XML 71 R20.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Guarantor Information
6 Months Ended
Nov. 30, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$
—

 
$
664,057

 
$
180,725

 
$
55,155

 
$
(34,509
)
 
$
865,428

Other services
—

 
362,596

 
8,224

 
19,488

 
(132,357
)
 
257,951

Equity in net income of affiliates
103,446

 
—

 
—

 
—

 
(103,446
)
 
—

 
103,446

 
1,026,653

 
188,949

 
74,643

 
(270,312
)
 
1,123,379

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products
—

 
405,805

 
103,225

 
37,924

 
(68,994
)
 
477,960

Cost of other services
—

 
245,641

 
(3,938
)
 
11,791

 
(89,499
)
 
163,995

Selling and administrative expenses
—

 
309,060

 
(20,210
)
 
18,450

 
(7,051
)
 
300,249

Operating income
103,446

 
66,147

 
109,872

 
6,478

 
(104,768
)
 
181,175

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(5
)
 
(15
)
 
—

 
1

 
(19
)
Interest expense
—

 
16,435

 
(497
)
 
(9
)
 
—

 
15,929

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
103,446


49,717


110,384


6,487


(104,769
)

165,265

Income taxes
—

 
18,598

 
41,639

 
1,601

 
(19
)
 
61,819

Income from continuing operations
103,446


31,119


68,745


4,886


(104,750
)
 
103,446

 
 
 
 
 
 
 
 
 
 
 
 
Income from discontinued operations, net of tax
16,966

 
15,215

 
—

 
1,751

 
(16,966
)
 
16,966

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
120,412

 
$
46,334

 
$
68,745

 
$
6,637

 
$
(121,716
)
 
$
120,412


Condensed Consolidating Income Statement
Three Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$
—

 
$
614,742

 
$
164,985

 
$
56,104

 
$
(31,515
)
 
$
804,316

Other services


 
410,548

 
9,165

 
23,948

 
(124,046
)
 
319,615

Equity in net income of affiliates
84,456

 
—

 
—

 
—

 
(84,456
)
 
—

 
84,456

 
1,025,290

 
174,150

 
80,052

 
(240,017
)
 
1,123,931

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products
—

 
390,215

 
96,831

 
39,465

 
(67,399
)
 
459,112

Cost of other services
—

 
268,458

 
(3,091
)
 
15,124

 
(82,751
)
 
197,740

Selling and administrative expenses
—

 
310,278

 
(10,963
)
 
20,546

 
(4,993
)
 
314,868

Operating income
84,456

 
56,339

 
91,373

 
4,917

 
(84,874
)
 
152,211

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(11
)
 
(72
)
 
(2
)
 
1

 
(84
)
Interest expense
—

 
16,468

 
16

 
1

 
—

 
16,485

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
84,456

 
39,882

 
91,429

 
4,918

 
(84,875
)
 
135,810

Income taxes
—

 
15,147

 
34,707

 
1,514

 
(14
)
 
51,354

Income from continuing operations
84,456


24,735


56,722


3,404


(84,861
)

84,456

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued operations, net of tax
406

 
537

 
—

 
(131
)
 
(406
)
 
406

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,862


$
25,272


$
56,722


$
3,273


$
(85,267
)

$
84,862



Condensed Consolidating Income Statement
Six Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$
—

 
$
1,323,044

 
$
357,431

 
$
111,436

 
$
(69,611
)
 
$
1,722,300

Other services
—

 
705,963

 
15,180

 
36,812

 
(254,799
)
 
503,156

Equity in net income of affiliates
213,237

 
—

 
—

 
—

 
(213,237
)
 
—

 
213,237

 
2,029,007

 
372,611

 
148,248

 
(537,647
)
 
2,225,456

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products
—

 
804,077

 
207,384

 
75,900

 
(138,792
)
 
948,569

Cost of other services
—

 
473,880

 
(9,087
)
 
23,058

 
(170,334
)
 
317,517

Selling and administrative expenses
—

 
623,063

 
(33,164
)
 
37,524

 
(12,716
)
 
614,707

Operating income
213,237

 
127,987

 
207,478

 
11,766

 
(215,805
)
 
344,663

 
 
 
 
 
 
 
 
 
 
 
 
Gain on deconsolidation of Shredding
   business
—

 
6,619

 
—

 
—

 
—

 
6,619

 
 
 
 
 
 
 
 
 
 
 
 
Gain on sale of stock of an equity method investment
—

 
—

 
21,739

 
—

 
—

 
21,739

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(10
)
 
(63
)
 
—

 
1

 
(72
)
Interest expense (income)
—

 
32,844

 
(327
)
 
(5
)
 
—

 
32,512

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
213,237

 
101,772

 
229,607

 
11,771

 
(215,806
)

340,581

Income taxes
—

 
37,876

 
85,846

 
3,652

 
(30
)
 
127,344

Income from continuing operations
213,237


63,896


143,761


8,119


(215,776
)

213,237

 
 
 
 
 
 
 
 
 
 
 


Income from discontinued operations, net of tax
17,283

 
15,588

 
—

 
1,695

 
(17,283
)
 
17,283

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
230,520


$
79,484


$
143,761


$
9,814


$
(233,059
)

$
230,520




Condensed Consolidating Income Statement
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$
—

 
$
1,220,500

 
$
327,550

 
$
111,069

 
$
(61,937
)
 
$
1,597,182

Other services
—

 
805,741

 
17,714

 
44,617

 
(241,077
)
 
626,995

Equity in net income of affiliates
161,854

 
—

 
—

 
—

 
(161,854
)
 
—

 
161,854

 
2,026,241

 
345,264

 
155,686

 
(464,868
)
 
2,224,177

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products
—

 
773,934

 
194,998

 
78,021

 
(133,110
)
 
913,843

Cost of other services
—

 
524,697

 
(6,214
)
 
28,344

 
(159,667
)
 
387,160

Selling and administrative expenses
—

 
614,383

 
(15,822
)
 
41,988

 
(9,198
)
 
631,351

Operating income
161,854

 
113,227

 
172,302

 
7,333

 
(162,893
)
 
291,823

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(19
)
 
(125
)
 
(14,696
)
 
14,688

 
(152
)
Interest expense
—

 
32,948

 
60

 
—

 
—

 
33,008

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
161,854

 
80,298

 
172,367

 
22,029

 
(177,581
)
 
258,967

Income taxes
—

 
30,136

 
64,688

 
2,333

 
(44
)
 
97,113

Income from continuing operations
161,854


50,162


107,679


19,696


(177,537
)

161,854

 
 
 
 
 
 
 
 
 
 
 


Income (loss) from discontinued operations, net of tax
762

 
791

 
—

 
(29
)
 
(762
)
 
762

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
162,616


$
50,953


$
107,679


$
19,667


$
(178,299
)

$
162,616


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
120,412

 
$
46,334

 
$
68,745

 
$
6,637

 
$
(121,716
)
 
$
120,412

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
—

 
—

 
—

 
(9,778
)
 
—

 
(9,778
)
Change in fair value of derivatives
—

 
—

 
—

 
(21
)
 
—

 
(21
)
Amortization of interest rate lock agreements
—

 
488

 
—

 
—

 
—

 
488

Change in fair value of available-for-sale securities
—

 
—

 
—

 
3

 
—

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
—

 
488

 
—

 
(9,796
)
 
—

 
(9,308
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
120,412

 
$
46,822

 
$
68,745

 
$
(3,159
)
 
$
(121,716
)
 
$
111,104


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
84,862

 
$
25,272

 
$
56,722

 
$
3,273

 
$
(85,267
)
 
$
84,862

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
—

 
(2
)
 
—

 
2,042

 
—

 
2,040

Change in fair value of derivatives
—

 
—

 
—

 
(189
)
 
—

 
(189
)
Amortization of interest rate lock agreements
—

 
488

 
—

 
—

 
—

 
488

Change in fair value of available-for-sale securities
—

 
—

 
—

 
(4
)
 
—

 
(4
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
—

 
486

 
—

 
1,849

 
—

 
2,335

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
84,862

 
$
25,758

 
$
56,722

 
$
5,122

 
$
(85,267
)
 
$
87,197



Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
230,520

 
$
79,484

 
$
143,761

 
$
9,814

 
$
(233,059
)
 
$
230,520

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
—

 
—

 
—

 
(11,893
)
 
—

 
(11,893
)
Change in fair value of derivatives
—

 
—

 
—

 
(4
)
 
—

 
(4
)
Amortization of interest rate lock agreements
—

 
976

 
—

 
—

 
—

 
976

Change in fair value of available-for-sale securities
—

 
—

 
—

 
3

 
—

 
3

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
—

 
976

 
—

 
(11,894
)
 
—

 
(10,918
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
230,520

 
$
80,460

 
$
143,761

 
$
(2,080
)
 
$
(233,059
)
 
$
219,602


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,667

 
$
(178,299
)
 
$
162,616

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
—

 
5

 
—

 
1,389

 
—

 
1,394

Change in fair value of derivatives
—

 
(189
)
 
—

 
—

 
—

 
(189
)
Amortization of interest rate lock agreements
—

 
976

 
—

 
—

 
—

 
976

Change in fair value of available-for-sale securities
—

 
—

 
(13
)
 
(5
)
 
—

 
(18
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)
—

 
792

 
(13
)
 
1,384

 
—

 
2,163

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
162,616

 
$
51,745

 
$
107,666

 
$
21,051

 
$
(178,299
)
 
$
164,779



Condensed Consolidating Balance Sheet
As of November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
78,454

 
$
640,555

 
$
107,715

 
$
—

 
$
826,724

Accounts receivable, net
—

 
369,156

 
106,807

 
34,190

 
—

 
510,153

Inventories, net
—

 
205,260

 
17,486

 
9,994

 
3,120

 
235,860

Uniforms and other rental items in service
—

 
391,666

 
117,622

 
38,663

 
(19,619
)
 
528,332

Deferred tax asset (liability)
—

 
484

 
(484
)
 
—

 
—

 
—

Assets held for sale
—

 
21,320

 
—

 
—

 
—

 
21,320

Prepaid expenses and other current assets
—

 
4,798

 
17,696

 
1,097

 
—

 
23,591

Total current assets
—

 
1,071,138

 
899,682

 
191,659

 
(16,499
)
 
2,145,980

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net
—

 
511,671

 
257,085

 
76,371

 
—

 
845,127

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
2,083,114

 
891,165

 
949,301

 
(3,787,799
)
 
456,864

Goodwill
—

 
—

 
1,172,788

 
16,684

 
(112
)
 
1,189,360

Service contracts, net
—

 
41,531

 
42

 
17

 
—

 
41,590

Other assets, net
1,399,495

 
7,798

 
2,253,641

 
8,628

 
(3,650,912
)
 
18,650

 
$
1,720,578

 
$
3,715,252

 
$
5,474,403

 
$
1,242,660

 
$
(7,455,322
)
 
$
4,697,571

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,246
)
 
$
(691,066
)
 
$
1,265,849

 
$
24,070

 
$
38,022

 
$
171,629

Accrued compensation and related liabilities
—

 
39,839

 
16,441

 
4,168

 
—

 
60,448

Accrued liabilities
—

 
67,586

 
423,483

 
11,792

 
—

 
502,861

Income taxes, current
—

 
10,396

 
6,596

 
467

 
—

 
17,459

Deferred tax liability
—

 
—

 
89,787

 
8,526

 
—

 
98,313

Liabilities held for sale
—

 
1,054

 
—

 
—

 
—

 
1,054

Long-term debt due within one year
—

 
292

 
(292
)
 
—

 
—

 
—

Total current liabilities
(465,246
)
 
(571,899
)
 
1,801,864

 
49,023

 
38,022

 
851,764

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year
—

 
1,308,842

 
(9,242
)
 
400

 
—

 
1,300,000

Deferred income taxes
—

 
(6
)
 
237,161

 
(3,558
)
 
—

 
233,597

Accrued liabilities
—

 
—

 
107,860

 
1,016

 
—

 
108,876

Total long-term liabilities
—

 
1,308,836

 
335,779

 
(2,142
)
 
—

 
1,642,473

Total shareholders’ equity
2,185,824

 
2,978,315

 
3,336,760

 
1,195,779

 
(7,493,344
)
 
2,203,334

 
$
1,720,578

 
$
3,715,252

 
$
5,474,403

 
$
1,242,660

 
$
(7,455,322
)
 
$
4,697,571


Condensed Consolidating Balance Sheet
As of May 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
73,540

 
$
399,525

 
$
40,223

 
$
—

 
$
513,288

Accounts receivable, net
—

 
366,629

 
97,869

 
43,929

 
—

 
508,427

Inventories, net
—

 
215,974

 
20,745

 
9,650

 
4,870

 
251,239

Uniforms and other rental items in service
—

 
374,666

 
112,467

 
38,240

 
(18,836
)
 
506,537

Income taxes, current
—

 
1,549

 
(1,549
)
 
—

 
—

 
—

Prepaid expenses and other current assets
—

 
7,058

 
14,752

 
4,380

 
—

 
26,190

Total current assets
—

 
1,039,416

 
643,809

 
136,422

 
(13,966
)
 
1,805,681

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net
—

 
533,665

 
225,677

 
96,360

 
—

 
855,702

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
2,081,094

 
893,647

 
1,015,343

 
(3,852,810
)
 
458,357

Goodwill
—

 
—

 
1,211,716

 
55,807

 
(112
)
 
1,267,411

Service contracts, net
—

 
51,248

 
53

 
4,374

 
—

 
55,675

Other assets, net
1,378,100

 
8,900

 
2,189,527

 
9,044

 
(3,565,945
)
 
19,626

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(545,526
)
 
$
1,092,545

 
$
30,281

 
$
38,017

 
$
150,070

Accrued compensation and related liabilities
—

 
56,581

 
22,590

 
5,855

 
—

 
85,026

Accrued liabilities
—

 
79,614

 
208,983

 
11,876

 
(746
)
 
299,727

Income taxes, current
—

 
—

 
4,915

 
1,045

 
—

 
5,960

Deferred tax liability
—

 
(510
)
 
80,575

 
8,780

 
—

 
88,845

Long-term debt due within one year
—

 
773

 
(270
)
 
—

 
—

 
503

Total current liabilities
(465,247
)
 
(409,068
)
 
1,409,338

 
57,837

 
37,271

 
630,131

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year
—

 
1,309,611

 
(10,380
)
 
500

 
746

 
1,300,477

Deferred income taxes
—

 
(6
)
 
251,924

 
(5,874
)
 
—

 
246,044

Accrued liabilities
—

 
—

 
92,069

 
873

 
—

 
92,942

Total long-term liabilities
—

 
1,309,605

 
333,613

 
(4,501
)
 
746

 
1,639,463

Total shareholders’ equity
2,164,430

 
2,813,786

 
3,421,478

 
1,264,014

 
(7,470,850
)
 
2,192,858

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452












Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
230,520

 
$
79,484

 
$
143,761

 
$
9,814

 
$
(233,059
)
 
$
230,520

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
38,814

 
25,972

 
5,665

 
—

 
70,451

Amortization of intangible assets
—

 
7,251

 
27

 
424

 
—

 
7,702

Stock-based compensation
24,785

 
—

 
—

 
—

 
—

 
24,785

Gain on sale of Storage businesses
—

 
(31,113
)
 
—

 
(3,024
)
 
—

 
(34,137
)
Gain on deconsolidation of Shredding business
—

 
(6,619
)
 
—

 
—

 
—

 
(6,619
)
Gain on sale of stock of an equity method investment
—

 
—

 
(21,739
)
 
—

 
—

 
(21,739
)
Deferred income taxes


 
26

 
9,073

 
1,247

 
—

 
10,346

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
(6,468
)
 
(8,938
)
 
2,659

 
—

 
(12,747
)
Inventories, net
—

 
10,737

 
3,258

 
(898
)
 
1,750

 
14,847

Uniforms and other rental items in service
—

 
(17,000
)
 
(5,155
)
 
(2,101
)
 
783

 
(23,473
)
Prepaid expenses and other current assets
—

 
327

 
(2,943
)
 
(6
)
 
—

 
(2,622
)
Accounts payable
—

 
(144,224
)
 
171,596

 
605

 
5

 
27,982

Accrued compensation and related liabilities
—

 
(16,742
)
 
(6,148
)
 
(2,221
)
 
—

 
(25,111
)
Accrued liabilities
—

 
(8,174
)
 
28,401

 
3,807

 
746

 
24,780

Income taxes, current
—

 
11,945

 
(3,814
)
 
(523
)
 
—

 
7,608

Net cash provided by (used in) operating activities
255,305

 
(81,756
)
 
333,351

 
15,448

 
(229,775
)
 
292,573

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(49,870
)
 
(57,388
)
 
(5,767
)
 
—

 
(113,025
)
Purchase of marketable securities and investments
—

 
(2,020
)
 
55,053

 
—

 
(65,011
)
 
(11,978
)
Proceeds from Storage transactions, net of cash contributed
—

 
93,387

 
—

 
60,609

 
—

 
153,996

Proceeds from Shredding transaction
—

 
3,344

 
—

 
—

 
—

 
3,344

Proceeds from sale of stock of an equity method investment
—

 
—

 
29,933

 
—

 
—

 
29,933

Dividends received on equity method investment
—

 
—

 
5,247

 
—

 
—

 
5,247

Acquisitions of businesses, net of cash acquired
—

 
(3,015
)
 
—

 
—

 
—

 
(3,015
)
Other, net
(214,210
)
 
44,502

 
(126,280
)
 
2,137

 
295,532

 
1,681

Net cash (used in) provided by investing activities
(214,210
)
 
86,328

 
(93,435
)
 
56,979

 
230,521

 
66,183

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt
—

 
(634
)
 
1,114

 
(98
)
 
(746
)
 
(364
)
Exercise of stock-based compensation awards
22,478

 
—

 
—

 
(6
)
 
—

 
22,472

Repurchase of common stock
(63,573
)
 
—

 
—

 
—

 
—

 
(63,573
)
Other, net
—

 
976

 
—

 
782

 
—

 
1,758

Net cash provided by (used in) financing activities
(41,095
)
 
342

 
1,114

 
678

 
(746
)
 
(39,707
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
—

 
(5,613
)
 
—

 
(5,613
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase in cash and cash equivalents
—

 
4,914

 
241,030

 
67,492

 
—

 
313,436

Cash and cash equivalents at beginning of period
—

 
73,540

 
399,525

 
40,223

 
—

 
513,288

Cash and cash equivalents at end of period
$
—

 
$
78,454

 
$
640,555

 
$
107,715

 
$
—

 
$
826,724

Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
162,616

 
$
50,953

 
$
107,679

 
$
19,667

 
$
(178,299
)
 
$
162,616

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
51,331

 
26,590

 
7,259

 
—

 
85,180

Amortization of intangible assets
—

 
10,683

 
83

 
975

 
—

 
11,741

Stock-based compensation
14,624

 
—

 
—

 
—

 
—

 
14,624

Deferred income taxes
—

 
—

 
9,553

 
(254
)
 
—

 
9,299

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
(18,508
)
 
(3,886
)
 
(1,361
)
 
—

 
(23,755
)
Inventories, net
—

 
(15,354
)
 
5,503

 
506

 
113

 
(9,232
)
Uniforms and other rental items in service
—

 
(10,679
)
 
(1,888
)
 
(1,009
)
 
882

 
(12,694
)
Prepaid expenses
—

 
484

 
(3,146
)
 
886

 
—

 
(1,776
)
Accounts payable
—

 
(27,917
)
 
7,208

 
1,494

 
—

 
(19,215
)
Accrued compensation and related liabilities
—

 
(13,303
)
 
(5,217
)
 
(861
)
 
—

 
(19,381
)
Accrued liabilities
—

 
2,366

 
10,523

 
(2,269
)
 
767

 
11,387

Income taxes, current
—

 
13,163

 
1,038

 
(715
)
 
—

 
13,486

Net cash provided by operating activities
177,240

 
43,219

 
154,040

 
24,318

 
(176,537
)
 
222,280

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(53,379
)
 
(17,113
)
 
(6,293
)
 
—

 
(76,785
)
Proceeds from redemption of marketable securities
—

 
—

 
5,659

 
39,455

 
—

 
45,114

Purchase of marketable securities and investments
—

 
(1,034
)
 
(35,506
)
 
(43,699
)
 
24,826

 
(55,413
)
Acquisitions of businesses, net of cash acquired
—

 
(12,364
)
 
(125
)
 
(20,025
)
 
—

 
(32,514
)
Other, net
(37,637
)
 
45,550

 
(146,725
)
 
(14,594
)
 
152,477

 
(929
)
Net cash used in investing activities
(37,637
)
 
(21,227
)
 
(193,810
)
 
(45,156
)
 
177,303

 
(120,527
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt
—

 
—

 
2,109

 
(2,109
)
 
—

 
—

Repayment of debt
—

 
(8,086
)
 
1,024

 
(8
)
 
(767
)
 
(7,837
)
Exercise of stock-based compensation awards
21,311

 
—

 
—

 
—

 
—

 
21,311

Repurchase of common stock
(164,200
)
 
—

 
—

 
—

 
—

 
(164,200
)
Other, net
3,286

 
976

 
—

 
2,061

 
—

 
6,323

Net cash (used in) provided by financing activities
(139,603
)
 
(7,110
)
 
3,133

 
(56
)
 
(767
)
 
(144,403
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
—

 
—

 
—

 
(289
)
 
—

 
(289
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
equivalents
—

 
14,882

 
(36,637
)
 
(21,183
)
 
(1
)
 
(42,939
)
Cash and cash equivalents at beginning of period
—

 
54,511

 
247,070

 
50,692

 
—

 
352,273

Cash and cash equivalents at end of period
$
—

 
$
69,393

 
$
210,433

 
$
29,509

 
$
(1
)
 
$
309,334