XML 29 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Tables)
6 Months Ended
Nov. 30, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$
—

 
$
575,274

 
$
152,771

 
$
55,370

 
$
(27,576
)
 
$
755,839

Other services
—

 
387,265

 
10,630

 
28,964

 
(122,312
)
 
304,547

Equity in net income of affiliates
78,027

 
—

 
—

 
—

 
(78,027
)
 
—

 
78,027

 
962,539

 
163,401

 
84,334

 
(227,915
)
 
1,060,386

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products
—

 
367,645

 
95,014

 
38,923

 
(62,680
)
 
438,902

Cost of other services
—

 
256,524

 
(6,949
)
 
18,564

 
(78,691
)
 
189,448

Selling and administrative expenses
—

 
280,259

 
(7,023
)
 
23,705

 
(3,928
)
 
293,013

Operating income
78,027

 
58,111

 
82,359

 
3,142

 
(82,616
)
 
139,023

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(13
)
 
(126
)
 
(10
)
 
—

 
(149
)
Interest expense (income)
—

 
16,277

 
18

 
(1
)
 
—

 
16,294

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
78,027

 
41,847

 
82,467

 
3,153

 
(82,616
)
 
122,878

Income taxes
—

 
14,876

 
29,241

 
746

 
(12
)
 
44,851

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
78,027

 
$
26,971

 
$
53,226

 
$
2,407

 
$
(82,604
)
 
$
78,027


Condensed Consolidating Income Statement
Three Months Ended November 30, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$
—

 
$
558,143

 
$
141,673

 
$
51,276

 
$
(28,303
)
 
$
722,789

Other services
—

 
367,926

 
14,511

 
28,838

 
(114,938
)
 
296,337

Equity in net income of affiliates
74,350

 
—

 
—

 
—

 
(74,350
)
 
—

 
74,350

 
926,069

 
156,184

 
80,114

 
(217,591
)
 
1,019,126

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products
—

 
356,105

 
83,939

 
35,270

 
(65,067
)
 
410,247

Cost of other services
—

 
236,673

 
3,794

 
18,305

 
(79,690
)
 
179,082

Selling and administrative expenses
—

 
266,206

 
7,402

 
26,181

 
(2,677
)
 
297,112

Operating income
74,350

 
67,085

 
61,049

 
358

 
(70,157
)
 
132,685

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(77
)
 
(111
)
 
(215
)
 
—

 
(403
)
Interest expense (income)
—

 
17,813

 
(433
)
 
348

 
—

 
17,728

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
74,350

 
49,349

 
61,593

 
225

 
(70,157
)
 
115,360

Income taxes
—

 
18,231

 
22,753

 
36

 
(10
)
 
41,010

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
74,350

 
$
31,118

 
$
38,840

 
$
189

 
$
(70,147
)
 
$
74,350

Condensed Consolidating Income Statement
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$
—

 
$
1,151,559

 
$
305,588

 
$
109,154

 
$
(55,619
)
 
$
1,510,682

Other services
—

 
756,671

 
21,509

 
58,342

 
(235,493
)
 
601,029

Equity in net income of affiliates
154,760

 
—

 
—

 
—

 
(154,760
)
 
—

 
154,760

 
1,908,230

 
327,097

 
167,496

 
(445,872
)
 
2,111,711

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products
—

 
731,842

 
184,356

 
75,543

 
(124,691
)
 
867,050

Cost of other services
—

 
492,855

 
(9,366
)
 
36,272

 
(153,011
)
 
366,750

Selling and administrative expenses
—

 
570,903

 
(11,162
)
 
48,006

 
(8,153
)
 
599,594

Operating income
154,760

 
112,630

 
163,269

 
7,675

 
(160,017
)
 
278,317

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(31
)
 
(161
)
 
(34
)
 
—

 
(226
)
Interest expense
—

 
32,843

 
49

 
—

 
—

 
32,892

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
154,760

 
79,818

 
163,381

 
7,709

 
(160,017
)
 
245,651

Income taxes
—

 
29,255

 
59,883

 
1,770

 
(17
)
 
90,891

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

Condensed Consolidating Income Statement
Six Months Ended November 30, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$
—

 
$
1,111,891

 
$
283,588

 
$
103,859

 
$
(57,126
)
 
$
1,442,212

Other services
—

 
725,658

 
31,672

 
58,640

 
(221,876
)
 
594,094

Equity in net income of affiliates
142,988

 
—

 
—

 
—

 
(142,988
)
 
—

 
142,988

 
1,837,549

 
315,260

 
162,499

 
(421,990
)
 
2,036,306

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products
—

 
702,881

 
168,291

 
71,179

 
(128,698
)
 
813,653

Cost of other services
—

 
457,505

 
1,734

 
36,130

 
(141,553
)
 
353,816

Selling and administrative expenses
—

 
541,823

 
23,397

 
48,465

 
(6,107
)
 
607,578

Operating income
142,988

 
135,340

 
121,838

 
6,725

 
(145,632
)
 
261,259

 
 
 
 
 
 
 
 
 
 
 
 
Interest income
—

 
(157
)
 
(238
)
 
(373
)
 
—

 
(768
)
Interest expense (income)
—

 
35,589

 
(881
)
 
354

 
—

 
35,062

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
142,988

 
99,908

 
122,957

 
6,744

 
(145,632
)
 
226,965

Income taxes
—

 
36,897

 
45,409

 
1,683

 
(12
)
 
83,977

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
142,988

 
$
63,011

 
$
77,548

 
$
5,061

 
$
(145,620
)
 
$
142,988

Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
78,027

 
$
26,971

 
$
53,226

 
$
2,407

 
$
(82,604
)
 
$
78,027

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments
—

 
(1
)
 
—

 
1,676

 
—

 
1,675

      Change in fair value of derivatives
—

 
—

 
—

 
—

 
—

 
—

      Amortization of interest rate lock
          agreements
—

 
488

 
—

 
—

 
—

 
488

      Change in fair value of available-for-
          sale securities
—

 
—

 
(7
)
 
(3
)
 
—

 
(10
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
—

 
487

 
(7
)
 
1,673

 
—

 
2,153

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
78,027

 
$
27,458

 
$
53,219

 
$
4,080

 
$
(82,604
)
 
$
80,180


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
74,350

 
$
31,118

 
$
38,840

 
$
189

 
$
(70,147
)
 
$
74,350

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments
—

 
(34
)
 
—

 
(20,730
)
 
—

 
(20,764
)
      Change in fair value of derivatives
—

 
124

 
—

 
(97
)
 
—

 
27

      Amortization of interest rate lock
          agreements
—

 
377

 
—

 
—

 
—

 
377

      Change in fair value of available-for-
          sale securities
—

 
—

 
—

 
7

 
—

 
7

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
—

 
467

 
—

 
(20,820
)
 
—

 
(20,353
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
74,350

 
$
31,585

 
$
38,840

 
$
(20,631
)
 
$
(70,147
)
 
$
53,997


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments
—

 
7

 
—

 
8,685

 
—

 
8,692

      Change in fair value of derivatives
—

 
(151
)
 
—

 
—

 
—

 
(151
)
      Amortization of interest rate lock
          agreements
—

 
976

 
—

 
—

 
—

 
976

      Change in fair value of available-for-
          sale securities
—

 
—

 
(7
)
 
(5
)
 
—

 
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
—

 
832

 
(7
)
 
8,680

 
—

 
9,505

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
154,760

 
$
51,395

 
$
103,491

 
$
14,619

 
$
(160,000
)
 
$
164,265


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
142,988

 
$
63,011

 
$
77,548

 
$
5,061

 
$
(145,620
)
 
$
142,988

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments
—

 
(35
)
 
—

 
(20,511
)
 
—

 
(20,546
)
      Change in fair value of derivatives
—

 
207

 
—

 
(26
)
 
—

 
181

      Amortization of interest rate lock
          agreements
—

 
754

 
—

 
—

 
—

 
754

      Change in fair value of available-for-
          sale securities
—

 
—

 
—

 
25

 
—

 
25

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income
—

 
926

 
—

 
(20,512
)
 
—

 
(19,586
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
142,988

 
$
63,937

 
$
77,548

 
$
(15,451
)
 
$
(145,620
)
 
$
123,402

Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
45,036

 
$
167,453

 
$
29,998

 
$
—

 
$
242,487

Marketable securities
—

 
—

 
9,781

 
24,081

 
—

 
33,862

Accounts receivable, net
—

 
350,351

 
88,484

 
40,271

 
—

 
479,106

Inventories, net
—

 
200,445

 
22,519

 
10,545

 
2,686

 
236,195

Uniforms and other rental items in service
—

 
353,213

 
110,312

 
37,406

 
(18,930
)
 
482,001

Income taxes, current
—

 
(5,510
)
 
12,009

 
14,477

 
—

 
20,976

Prepaid expenses and other
—

 
7,766

 
13,940

 
3,329

 
—

 
25,035

Total current assets
—

 
951,301

 
424,498

 
160,107

 
(16,244
)
 
1,519,662

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net
—

 
612,243

 
263,130

 
91,887

 
—

 
967,260

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
—

 
—

 
1,452,020

 
70,391

 
—

 
1,522,411

Service contracts, net
—

 
85,481

 
229

 
4,770

 
—

 
90,480

Other assets, net
1,569,229

 
1,627,395

 
2,633,892

 
760,007

 
(6,472,454
)
 
118,069

 
$
1,569,229

 
$
3,276,420

 
$
4,773,769

 
$
1,087,162

 
$
(6,488,698
)
 
$
4,217,882

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(549,502
)
 
$
1,075,016

 
$
20,248

 
$
38,019

 
$
118,534

Accrued compensation and related liabilities
—

 
37,444

 
12,359

 
4,677

 
—

 
54,480

Accrued liabilities
—

 
64,319

 
249,467

 
11,291

 
—

 
325,077

Deferred tax (asset) liability
—

 
(557
)
 
53,401

 
3,583

 
—

 
56,427

Long-term debt due within one year
—

 
910

 
(249
)
 
—

 
—

 
661

Total current liabilities
(465,247
)
 
(447,386
)
 
1,389,994

 
39,799

 
38,019

 
555,179

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year
—

 
1,318,234

 
(10,253
)
 
848

 
—

 
1,308,829

Deferred income taxes
—

 
(7
)
 
200,880

 
5,909

 
—

 
206,782

Accrued liabilities
—

 
—

 
65,541

 
907

 
—

 
66,448

Total long-term liabilities
—

 
1,318,227

 
256,168

 
7,664

 
—

 
1,582,059

Total shareholders’ equity
2,034,476

 
2,405,579

 
3,127,607

 
1,039,699

 
(6,526,717
)
 
2,080,644

 
$
1,569,229

 
$
3,276,420

 
$
4,773,769

 
$
1,087,162

 
$
(6,488,698
)
 
$
4,217,882


Condensed Consolidating Balance Sheet
As of May 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$
—

 
$
58,737

 
$
229,287

 
$
51,801

 
$
—

 
$
339,825

Accounts receivable, net
—

 
327,442

 
81,243

 
42,176

 
—

 
450,861

Inventories, net
—

 
210,283

 
20,258

 
10,781

 
9,883

 
251,205

Uniforms and other rental items in service
—

 
337,298

 
101,435

 
35,051

 
(20,999
)
 
452,785

Income taxes, current
—

 
5,296

 
3,642

 
13,250

 
—

 
22,188

Prepaid expenses and other
—

 
7,905

 
12,770

 
4,029

 
—

 
24,704

Total current assets
—

 
946,961

 
448,635

 
157,088

 
(11,116
)
 
1,541,568

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net
—

 
600,565

 
259,744

 
83,996

 
—

 
944,305

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
—

 
—

 
1,419,535

 
65,840

 
—

 
1,485,375

Service contracts, net
—

 
71,337

 
326

 
5,159

 
—

 
76,822

Other assets, net
1,637,225

 
1,628,516

 
2,467,198

 
759,439

 
(6,379,542
)
 
112,836

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(475,624
)
 
$
978,932

 
$
18,760

 
$
38,019

 
$
94,840

Accrued compensation and related liabilities
—

 
63,797

 
21,619

 
5,798

 
—

 
91,214

Accrued liabilities
—

 
67,651

 
176,220

 
13,557

 
(786
)
 
256,642

Deferred tax (asset) liability
—

 
(538
)
 
(87
)
 
3,184

 
—

 
2,559

Long-term debt due within one year
—

 
225,866

 
(230
)
 
—

 
—

 
225,636

Total current liabilities
(465,247
)
 
(118,848
)
 
1,176,454

 
41,299

 
37,233

 
670,891

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year
—

 
1,068,820

 
(11,288
)
 
848

 
786

 
1,059,166

Deferred income taxes
—

 
(6
)
 
199,404

 
5,183

 
—

 
204,581

Accrued liabilities
—

 
—

 
86,406

 
727

 
—

 
87,133

Total long-term liabilities
—

 
1,068,814

 
274,522

 
6,758

 
786

 
1,350,880

Total shareholders’ equity
2,102,472

 
2,297,413

 
3,144,462

 
1,023,465

 
(6,428,677
)
 
2,139,135

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
48,061

 
26,608

 
6,652

 
—

 
81,321

Amortization of intangible assets
—

 
10,318

 
117

 
1,538

 
—

 
11,973

Stock-based compensation
11,084

 
—

 
—

 
—

 
—

 
11,084

Deferred income taxes
—

 
(1
)
 
54,959

 
287

 
—

 
55,245

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
(20,450
)
 
(7,242
)
 
3,164

 
—

 
(24,528
)
Inventories, net
—

 
9,838

 
(2,262
)
 
687

 
7,197

 
15,460

Uniforms and other rental items in service
—

 
(15,915
)
 
(8,877
)
 
(1,244
)
 
(2,069
)
 
(28,105
)
Prepaid expenses and other
—

 
152

 
(1,170
)
 
816

 
—

 
(202
)
Accounts payable
—

 
(41,309
)
 
63,503

 
825

 
—

 
23,019

Accrued compensation and related liabilities
—

 
(26,353
)
 
(9,260
)
 
(1,286
)
 
—

 
(36,899
)
Accrued liabilities
—

 
(7,450
)
 
(27,362
)
 
(2,438
)
 
786

 
(36,464
)
Income taxes payable
—

 
10,815

 
(8,365
)
 
(1,851
)
 
—

 
599

Net cash provided by (used in) operating activities
165,844

 
18,269

 
184,147

 
13,089

 
(154,086
)
 
227,263

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(57,660
)
 
(29,923
)
 
(11,479
)
 
—

 
(99,062
)
Proceeds from redemption of marketable securities
—

 
—

 
1,065

 
40,388

 
—

 
41,453

Purchase of marketable securities and investments
—

 
557

 
(17,931
)
 
(64,295
)
 
1,615

 
(80,054
)
Acquisitions of businesses, net of cash acquired
—

 
(51,984
)
 
—

 
(1,259
)
 
—

 
(53,243
)
Other
(11,749
)
 
57,625

 
(201,693
)
 
1,887

 
153,257

 
(673
)
Net cash (used in) provided by investing activities
(11,749
)
 
(51,462
)
 
(248,482
)
 
(34,758
)
 
154,872

 
(191,579
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt
—

 
250,000

 
—

 
—

 
—

 
250,000

Repayment of debt
—

 
(225,542
)
 
1,016

 
—

 
(786
)
 
(225,312
)
Exercise of stock-based compensation awards
2,357

 
—

 
—

 
—

 
—

 
2,357

Repurchase of common stock
(159,175
)
 
—

 
—

 
—

 
—

 
(159,175
)
Other
2,723

 
(4,965
)
 
—

 
(234
)
 
—

 
(2,476
)
Net cash (used in) provided by financing activities
(154,095
)
 
19,493

 
1,016

 
(234
)
 
(786
)
 
(134,606
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
—

 
(1
)
 
1,485

 
100

 
—

 
1,584

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
—

 
(13,701
)
 
(61,834
)
 
(21,803
)
 
—

 
(97,338
)
Cash and cash equivalents at beginning of period
—

 
58,737

 
229,287

 
51,801

 
—

 
339,825

Cash and cash equivalents at end of period
$
—

 
$
45,036

 
$
167,453

 
$
29,998

 
$
—

 
$
242,487

Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2011
(In thousands)


 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
142,988

 
$
63,011

 
$
77,548

 
$
5,061

 
$
(145,620
)
 
$
142,988

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation
—

 
47,021

 
23,527

 
6,374

 
—

 
76,922

Amortization of intangible assets
—

 
17,305

 
205

 
2,594

 
—

 
20,104

Stock-based compensation
9,756

 
—

 
—

 
—

 
—

 
9,756

Deferred income taxes
—

 
—

 
(12,396
)
 
629

 
—

 
(11,767
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
—

 
(14,793
)
 
(4,301
)
 
(1,756
)
 
—

 
(20,850
)
Inventories, net
—

 
(42,583
)
 
3,246

 
790

 
(721
)
 
(39,268
)
Uniforms and other rental items in service
—

 
(22,332
)
 
(9,748
)
 
(903
)
 
3,353

 
(29,630
)
Prepaid expenses and other
—

 
(974
)
 
(4,476
)
 
322

 
—

 
(5,128
)
Accounts payable
—

 
(51,087
)
 
42,294

 
10,636

 
—

 
1,843

Accrued compensation and related liabilities
—

 
(10,318
)
 
(4,813
)
 
(183
)
 
—

 
(15,314
)
Accrued liabilities
—

 
4,485

 
25,936

 
(4,919
)
 
804

 
26,306

Income taxes payable
—

 
8,586

 
10,178

 
1,232

 
—

 
19,996

Net cash provided by (used in) operating activities
152,744

 
(1,679
)
 
147,200

 
19,877

 
(142,184
)
 
175,958

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures
—

 
(50,166
)
 
(23,731
)
 
(5,935
)
 
—

 
(79,832
)
Proceeds from redemption of marketable securities
—

 
—

 
—

 
140,162

 
—

 
140,162

Purchase of marketable securities and investments
—

 
(1,282
)
 
(33,394
)
 
(189,255
)
 
30,404

 
(193,527
)
Acquisitions of businesses, net of cash acquired
—

 
(9,831
)
 
(65
)
 
(4,655
)
 
—

 
(14,551
)
Other
109,311

 
52,721

 
(268,817
)
 
(27
)
 
112,584

 
5,772

Net cash provided by (used in) investing activities
109,311

 
(8,558
)
 
(326,007
)
 
(59,710
)
 
142,988

 
(141,976
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt
—

 
(522
)
 
423

 
—

 
(804
)
 
(903
)
Exercise of stock-based compensation awards
78

 
—

 
—

 
—

 
—

 
78

Repurchase of common stock
(262,682
)
 
—

 
—

 
—

 
—

 
(262,682
)
Other
549

 
754

 
—

 
151

 
—

 
1,454

Net cash (used in) provided by financing activities
(262,055
)
 
232

 
423

 
151

 
(804
)
 
(262,053
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
—

 
(182
)
 
—

 
(2,081
)
 
—

 
(2,263
)
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents
—

 
(10,187
)
 
(178,384
)
 
(41,763
)
 
—

 
(230,334
)
Cash and cash equivalents at beginning of period
—

 
54,957

 
313,283

 
69,866

 
—

 
438,106

Cash and cash equivalents at end of period
$
—

 
$
44,770

 
$
134,899

 
$
28,103

 
$
—

 
$
207,772