XML 13 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information - Condensed Consolidating Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Revenue:    
Uniform rental and facility services $ 938,408 $ 873,698
Other 260,482 228,379
Equity in net income of affiliates 0 0
Total revenue 1,198,890 1,102,077
Costs and expenses (income):    
Cost of uniform rental and facility services 518,503 490,675
Cost of other 156,243 133,456
Selling and administrative expenses 338,637 314,458
Operating income 185,507 163,488
Gain on sale of stock of an equity method investment 0 21,739
Interest income (119) (53)
Interest expense (income) 16,412 16,583
Income before income taxes 169,214 168,697
Income taxes 63,016 62,792
Income from continuing operations 106,198 105,905
Loss from discontinued operations, net of tax (6,017) 4,203
Net income 100,181 110,108
Cintas Corporation    
Revenue:    
Uniform rental and facility services 0 0
Other 0 0
Equity in net income of affiliates 106,198 105,905
Total revenue 106,198 105,905
Costs and expenses (income):    
Cost of uniform rental and facility services 0 0
Cost of other 0 0
Selling and administrative expenses 0 0
Operating income 106,198 105,905
Gain on sale of stock of an equity method investment   0
Interest income 0 0
Interest expense (income) 0 0
Income before income taxes 106,198 105,905
Income taxes 0 0
Income from continuing operations 106,198 105,905
Loss from discontinued operations, net of tax (6,017) 4,203
Net income 100,181 110,108
Corp. 2    
Revenue:    
Uniform rental and facility services 721,329 665,874
Other 372,611 336,480
Equity in net income of affiliates 0 0
Total revenue 1,093,940 1,002,354
Costs and expenses (income):    
Cost of uniform rental and facility services 440,580 408,371
Cost of other 237,369 217,942
Selling and administrative expenses 347,076 314,002
Operating income 68,915 62,039
Gain on sale of stock of an equity method investment   0
Interest income 0 (5)
Interest expense (income) 16,375 16,409
Income before income taxes 52,540 45,635
Income taxes 19,589 16,748
Income from continuing operations 32,951 28,887
Loss from discontinued operations, net of tax (5,323) 4,263
Net income 27,628 33,150
Subsidiary Guarantors    
Revenue:    
Uniform rental and facility services 202,265 183,181
Other 1,293 481
Equity in net income of affiliates 0 0
Total revenue 203,558 183,662
Costs and expenses (income):    
Cost of uniform rental and facility services 116,832 110,922
Cost of other (8,643) (10,657)
Selling and administrative expenses (18,855) (14,006)
Operating income 114,224 97,403
Gain on sale of stock of an equity method investment   21,739
Interest income (48) (48)
Interest expense (income) 38 170
Income before income taxes 114,234 119,020
Income taxes 42,591 44,004
Income from continuing operations 71,643 75,016
Loss from discontinued operations, net of tax 0 0
Net income 71,643 75,016
Non- Guarantors    
Revenue:    
Uniform rental and facility services 54,012 59,861
Other 14,811 13,744
Equity in net income of affiliates 0 0
Total revenue 68,823 73,605
Costs and expenses (income):    
Cost of uniform rental and facility services 37,357 40,282
Cost of other 9,570 8,957
Selling and administrative expenses 17,880 19,074
Operating income 4,016 5,292
Gain on sale of stock of an equity method investment   0
Interest income (71) 0
Interest expense (income) (1) 4
Income before income taxes 4,088 5,288
Income taxes 861 2,051
Income from continuing operations 3,227 3,237
Loss from discontinued operations, net of tax (694) (60)
Net income 2,533 3,177
Eliminations    
Revenue:    
Uniform rental and facility services (39,198) (35,218)
Other (128,233) (122,326)
Equity in net income of affiliates (106,198) (105,905)
Total revenue (273,629) (263,449)
Costs and expenses (income):    
Cost of uniform rental and facility services (76,266) (68,900)
Cost of other (82,053) (82,786)
Selling and administrative expenses (7,464) (4,612)
Operating income (107,846) (107,151)
Gain on sale of stock of an equity method investment   0
Interest income 0 0
Interest expense (income) 0 0
Income before income taxes (107,846) (107,151)
Income taxes (25) (11)
Income from continuing operations (107,821) (107,140)
Loss from discontinued operations, net of tax 6,017 (4,203)
Net income $ (101,804) $ (111,343)