XML 27 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Condensed Consolidating Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Feb. 28, 2014
Feb. 28, 2013
Revenue:        
Rental uniforms and ancillary products $ 801,702 $ 748,887 $ 2,398,884 $ 2,259,569
Other services 328,535 326,787 995,449 927,816
Equity in net income of affiliates 0 0 0 0
Total revenue 1,130,237 1,075,674 3,394,333 3,187,385
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 450,086 434,809 1,363,929 1,301,859
Cost of other services 201,026 198,924 608,380 565,674
Selling and administrative expenses 328,963 308,918 978,820 908,512
Operating income 150,162 133,023 443,204 411,340
Interest income (44) (132) (196) (358)
Interest expense (income) 16,418 16,302 49,426 49,194
Income before income taxes 133,788 116,853 393,974 362,504
Income taxes 49,186 42,148 146,756 133,039
Net income 84,602 74,705 247,218 229,465
Cintas Corporation
       
Revenue:        
Rental uniforms and ancillary products 0 0 0 0
Other services 0 0 0 0
Equity in net income of affiliates 84,602 74,705 247,218 229,465
Total revenue 84,602 74,705 247,218 229,465
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 0 0 0 0
Cost of other services 0 0 0 0
Selling and administrative expenses 0 0 0 0
Operating income 84,602 74,705 247,218 229,465
Interest income 0 0 0 0
Interest expense (income) 0 0 0 0
Income before income taxes 84,602 74,705 247,218 229,465
Income taxes 0 0 0 0
Net income 84,602 74,705 247,218 229,465
Corp. 2
       
Revenue:        
Rental uniforms and ancillary products 608,699 565,731 1,829,199 1,717,290
Other services 395,020 394,957 1,219,127 1,151,628
Equity in net income of affiliates 0 0 0 0
Total revenue 1,003,719 960,688 3,048,326 2,868,918
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 378,548 367,447 1,152,482 1,099,289
Cost of other services 255,282 247,942 788,287 740,797
Selling and administrative expenses 316,755 295,643 939,937 866,546
Operating income 53,134 49,656 167,620 162,286
Interest income (12) (2) (31) (33)
Interest expense (income) 16,407 16,480 49,355 49,323
Income before income taxes 36,739 33,178 118,296 112,996
Income taxes 13,387 9,981 43,991 39,236
Net income 23,352 23,197 74,305 73,760
Subsidiary Guarantors
       
Revenue:        
Rental uniforms and ancillary products 165,657 151,595 493,207 457,183
Other services 8,929 9,679 26,643 31,188
Equity in net income of affiliates 0 0 0 0
Total revenue 174,586 161,274 519,850 488,371
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 95,138 85,481 290,136 269,837
Cost of other services (2,715) 2,733 (8,917) (6,633)
Selling and administrative expenses (9,137) (4,592) (24,961) (15,754)
Operating income 91,300 77,652 263,592 240,921
Interest income (31) (86) (156) (247)
Interest expense (income) 17 (175) 78 (126)
Income before income taxes 91,314 77,913 263,670 241,294
Income taxes 33,376 23,901 98,053 83,784
Net income 57,938 54,012 165,617 157,510
Non-Guarantors
       
Revenue:        
Rental uniforms and ancillary products 55,134 55,906 166,203 165,060
Other services 31,231 31,950 97,401 90,292
Equity in net income of affiliates 0 0 0 0
Total revenue 86,365 87,856 263,604 255,352
Costs and expenses (income):        
Cost of rental uniforms and ancillary products 37,499 39,108 115,520 114,651
Cost of other services 18,932 19,605 59,152 55,877
Selling and administrative expenses 25,776 24,972 77,472 72,978
Operating income 4,158 4,171 11,460 11,846
Interest income (583) (44) (15,279) (78)
Interest expense (income) (6) (3) (7) (3)
Income before income taxes 4,747 4,218 26,746 11,927
Income taxes 2,438 8,272 4,771 10,042
Net income 2,309 (4,054) 21,975 1,885
Eliminations
       
Revenue:        
Rental uniforms and ancillary products (27,788) (24,345) (89,725) (79,964)
Other services (106,645) (109,799) (347,722) (345,292)
Equity in net income of affiliates (84,602) (74,705) (247,218) (229,465)
Total revenue (219,035) (208,849) (684,665) (654,721)
Costs and expenses (income):        
Cost of rental uniforms and ancillary products (61,099) (57,227) (194,209) (181,918)
Cost of other services (70,473) (71,356) (230,142) (224,367)
Selling and administrative expenses (4,431) (7,105) (13,628) (15,258)
Operating income (83,032) (73,161) (246,686) (233,178)
Interest income 582 0 15,270 0
Interest expense (income) 0 0 0 0
Income before income taxes (83,614) (73,161) (261,956) (233,178)
Income taxes (15) (6) (59) (23)
Net income $ (83,599) $ (73,155) $ (261,897) $ (233,155)