XML 31 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information (Tables)
6 Months Ended
Nov. 30, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
664,057

 
$
180,725

 
$
55,155

 
$
(34,509
)
 
$
865,428

Other services

 
362,596

 
8,224

 
19,488

 
(132,357
)
 
257,951

Equity in net income of affiliates
103,446

 

 

 

 
(103,446
)
 

 
103,446

 
1,026,653

 
188,949

 
74,643

 
(270,312
)
 
1,123,379

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
405,805

 
103,225

 
37,924

 
(68,994
)
 
477,960

Cost of other services

 
245,641

 
(3,938
)
 
11,791

 
(89,499
)
 
163,995

Selling and administrative expenses

 
309,060

 
(20,210
)
 
18,450

 
(7,051
)
 
300,249

Operating income
103,446

 
66,147

 
109,872

 
6,478

 
(104,768
)
 
181,175

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(5
)
 
(15
)
 

 
1

 
(19
)
Interest expense

 
16,435

 
(497
)
 
(9
)
 

 
15,929

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
103,446


49,717


110,384


6,487


(104,769
)

165,265

Income taxes

 
18,598

 
41,639

 
1,601

 
(19
)
 
61,819

Income from continuing operations
103,446


31,119


68,745


4,886


(104,750
)
 
103,446

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of tax
16,966

 
15,215

 

 
1,751

 
(16,966
)
 
16,966

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
120,412

 
$
46,334

 
$
68,745

 
$
6,637

 
$
(121,716
)
 
$
120,412


Condensed Consolidating Income Statement
Three Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
614,742

 
$
164,985

 
$
56,104

 
$
(31,515
)
 
$
804,316

Other services


 
410,548

 
9,165

 
23,948

 
(124,046
)
 
319,615

Equity in net income of affiliates
84,456

 

 

 

 
(84,456
)
 

 
84,456

 
1,025,290

 
174,150

 
80,052

 
(240,017
)
 
1,123,931

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
390,215

 
96,831

 
39,465

 
(67,399
)
 
459,112

Cost of other services

 
268,458

 
(3,091
)
 
15,124

 
(82,751
)
 
197,740

Selling and administrative expenses

 
310,278

 
(10,963
)
 
20,546

 
(4,993
)
 
314,868

Operating income
84,456

 
56,339

 
91,373

 
4,917

 
(84,874
)
 
152,211

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(11
)
 
(72
)
 
(2
)
 
1

 
(84
)
Interest expense

 
16,468

 
16

 
1

 

 
16,485

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
84,456

 
39,882

 
91,429

 
4,918

 
(84,875
)
 
135,810

Income taxes

 
15,147

 
34,707

 
1,514

 
(14
)
 
51,354

Income from continuing operations
84,456


24,735


56,722


3,404


(84,861
)

84,456

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued operations, net of tax
406

 
537

 

 
(131
)
 
(406
)
 
406

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,862


$
25,272


$
56,722


$
3,273


$
(85,267
)

$
84,862



Condensed Consolidating Income Statement
Six Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,323,044

 
$
357,431

 
$
111,436

 
$
(69,611
)
 
$
1,722,300

Other services

 
705,963

 
15,180

 
36,812

 
(254,799
)
 
503,156

Equity in net income of affiliates
213,237

 

 

 

 
(213,237
)
 

 
213,237

 
2,029,007

 
372,611

 
148,248

 
(537,647
)
 
2,225,456

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
804,077

 
207,384

 
75,900

 
(138,792
)
 
948,569

Cost of other services

 
473,880

 
(9,087
)
 
23,058

 
(170,334
)
 
317,517

Selling and administrative expenses

 
623,063

 
(33,164
)
 
37,524

 
(12,716
)
 
614,707

Operating income
213,237

 
127,987

 
207,478

 
11,766

 
(215,805
)
 
344,663

 
 
 
 
 
 
 
 
 
 
 
 
Gain on deconsolidation of Shredding
   business

 
6,619

 

 

 

 
6,619

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment

 

 
21,739

 

 

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(10
)
 
(63
)
 

 
1

 
(72
)
Interest expense (income)

 
32,844

 
(327
)
 
(5
)
 

 
32,512

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
213,237

 
101,772

 
229,607

 
11,771

 
(215,806
)

340,581

Income taxes

 
37,876

 
85,846

 
3,652

 
(30
)
 
127,344

Income from continuing operations
213,237


63,896


143,761


8,119


(215,776
)

213,237

 
 
 
 
 
 
 
 
 
 
 


Income from discontinued operations, net of tax
17,283

 
15,588

 

 
1,695

 
(17,283
)
 
17,283

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
230,520


$
79,484


$
143,761


$
9,814


$
(233,059
)

$
230,520




Condensed Consolidating Income Statement
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,220,500

 
$
327,550

 
$
111,069

 
$
(61,937
)
 
$
1,597,182

Other services

 
805,741

 
17,714

 
44,617

 
(241,077
)
 
626,995

Equity in net income of affiliates
161,854

 

 

 

 
(161,854
)
 

 
161,854

 
2,026,241

 
345,264

 
155,686

 
(464,868
)
 
2,224,177

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
773,934

 
194,998

 
78,021

 
(133,110
)
 
913,843

Cost of other services

 
524,697

 
(6,214
)
 
28,344

 
(159,667
)
 
387,160

Selling and administrative expenses

 
614,383

 
(15,822
)
 
41,988

 
(9,198
)
 
631,351

Operating income
161,854

 
113,227

 
172,302

 
7,333

 
(162,893
)
 
291,823

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(19
)
 
(125
)
 
(14,696
)
 
14,688

 
(152
)
Interest expense

 
32,948

 
60

 

 

 
33,008

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
161,854

 
80,298

 
172,367

 
22,029

 
(177,581
)
 
258,967

Income taxes

 
30,136

 
64,688

 
2,333

 
(44
)
 
97,113

Income from continuing operations
161,854


50,162


107,679


19,696


(177,537
)

161,854

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued operations, net of tax
762

 
791

 

 
(29
)
 
(762
)
 
762

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
162,616


$
50,953


$
107,679


$
19,667


$
(178,299
)

$
162,616


Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
120,412

 
$
46,334

 
$
68,745

 
$
6,637

 
$
(121,716
)
 
$
120,412

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(9,778
)
 

 
(9,778
)
Change in fair value of derivatives

 

 

 
(21
)
 

 
(21
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
3

 

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(9,796
)
 

 
(9,308
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
120,412

 
$
46,822

 
$
68,745

 
$
(3,159
)
 
$
(121,716
)
 
$
111,104


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,862

 
$
25,272

 
$
56,722

 
$
3,273

 
$
(85,267
)
 
$
84,862

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 
(2
)
 

 
2,042

 

 
2,040

Change in fair value of derivatives

 

 

 
(189
)
 

 
(189
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 

 
(4
)
 

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
486

 

 
1,849

 

 
2,335

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
84,862

 
$
25,758

 
$
56,722

 
$
5,122

 
$
(85,267
)
 
$
87,197



Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
230,520

 
$
79,484

 
$
143,761

 
$
9,814

 
$
(233,059
)
 
$
230,520

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(11,893
)
 

 
(11,893
)
Change in fair value of derivatives

 

 

 
(4
)
 

 
(4
)
Amortization of interest rate lock agreements

 
976

 

 

 

 
976

Change in fair value of available-for-sale securities

 

 

 
3

 

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
976

 

 
(11,894
)
 

 
(10,918
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
230,520

 
$
80,460

 
$
143,761

 
$
(2,080
)
 
$
(233,059
)
 
$
219,602


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,667

 
$
(178,299
)
 
$
162,616

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 
5

 

 
1,389

 

 
1,394

Change in fair value of derivatives

 
(189
)
 

 

 

 
(189
)
Amortization of interest rate lock agreements

 
976

 

 

 

 
976

Change in fair value of available-for-sale securities

 

 
(13
)
 
(5
)
 

 
(18
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
792

 
(13
)
 
1,384

 

 
2,163

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
162,616

 
$
51,745

 
$
107,666

 
$
21,051

 
$
(178,299
)
 
$
164,779



Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
78,454

 
$
640,555

 
$
107,715

 
$

 
$
826,724

Accounts receivable, net

 
369,156

 
106,807

 
34,190

 

 
510,153

Inventories, net

 
205,260

 
17,486

 
9,994

 
3,120

 
235,860

Uniforms and other rental items in service

 
391,666

 
117,622

 
38,663

 
(19,619
)
 
528,332

Deferred tax asset (liability)

 
484

 
(484
)
 

 

 

Assets held for sale

 
21,320

 

 

 

 
21,320

Prepaid expenses and other current assets

 
4,798

 
17,696

 
1,097

 

 
23,591

Total current assets

 
1,071,138

 
899,682

 
191,659

 
(16,499
)
 
2,145,980

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
511,671

 
257,085

 
76,371

 

 
845,127

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
2,083,114

 
891,165

 
949,301

 
(3,787,799
)
 
456,864

Goodwill

 

 
1,172,788

 
16,684

 
(112
)
 
1,189,360

Service contracts, net

 
41,531

 
42

 
17

 

 
41,590

Other assets, net
1,399,495

 
7,798

 
2,253,641

 
8,628

 
(3,650,912
)
 
18,650

 
$
1,720,578

 
$
3,715,252

 
$
5,474,403

 
$
1,242,660

 
$
(7,455,322
)
 
$
4,697,571

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,246
)
 
$
(691,066
)
 
$
1,265,849

 
$
24,070

 
$
38,022

 
$
171,629

Accrued compensation and related liabilities

 
39,839

 
16,441

 
4,168

 

 
60,448

Accrued liabilities

 
67,586

 
423,483

 
11,792

 

 
502,861

Income taxes, current

 
10,396

 
6,596

 
467

 

 
17,459

Deferred tax liability

 

 
89,787

 
8,526

 

 
98,313

Liabilities held for sale

 
1,054

 

 

 

 
1,054

Long-term debt due within one year

 
292

 
(292
)
 

 

 

Total current liabilities
(465,246
)
 
(571,899
)
 
1,801,864

 
49,023

 
38,022

 
851,764

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,308,842

 
(9,242
)
 
400

 

 
1,300,000

Deferred income taxes

 
(6
)
 
237,161

 
(3,558
)
 

 
233,597

Accrued liabilities

 

 
107,860

 
1,016

 

 
108,876

Total long-term liabilities

 
1,308,836

 
335,779

 
(2,142
)
 

 
1,642,473

Total shareholders’ equity
2,185,824

 
2,978,315

 
3,336,760

 
1,195,779

 
(7,493,344
)
 
2,203,334

 
$
1,720,578

 
$
3,715,252

 
$
5,474,403

 
$
1,242,660

 
$
(7,455,322
)
 
$
4,697,571


Condensed Consolidating Balance Sheet
As of May 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
73,540

 
$
399,525

 
$
40,223

 
$

 
$
513,288

Accounts receivable, net

 
366,629

 
97,869

 
43,929

 

 
508,427

Inventories, net

 
215,974

 
20,745

 
9,650

 
4,870

 
251,239

Uniforms and other rental items in service

 
374,666

 
112,467

 
38,240

 
(18,836
)
 
506,537

Income taxes, current

 
1,549

 
(1,549
)
 

 

 

Prepaid expenses and other current assets

 
7,058

 
14,752

 
4,380

 

 
26,190

Total current assets

 
1,039,416

 
643,809

 
136,422

 
(13,966
)
 
1,805,681

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
533,665

 
225,677

 
96,360

 

 
855,702

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
2,081,094

 
893,647

 
1,015,343

 
(3,852,810
)
 
458,357

Goodwill

 

 
1,211,716

 
55,807

 
(112
)
 
1,267,411

Service contracts, net

 
51,248

 
53

 
4,374

 

 
55,675

Other assets, net
1,378,100

 
8,900

 
2,189,527

 
9,044

 
(3,565,945
)
 
19,626

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(545,526
)
 
$
1,092,545

 
$
30,281

 
$
38,017

 
$
150,070

Accrued compensation and related liabilities

 
56,581

 
22,590

 
5,855

 

 
85,026

Accrued liabilities

 
79,614

 
208,983

 
11,876

 
(746
)
 
299,727

Income taxes, current

 

 
4,915

 
1,045

 

 
5,960

Deferred tax liability

 
(510
)
 
80,575

 
8,780

 

 
88,845

Long-term debt due within one year

 
773

 
(270
)
 

 

 
503

Total current liabilities
(465,247
)
 
(409,068
)
 
1,409,338

 
57,837

 
37,271

 
630,131

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,611

 
(10,380
)
 
500

 
746

 
1,300,477

Deferred income taxes

 
(6
)
 
251,924

 
(5,874
)
 

 
246,044

Accrued liabilities

 

 
92,069

 
873

 

 
92,942

Total long-term liabilities

 
1,309,605

 
333,613

 
(4,501
)
 
746

 
1,639,463

Total shareholders’ equity
2,164,430

 
2,813,786

 
3,421,478

 
1,264,014

 
(7,470,850
)
 
2,192,858

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
230,520

 
$
79,484

 
$
143,761

 
$
9,814

 
$
(233,059
)
 
$
230,520

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
38,814

 
25,972

 
5,665

 

 
70,451

Amortization of intangible assets

 
7,251

 
27

 
424

 

 
7,702

Stock-based compensation
24,785

 

 

 

 

 
24,785

Gain on sale of Storage businesses

 
(31,113
)
 

 
(3,024
)
 

 
(34,137
)
Gain on deconsolidation of Shredding business

 
(6,619
)
 

 

 

 
(6,619
)
Gain on sale of stock of an equity method investment

 

 
(21,739
)
 

 

 
(21,739
)
Deferred income taxes


 
26

 
9,073

 
1,247

 

 
10,346

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(6,468
)
 
(8,938
)
 
2,659

 

 
(12,747
)
Inventories, net

 
10,737

 
3,258

 
(898
)
 
1,750

 
14,847

Uniforms and other rental items in service

 
(17,000
)
 
(5,155
)
 
(2,101
)
 
783

 
(23,473
)
Prepaid expenses and other current assets

 
327

 
(2,943
)
 
(6
)
 

 
(2,622
)
Accounts payable

 
(144,224
)
 
171,596

 
605

 
5

 
27,982

Accrued compensation and related liabilities

 
(16,742
)
 
(6,148
)
 
(2,221
)
 

 
(25,111
)
Accrued liabilities

 
(8,174
)
 
28,401

 
3,807

 
746

 
24,780

Income taxes, current

 
11,945

 
(3,814
)
 
(523
)
 

 
7,608

Net cash provided by (used in) operating activities
255,305

 
(81,756
)
 
333,351

 
15,448

 
(229,775
)
 
292,573

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(49,870
)
 
(57,388
)
 
(5,767
)
 

 
(113,025
)
Purchase of marketable securities and investments

 
(2,020
)
 
55,053

 

 
(65,011
)
 
(11,978
)
Proceeds from Storage transactions, net of cash contributed

 
93,387

 

 
60,609

 

 
153,996

Proceeds from Shredding transaction

 
3,344

 

 

 

 
3,344

Proceeds from sale of stock of an equity method investment

 

 
29,933

 

 

 
29,933

Dividends received on equity method investment

 

 
5,247

 

 

 
5,247

Acquisitions of businesses, net of cash acquired

 
(3,015
)
 

 

 

 
(3,015
)
Other, net
(214,210
)
 
44,502

 
(126,280
)
 
2,137

 
295,532

 
1,681

Net cash (used in) provided by investing activities
(214,210
)
 
86,328

 
(93,435
)
 
56,979

 
230,521

 
66,183

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt

 
(634
)
 
1,114

 
(98
)
 
(746
)
 
(364
)
Exercise of stock-based compensation awards
22,478

 

 

 
(6
)
 

 
22,472

Repurchase of common stock
(63,573
)
 

 

 

 

 
(63,573
)
Other, net

 
976

 

 
782

 

 
1,758

Net cash provided by (used in) financing activities
(41,095
)
 
342

 
1,114

 
678

 
(746
)
 
(39,707
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(5,613
)
 

 
(5,613
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents

 
4,914

 
241,030

 
67,492

 

 
313,436

Cash and cash equivalents at beginning of period

 
73,540

 
399,525

 
40,223

 

 
513,288

Cash and cash equivalents at end of period
$

 
$
78,454

 
$
640,555

 
$
107,715

 
$

 
$
826,724

Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,667

 
$
(178,299
)
 
$
162,616

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
51,331

 
26,590

 
7,259

 

 
85,180

Amortization of intangible assets

 
10,683

 
83

 
975

 

 
11,741

Stock-based compensation
14,624

 

 

 

 

 
14,624

Deferred income taxes

 

 
9,553

 
(254
)
 

 
9,299

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(18,508
)
 
(3,886
)
 
(1,361
)
 

 
(23,755
)
Inventories, net

 
(15,354
)
 
5,503

 
506

 
113

 
(9,232
)
Uniforms and other rental items in service

 
(10,679
)
 
(1,888
)
 
(1,009
)
 
882

 
(12,694
)
Prepaid expenses

 
484

 
(3,146
)
 
886

 

 
(1,776
)
Accounts payable

 
(27,917
)
 
7,208

 
1,494

 

 
(19,215
)
Accrued compensation and related liabilities

 
(13,303
)
 
(5,217
)
 
(861
)
 

 
(19,381
)
Accrued liabilities

 
2,366

 
10,523

 
(2,269
)
 
767

 
11,387

Income taxes, current

 
13,163

 
1,038

 
(715
)
 

 
13,486

Net cash provided by operating activities
177,240

 
43,219

 
154,040

 
24,318

 
(176,537
)
 
222,280

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(53,379
)
 
(17,113
)
 
(6,293
)
 

 
(76,785
)
Proceeds from redemption of marketable securities

 

 
5,659

 
39,455

 

 
45,114

Purchase of marketable securities and investments

 
(1,034
)
 
(35,506
)
 
(43,699
)
 
24,826

 
(55,413
)
Acquisitions of businesses, net of cash acquired

 
(12,364
)
 
(125
)
 
(20,025
)
 

 
(32,514
)
Other, net
(37,637
)
 
45,550

 
(146,725
)
 
(14,594
)
 
152,477

 
(929
)
Net cash used in investing activities
(37,637
)
 
(21,227
)
 
(193,810
)
 
(45,156
)
 
177,303

 
(120,527
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
2,109

 
(2,109
)
 

 

Repayment of debt

 
(8,086
)
 
1,024

 
(8
)
 
(767
)
 
(7,837
)
Exercise of stock-based compensation awards
21,311

 

 

 

 

 
21,311

Repurchase of common stock
(164,200
)
 

 

 

 

 
(164,200
)
Other, net
3,286

 
976

 

 
2,061

 

 
6,323

Net cash (used in) provided by financing activities
(139,603
)
 
(7,110
)
 
3,133

 
(56
)
 
(767
)
 
(144,403
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(289
)
 

 
(289
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
equivalents

 
14,882

 
(36,637
)
 
(21,183
)
 
(1
)
 
(42,939
)
Cash and cash equivalents at beginning of period

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of period
$

 
$
69,393

 
$
210,433

 
$
29,509

 
$
(1
)
 
$
309,334