 
60,609

 

 
153,996

Proceeds from Shredding Transaction

 
3,344

 

 

 

 
3,344

Proceeds from sale of stock of an equity method investment

 

 
29,933

 

 

 
29,933

Dividends received on equity method investment

 

 
5,247

 

 

 
5,247

Acquisitions of businesses, net of cash acquired

 
(3,015
)
 

 

 

 
(3,015
)
Other, net
(214,210
)
 
44,502

 
(126,280
)
 
2,137

 
295,532

 
1,681

Net cash (used in) provided by investing activities
(214,210
)
 
86,328

 
(93,435
)
 
56,979

 
230,521

 
66,183

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt

 
(634
)
 
1,114

 
(98
)
 
(746
)
 
(364
)
Exercise of stock-based compensation awards
22,478

 

 

 
(6
)
 

 
22,472

Repurchase of common stock
(63,573
)
 

 

 

 

 
(63,573
)
Other, net

 
976

 

 
782

 

 
1,758

Net cash (used in) provided by financing activities
(41,095
)
 
342

 
1,114

 
678

 
(746
)
 
(39,707
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(5,613
)
 

 
(5,613
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents

 
4,914

 
241,030

 
67,492

 

 
313,436

Cash and cash equivalents at beginning of period

 
73,540

 
399,525

 
40,223

 

 
513,288

Cash and cash equivalents at end of period
$

 
$
78,454

 
$
640,555

 
$
107,715

 
$

 
$
826,724