XML 54 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information
3 Months Ended
Aug. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended August 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
658,987

 
$
176,706

 
$
56,281

 
$
(35,102
)
 
$
856,872

Other services

 
343,367

 
6,956

 
17,324

 
(122,442
)
 
245,205

Equity in net income of affiliates
109,791

 

 

 

 
(109,791
)
 

 
109,791

 
1,002,354

 
183,662

 
73,605

 
(267,335
)
 
1,102,077

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
398,272

 
104,159

 
37,976

 
(69,798
)
 
470,609

Cost of other services

 
228,239

 
(5,149
)
 
11,267

 
(80,835
)
 
153,522

Selling and administrative expenses

 
314,003

 
(12,954
)
 
19,074

 
(5,665
)
 
314,458

Operating income
109,791

 
61,840

 
97,606

 
5,288

 
(111,037
)
 
163,488

 
 
 
 
 
 
 
 
 
 
 
 
Gain on deconsolidation of Shredding business

 
6,619

 

 

 

 
6,619

 
 
 
 
 
 
 
 
 
 
 


Gain on sale of stock of an equity method investment

 

 
21,739

 

 

 
21,739

 
 
 
 
 
 
 
 
 
 
 


Interest income

 
(5
)
 
(48
)
 

 

 
(53
)
Interest expense

 
16,409

 
170

 
4

 

 
16,583

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
109,791


52,055


119,223


5,284


(111,037
)
 
175,316

Income taxes

 
19,278

 
44,207

 
2,051

 
(11
)
 
65,525

Income from continuing operations
109,791


32,777


75,016


3,233


(111,026
)
 
109,791

 
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from discontinued operations, net of tax
317

 
373

 

 
(56
)
 
(317
)
 
317

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
110,108

 
$
33,150

 
$
75,016

 
$
3,177

 
$
(111,343
)
 
$
110,108


Condensed Consolidating Income Statement
Three Months Ended August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
605,758

 
$
162,565

 
$
54,965

 
$
(30,422
)
 
$
792,866

Other services

 
395,193

 
8,549

 
20,669

 
(117,031
)
 
307,380

Equity in net income of affiliates
77,398

 

 

 

 
(77,398
)
 

 
77,398

 
1,000,951

 
171,114

 
75,634

 
(224,851
)
 
1,100,246

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
383,719

 
98,167

 
38,556

 
(65,711
)
 
454,731

Cost of other services

 
256,239

 
(3,123
)
 
13,220

 
(76,916
)
 
189,420

Selling and administrative expenses

 
304,105

 
(4,859
)
 
21,442

 
(4,205
)
 
316,483

Operating income
77,398

 
56,888

 
80,929

 
2,416

 
(78,019
)
 
139,612

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(8
)
 
(53
)
 
(14,694
)
 
14,687

 
(68
)
Interest expense (income)

 
16,480

 
44

 
(1
)
 

 
16,523

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
77,398

 
40,416

 
80,938

 
17,111

 
(92,706
)
 
123,157

Income taxes

 
14,989

 
29,981

 
819

 
(30
)
 
45,759

Income from continuing operations
77,398


25,427


50,957


16,292


(92,676
)

77,398

 
 
 
 
 
 
 
 
 
 
 


Income from discontinued operations, net of tax
356

 
254

 

 
102

 
(356
)
 
356

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
77,754


$
25,681


$
50,957


$
16,394


$
(93,032
)

$
77,754




Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
110,108

 
$
33,150

 
$
75,016

 
$
3,177

 
$
(111,343
)
 
$
110,108

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) income, net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 

 

 
(2,115
)
 

 
(2,115
)
Change in fair value of derivatives

 

 

 
17

 

 
17

Amortization of interest rate lock agreements

 
488

 

 

 

 
488

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
488

 

 
(2,098
)
 

 
(1,610
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
110,108

 
$
33,638

 
$
75,016

 
$
1,079

 
$
(111,343
)
 
$
108,498


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
77,754

 
$
25,681

 
$
50,957

 
$
16,394

 
$
(93,032
)
 
$
77,754

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments

 
7

 

 
(653
)
 

 
(646
)
Amortization of interest rate lock agreements

 
488

 

 

 

 
488

Change in fair value of available-for-sale securities

 

 
(13
)
 
(1
)
 

 
(14
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss)

 
495

 
(13
)
 
(654
)
 

 
(172
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
77,754

 
$
26,176

 
$
50,944

 
$
15,740

 
$
(93,032
)
 
$
77,582









Condensed Consolidating Balance Sheet
As of August 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
75,744

 
$
466,645

 
$
39,064

 
$

 
$
581,453

Accounts receivable, net

 
352,695

 
101,722

 
34,794

 

 
489,211

Inventories, net

 
217,040

 
18,315

 
10,758

 
3,704

 
249,817

Uniforms and other rental items in service

 
379,116

 
114,140

 
39,259

 
(18,900
)
 
513,615

Assets held for sale

 
44,020

 
39,836

 
67,407

 

 
151,263

Prepaid expenses and other current assets

 
5,267

 
21,040

 
1,283

 

 
27,590

Total current assets

 
1,073,882

 
761,698

 
192,565

 
(15,196
)
 
2,012,949

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
504,314

 
254,873

 
79,306

 

 
838,493

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
2,082,815

 
886,466

 
1,024,343

 
(3,862,810
)
 
451,897

Goodwill

 

 
1,172,573

 
17,507

 
(112
)
 
1,189,968

Service contracts, net

 
44,131

 
47

 
7

 

 
44,185

Other assets, net
1,458,826

 
8,349

 
2,251,081

 
8,633

 
(3,708,111
)
 
18,778

 
$
1,779,909

 
$
3,713,491

 
$
5,326,738

 
$
1,322,361

 
$
(7,586,229
)
 
$
4,556,270

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(606,528
)
 
$
1,154,807

 
$
20,742

 
$
38,021

 
$
141,795

Accrued compensation and related liabilities

 
28,314

 
12,385

 
3,361

 

 
44,060

Accrued liabilities

 
45,253

 
238,399

 
8,896

 

 
292,548

Income taxes, current

 
5,366

 
47,065

 
2,164

 

 
54,595

Deferred tax liability

 
(508
)
 
79,514

 
8,836

 

 
87,842

Liabilities held for sale

 
1,617

 
8,093

 
5,461

 

 
15,171

Long-term debt due within one year

 
292

 
(292
)
 


 

 

Total current liabilities
(465,247
)
 
(526,194
)
 
1,539,971

 
49,460

 
38,021

 
636,011

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,308,842

 
(9,242
)
 
400

 

 
1,300,000

Deferred income taxes

 
(824
)
 
246,975

 
(3,692
)
 

 
242,459

Accrued liabilities

 

 
104,739

 
1,087

 

 
105,826

Total long-term liabilities

 
1,308,018

 
342,472

 
(2,205
)
 

 
1,648,285

Total shareholders’ equity
2,245,156

 
2,931,667

 
3,444,295

 
1,275,106

 
(7,624,250
)
 
2,271,974

 
$
1,779,909

 
$
3,713,491

 
$
5,326,738

 
$
1,322,361

 
$
(7,586,229
)
 
$
4,556,270


Condensed Consolidating Balance Sheet
As of May 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
73,540

 
$
399,525

 
$
40,223

 
$

 
$
513,288

Accounts receivable, net

 
366,629

 
97,869

 
43,929

 

 
508,427

Inventories, net

 
215,974

 
20,745

 
9,650

 
4,870

 
251,239

Uniforms and other rental items in service

 
374,666

 
112,467

 
38,240

 
(18,836
)
 
506,537

Income taxes, current

 
1,549

 
(1,549
)
 

 

 

Prepaid expenses and other current assets

 
7,058

 
14,752

 
4,380

 

 
26,190

Total current assets

 
1,039,416

 
643,809

 
136,422

 
(13,966
)
 
1,805,681

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
533,665

 
225,677

 
96,360

 

 
855,702

 
 
 
 
 
 
 
 
 
 
 
 
Investments
321,083

 
2,081,094

 
893,647

 
1,015,343

 
(3,852,810
)
 
458,357

Goodwill

 

 
1,211,716

 
55,807

 
(112
)
 
1,267,411

Service contracts, net

 
51,248

 
53

 
4,374

 

 
55,675

Other assets, net
1,378,100

 
8,900

 
2,189,527

 
9,044

 
(3,565,945
)
 
19,626

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(545,526
)
 
$
1,092,545

 
$
30,281

 
$
38,017

 
$
150,070

Accrued compensation and related liabilities

 
56,581

 
22,590

 
5,855

 

 
85,026

Accrued liabilities

 
79,614

 
208,983

 
11,876

 
(746
)
 
299,727

Income taxes, current

 

 
4,915

 
1,045

 

 
5,960

Deferred tax liability

 
(510
)
 
80,575

 
8,780

 

 
88,845

Long-term debt due within one year

 
773

 
(270
)
 

 

 
503

Total current liabilities
(465,247
)
 
(409,068
)
 
1,409,338

 
57,837

 
37,271

 
630,131

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,309,611

 
(10,380
)
 
500

 
746

 
1,300,477

Deferred income taxes

 
(6
)
 
251,924

 
(5,874
)
 

 
246,044

Accrued liabilities

 

 
92,069

 
873

 

 
92,942

Total long-term liabilities

 
1,309,605

 
333,613

 
(4,501
)
 
746

 
1,639,463

Total shareholders’ equity
2,164,430

 
2,813,786

 
3,421,478

 
1,264,014

 
(7,470,850
)
 
2,192,858

 
$
1,699,183

 
$
3,714,323

 
$
5,164,429

 
$
1,317,350

 
$
(7,432,833
)
 
$
4,462,452












Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2014
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
110,108

 
$
33,150

 
$
75,016

 
$
3,177

 
$
(111,343
)
 
$
110,108

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
19,547

 
13,037

 
2,864

 

 
35,448

Amortization of intangible assets

 
3,773

 
15

 
418

 

 
4,206

Stock-based compensation
12,280

 

 

 

 

 
12,280

Gain on deconsolidation of Shredding business

 
(6,619
)
 

 

 

 
(6,619
)
Gain on sale of stock of an equity method investment

 

 
(21,739
)
 

 

 
(21,739
)
Deferred income taxes

 

 
2,083

 
25

 

 
2,108

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
10,014

 
(3,852
)
 
2,060

 

 
8,222

Inventories, net

 
(1,045
)
 
2,430

 
(1,174
)
 
1,166

 
1,377

Uniforms and other rental items in service

 
(4,450
)
 
(1,673
)
 
(1,053
)
 
64

 
(7,112
)
Prepaid expenses

 
200

 
(6,288
)
 
204

 

 
(5,884
)
Accounts payable

 
(70,520
)
 
71,606

 
(2,415
)
 
4

 
(1,325
)
Accrued compensation and related liabilities

 
(28,267
)
 
(10,204
)
 
(2,791
)
 

 
(41,262
)
Accrued liabilities

 
(31,741
)
 
42,084

 
(705
)
 
746

 
10,384

Income taxes, current

 
6,913

 
40,601

 
495

 

 
48,009

Net cash provided by (used in) operating activities
122,388

 
(69,045
)
 
203,116

 
1,105

 
(109,363
)
 
148,201

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(22,686
)
 
(42,239
)
 
(3,125
)
 

 
(68,050
)
Purchase of marketable securities and investments

 
(1,721
)
 
(15,260
)
 

 
10,000

 
(6,981
)
Proceeds from Shredding transaction

 
3,344

 

 

 

 
3,344

Proceeds from sale of stock of an equity method investment

 

 
29,933

 

 

 
29,933

Dividends received on equity method investment


 

 
5,247

 

 

 
5,247

Acquisitions of businesses, net of cash acquired

 
(2,328
)
 

 

 

 
(2,328
)
Other, net
(80,725
)
 
94,602

 
(114,793
)
 
823

 
100,109

 
16

Net cash (used in) provided by investing activities
(80,725
)
 
71,211

 
(137,112
)
 
(2,302
)
 
110,109

 
(38,819
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt

 
(450
)
 
1,116

 
(100
)
 
(746
)
 
(180
)
Exercise of stock-based compensation awards
13,623

 

 

 

 

 
13,623

Repurchase of common stock
(61,439
)
 

 

 

 

 
(61,439
)
Other, net
6,153

 
488

 

 
157

 

 
6,798

Net cash (used in) provided by financing activities
(41,663
)
 
38

 
1,116

 
57

 
(746
)
 
(41,198
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(19
)
 

 
(19
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
    equivalents

 
2,204

 
67,120

 
(1,159
)
 

 
68,165

Cash and cash equivalents at beginning of period

 
73,540

 
399,525

 
40,223

 

 
513,288

Cash and cash equivalents at end of period
$

 
$
75,744

 
$
466,645

 
$
39,064

 
$

 
$
581,453

Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2013
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
77,754

 
$
25,681

 
$
50,957

 
$
16,394

 
$
(93,032
)
 
$
77,754

Adjustments to reconcile net income to net cash provided by (used in) operating activities
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
25,690

 
13,305

 
3,576

 

 
42,571

Amortization of intangible assets

 
5,318

 
41

 
464

 

 
5,823

Stock-based compensation
6,984

 

 

 

 

 
6,984

Deferred income taxes

 

 
7,735

 
(362
)
 

 
7,373

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(9,495
)
 
(5,449
)
 
41

 

 
(14,903
)
Inventories, net

 
(8,071
)
 
2,675

 
426

 
(288
)
 
(5,258
)
Uniforms and other rental items in service

 
(4,274
)
 
(842
)
 
87

 
879

 
(4,150
)
Prepaid expenses

 
(81
)
 
(7,416
)
 
281

 

 
(7,216
)
Accounts payable

 
(1,001
)
 
4,147

 
(231
)
 

 
2,915

Accrued compensation and related liabilities

 
(24,197
)
 
(8,765
)
 
(1,815
)
 

 
(34,777
)
Accrued liabilities

 
(13,567
)
 
(11,060
)
 
(3,355
)
 
767

 
(27,215
)
Income taxes, current

 
5,897

 
27,252

 
(491
)
 

 
32,658

Net cash provided by operating activities
84,738

 
1,900

 
72,580

 
15,015

 
(91,674
)
 
82,559

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(25,556
)
 
(8,804
)
 
(3,102
)
 

 
(37,462
)
Proceeds from redemption of marketable securities

 

 
5,659

 
29,574

 

 
35,233

Purchase of marketable securities and investments

 
(67
)
 
(23,946
)
 
(33,818
)
 
24,890

 
(32,941
)
Acquisitions of businesses, net of cash acquired

 
(12,306
)
 
(1
)
 
(19,909
)
 

 
(32,216
)
Other, net
5,309

 
45,815

 
(103,631
)
 
(14,662
)
 
67,551

 
382

Net cash provided by (used in) investing activities
5,309

 
7,886

 
(130,723
)
 
(41,917
)
 
92,441

 
(67,004
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 

 
953

 
(953
)
 

 

Repayment of debt

 
(416
)
 
1,016

 

 
(767
)
 
(167
)
Exercise of stock-based compensation awards
14,085

 

 

 

 

 
14,085

Repurchase of common stock
(106,977
)
 

 

 

 

 
(106,977
)
Other, net
2,845

 
488

 

 
793

 

 
4,126

Net cash (used in) provided by financing activities
(90,047
)
 
72

 
1,969

 
(160
)
 
(767
)
 
(88,933
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
(225
)
 

 
(225
)
 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
equivalents

 
9,858

 
(56,174
)
 
(27,287
)
 

 
(73,603
)
Cash and cash equivalents at beginning of period

 
54,511

 
247,070

 
50,692

 

 
352,273

Cash and cash equivalents at end of period
$

 
$
64,369

 
$
190,896

 
$
23,405

 
$

 
$
278,670