XML 47 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information
6 Months Ended
Nov. 30, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $1,300.0 million aggregate principal amount of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 



Condensed Consolidating Income Statement
Three Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
575,274

 
$
152,771

 
$
55,370

 
$
(27,576
)
 
$
755,839

Other services

 
387,265

 
10,630

 
28,964

 
(122,312
)
 
304,547

Equity in net income of affiliates
78,027

 

 

 

 
(78,027
)
 

 
78,027

 
962,539

 
163,401

 
84,334

 
(227,915
)
 
1,060,386

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
367,645

 
95,014

 
38,923

 
(62,680
)
 
438,902

Cost of other services

 
256,524

 
(6,949
)
 
18,564

 
(78,691
)
 
189,448

Selling and administrative expenses

 
280,259

 
(7,023
)
 
23,705

 
(3,928
)
 
293,013

Operating income
78,027

 
58,111

 
82,359

 
3,142

 
(82,616
)
 
139,023

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(13
)
 
(126
)
 
(10
)
 

 
(149
)
Interest expense (income)

 
16,277

 
18

 
(1
)
 

 
16,294

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
78,027

 
41,847

 
82,467

 
3,153

 
(82,616
)
 
122,878

Income taxes

 
14,876

 
29,241

 
746

 
(12
)
 
44,851

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
78,027

 
$
26,971

 
$
53,226

 
$
2,407

 
$
(82,604
)
 
$
78,027


Condensed Consolidating Income Statement
Three Months Ended November 30, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
558,143

 
$
141,673

 
$
51,276

 
$
(28,303
)
 
$
722,789

Other services

 
367,926

 
14,511

 
28,838

 
(114,938
)
 
296,337

Equity in net income of affiliates
74,350

 

 

 

 
(74,350
)
 

 
74,350

 
926,069

 
156,184

 
80,114

 
(217,591
)
 
1,019,126

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
356,105

 
83,939

 
35,270

 
(65,067
)
 
410,247

Cost of other services

 
236,673

 
3,794

 
18,305

 
(79,690
)
 
179,082

Selling and administrative expenses

 
266,206

 
7,402

 
26,181

 
(2,677
)
 
297,112

Operating income
74,350

 
67,085

 
61,049

 
358

 
(70,157
)
 
132,685

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(77
)
 
(111
)
 
(215
)
 

 
(403
)
Interest expense (income)

 
17,813

 
(433
)
 
348

 

 
17,728

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
74,350

 
49,349

 
61,593

 
225

 
(70,157
)
 
115,360

Income taxes

 
18,231

 
22,753

 
36

 
(10
)
 
41,010

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
74,350

 
$
31,118

 
$
38,840

 
$
189

 
$
(70,147
)
 
$
74,350

Condensed Consolidating Income Statement
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,151,559

 
$
305,588

 
$
109,154

 
$
(55,619
)
 
$
1,510,682

Other services

 
756,671

 
21,509

 
58,342

 
(235,493
)
 
601,029

Equity in net income of affiliates
154,760

 

 

 

 
(154,760
)
 

 
154,760

 
1,908,230

 
327,097

 
167,496

 
(445,872
)
 
2,111,711

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
731,842

 
184,356

 
75,543

 
(124,691
)
 
867,050

Cost of other services

 
492,855

 
(9,366
)
 
36,272

 
(153,011
)
 
366,750

Selling and administrative expenses

 
570,903

 
(11,162
)
 
48,006

 
(8,153
)
 
599,594

Operating income
154,760

 
112,630

 
163,269

 
7,675

 
(160,017
)
 
278,317

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(31
)
 
(161
)
 
(34
)
 

 
(226
)
Interest expense

 
32,843

 
49

 

 

 
32,892

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
154,760

 
79,818

 
163,381

 
7,709

 
(160,017
)
 
245,651

Income taxes

 
29,255

 
59,883

 
1,770

 
(17
)
 
90,891

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

Condensed Consolidating Income Statement
Six Months Ended November 30, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
1,111,891

 
$
283,588

 
$
103,859

 
$
(57,126
)
 
$
1,442,212

Other services

 
725,658

 
31,672

 
58,640

 
(221,876
)
 
594,094

Equity in net income of affiliates
142,988

 

 

 

 
(142,988
)
 

 
142,988

 
1,837,549

 
315,260

 
162,499

 
(421,990
)
 
2,036,306

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
702,881

 
168,291

 
71,179

 
(128,698
)
 
813,653

Cost of other services

 
457,505

 
1,734

 
36,130

 
(141,553
)
 
353,816

Selling and administrative expenses

 
541,823

 
23,397

 
48,465

 
(6,107
)
 
607,578

Operating income
142,988

 
135,340

 
121,838

 
6,725

 
(145,632
)
 
261,259

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(157
)
 
(238
)
 
(373
)
 

 
(768
)
Interest expense (income)

 
35,589

 
(881
)
 
354

 

 
35,062

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
142,988

 
99,908

 
122,957

 
6,744

 
(145,632
)
 
226,965

Income taxes

 
36,897

 
45,409

 
1,683

 
(12
)
 
83,977

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
142,988

 
$
63,011

 
$
77,548

 
$
5,061

 
$
(145,620
)
 
$
142,988



Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
78,027

 
$
26,971

 
$
53,226

 
$
2,407

 
$
(82,604
)
 
$
78,027

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(1
)
 

 
1,676

 

 
1,675

      Change in fair value of derivatives

 

 

 

 

 

      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 
(7
)
 
(3
)
 

 
(10
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
487

 
(7
)
 
1,673

 

 
2,153

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
78,027

 
$
27,458

 
$
53,219

 
$
4,080

 
$
(82,604
)
 
$
80,180


Condensed Consolidating Statement of Comprehensive Income
Three Months Ended November 30, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
74,350

 
$
31,118

 
$
38,840

 
$
189

 
$
(70,147
)
 
$
74,350

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(34
)
 

 
(20,730
)
 

 
(20,764
)
      Change in fair value of derivatives

 
124

 

 
(97
)
 

 
27

      Amortization of interest rate lock
          agreements

 
377

 

 

 

 
377

      Change in fair value of available-for-
          sale securities

 

 

 
7

 

 
7

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
467

 

 
(20,820
)
 

 
(20,353
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
74,350

 
$
31,585

 
$
38,840

 
$
(20,631
)
 
$
(70,147
)
 
$
53,997


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
7

 

 
8,685

 

 
8,692

      Change in fair value of derivatives

 
(151
)
 

 

 

 
(151
)
      Amortization of interest rate lock
          agreements

 
976

 

 

 

 
976

      Change in fair value of available-for-
          sale securities

 

 
(7
)
 
(5
)
 

 
(12
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
832

 
(7
)
 
8,680

 

 
9,505

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
154,760

 
$
51,395

 
$
103,491

 
$
14,619

 
$
(160,000
)
 
$
164,265


Condensed Consolidating Statement of Comprehensive Income
Six Months Ended November 30, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
142,988

 
$
63,011

 
$
77,548

 
$
5,061

 
$
(145,620
)
 
$
142,988

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
(35
)
 

 
(20,511
)
 

 
(20,546
)
      Change in fair value of derivatives

 
207

 

 
(26
)
 

 
181

      Amortization of interest rate lock
          agreements

 
754

 

 

 

 
754

      Change in fair value of available-for-
          sale securities

 

 

 
25

 

 
25

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
926

 

 
(20,512
)
 

 
(19,586
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
142,988

 
$
63,937

 
$
77,548

 
$
(15,451
)
 
$
(145,620
)
 
$
123,402



Condensed Consolidating Balance Sheet
As of November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
45,036

 
$
167,453

 
$
29,998

 
$

 
$
242,487

Marketable securities

 

 
9,781

 
24,081

 

 
33,862

Accounts receivable, net

 
350,351

 
88,484

 
40,271

 

 
479,106

Inventories, net

 
200,445

 
22,519

 
10,545

 
2,686

 
236,195

Uniforms and other rental items in service

 
353,213

 
110,312

 
37,406

 
(18,930
)
 
482,001

Income taxes, current

 
(5,510
)
 
12,009

 
14,477

 

 
20,976

Prepaid expenses and other

 
7,766

 
13,940

 
3,329

 

 
25,035

Total current assets

 
951,301

 
424,498

 
160,107

 
(16,244
)
 
1,519,662

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
612,243

 
263,130

 
91,887

 

 
967,260

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,452,020

 
70,391

 

 
1,522,411

Service contracts, net

 
85,481

 
229

 
4,770

 

 
90,480

Other assets, net
1,569,229

 
1,627,395

 
2,633,892

 
760,007

 
(6,472,454
)
 
118,069

 
$
1,569,229

 
$
3,276,420

 
$
4,773,769

 
$
1,087,162

 
$
(6,488,698
)
 
$
4,217,882

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(549,502
)
 
$
1,075,016

 
$
20,248

 
$
38,019

 
$
118,534

Accrued compensation and related liabilities

 
37,444

 
12,359

 
4,677

 

 
54,480

Accrued liabilities

 
64,319

 
249,467

 
11,291

 

 
325,077

Deferred tax (asset) liability

 
(557
)
 
53,401

 
3,583

 

 
56,427

Long-term debt due within one year

 
910

 
(249
)
 

 

 
661

Total current liabilities
(465,247
)
 
(447,386
)
 
1,389,994

 
39,799

 
38,019

 
555,179

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,318,234

 
(10,253
)
 
848

 

 
1,308,829

Deferred income taxes

 
(7
)
 
200,880

 
5,909

 

 
206,782

Accrued liabilities

 

 
65,541

 
907

 

 
66,448

Total long-term liabilities

 
1,318,227

 
256,168

 
7,664

 

 
1,582,059

Total shareholders’ equity
2,034,476

 
2,405,579

 
3,127,607

 
1,039,699

 
(6,526,717
)
 
2,080,644

 
$
1,569,229

 
$
3,276,420

 
$
4,773,769

 
$
1,087,162

 
$
(6,488,698
)
 
$
4,217,882


Condensed Consolidating Balance Sheet
As of May 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
58,737

 
$
229,287

 
$
51,801

 
$

 
$
339,825

Accounts receivable, net

 
327,442

 
81,243

 
42,176

 

 
450,861

Inventories, net

 
210,283

 
20,258

 
10,781

 
9,883

 
251,205

Uniforms and other rental items in service

 
337,298

 
101,435

 
35,051

 
(20,999
)
 
452,785

Income taxes, current

 
5,296

 
3,642

 
13,250

 

 
22,188

Prepaid expenses and other

 
7,905

 
12,770

 
4,029

 

 
24,704

Total current assets

 
946,961

 
448,635

 
157,088

 
(11,116
)
 
1,541,568

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
600,565

 
259,744

 
83,996

 

 
944,305

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,419,535

 
65,840

 

 
1,485,375

Service contracts, net

 
71,337

 
326

 
5,159

 

 
76,822

Other assets, net
1,637,225

 
1,628,516

 
2,467,198

 
759,439

 
(6,379,542
)
 
112,836

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(475,624
)
 
$
978,932

 
$
18,760

 
$
38,019

 
$
94,840

Accrued compensation and related liabilities

 
63,797

 
21,619

 
5,798

 

 
91,214

Accrued liabilities

 
67,651

 
176,220

 
13,557

 
(786
)
 
256,642

Deferred tax (asset) liability

 
(538
)
 
(87
)
 
3,184

 

 
2,559

Long-term debt due within one year

 
225,866

 
(230
)
 

 

 
225,636

Total current liabilities
(465,247
)
 
(118,848
)
 
1,176,454

 
41,299

 
37,233

 
670,891

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,068,820

 
(11,288
)
 
848

 
786

 
1,059,166

Deferred income taxes

 
(6
)
 
199,404

 
5,183

 

 
204,581

Accrued liabilities

 

 
86,406

 
727

 

 
87,133

Total long-term liabilities

 
1,068,814

 
274,522

 
6,758

 
786

 
1,350,880

Total shareholders’ equity
2,102,472

 
2,297,413

 
3,144,462

 
1,023,465

 
(6,428,677
)
 
2,139,135

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906



Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
154,760

 
$
50,563

 
$
103,498

 
$
5,939

 
$
(160,000
)
 
$
154,760

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
48,061

 
26,608

 
6,652

 

 
81,321

Amortization of intangible assets

 
10,318

 
117

 
1,538

 

 
11,973

Stock-based compensation
11,084

 

 

 

 

 
11,084

Deferred income taxes

 
(1
)
 
54,959

 
287

 

 
55,245

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(20,450
)
 
(7,242
)
 
3,164

 

 
(24,528
)
Inventories, net

 
9,838

 
(2,262
)
 
687

 
7,197

 
15,460

Uniforms and other rental items in service

 
(15,915
)
 
(8,877
)
 
(1,244
)
 
(2,069
)
 
(28,105
)
Prepaid expenses and other

 
152

 
(1,170
)
 
816

 

 
(202
)
Accounts payable

 
(41,309
)
 
63,503

 
825

 

 
23,019

Accrued compensation and related liabilities

 
(26,353
)
 
(9,260
)
 
(1,286
)
 

 
(36,899
)
Accrued liabilities

 
(7,450
)
 
(27,362
)
 
(2,438
)
 
786

 
(36,464
)
Income taxes payable

 
10,815

 
(8,365
)
 
(1,851
)
 

 
599

Net cash provided by (used in) operating activities
165,844

 
18,269

 
184,147

 
13,089

 
(154,086
)
 
227,263

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(57,660
)
 
(29,923
)
 
(11,479
)
 

 
(99,062
)
Proceeds from redemption of marketable securities

 

 
1,065

 
40,388

 

 
41,453

Purchase of marketable securities and investments

 
557

 
(17,931
)
 
(64,295
)
 
1,615

 
(80,054
)
Acquisitions of businesses, net of cash acquired

 
(51,984
)
 

 
(1,259
)
 

 
(53,243
)
Other
(11,749
)
 
57,625

 
(201,693
)
 
1,887

 
153,257

 
(673
)
Net cash (used in) provided by investing activities
(11,749
)
 
(51,462
)
 
(248,482
)
 
(34,758
)
 
154,872

 
(191,579
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 

 

 

 
250,000

Repayment of debt

 
(225,542
)
 
1,016

 

 
(786
)
 
(225,312
)
Exercise of stock-based compensation awards
2,357

 

 

 

 

 
2,357

Repurchase of common stock
(159,175
)
 

 

 

 

 
(159,175
)
Other
2,723

 
(4,965
)
 

 
(234
)
 

 
(2,476
)
Net cash (used in) provided by financing activities
(154,095
)
 
19,493

 
1,016

 
(234
)
 
(786
)
 
(134,606
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 
(1
)
 
1,485

 
100

 

 
1,584

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(13,701
)
 
(61,834
)
 
(21,803
)
 

 
(97,338
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
45,036

 
$
167,453

 
$
29,998

 
$

 
$
242,487

Condensed Consolidating Statement of Cash Flows
Six Months Ended November 30, 2011
(In thousands)


 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
142,988

 
$
63,011

 
$
77,548

 
$
5,061

 
$
(145,620
)
 
$
142,988

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
47,021

 
23,527

 
6,374

 

 
76,922

Amortization of intangible assets

 
17,305

 
205

 
2,594

 

 
20,104

Stock-based compensation
9,756

 

 

 

 

 
9,756

Deferred income taxes

 

 
(12,396
)
 
629

 

 
(11,767
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(14,793
)
 
(4,301
)
 
(1,756
)
 

 
(20,850
)
Inventories, net

 
(42,583
)
 
3,246

 
790

 
(721
)
 
(39,268
)
Uniforms and other rental items in service

 
(22,332
)
 
(9,748
)
 
(903
)
 
3,353

 
(29,630
)
Prepaid expenses and other

 
(974
)
 
(4,476
)
 
322

 

 
(5,128
)
Accounts payable

 
(51,087
)
 
42,294

 
10,636

 

 
1,843

Accrued compensation and related liabilities

 
(10,318
)
 
(4,813
)
 
(183
)
 

 
(15,314
)
Accrued liabilities

 
4,485

 
25,936

 
(4,919
)
 
804

 
26,306

Income taxes payable

 
8,586

 
10,178

 
1,232

 

 
19,996

Net cash provided by (used in) operating activities
152,744

 
(1,679
)
 
147,200

 
19,877

 
(142,184
)
 
175,958

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(50,166
)
 
(23,731
)
 
(5,935
)
 

 
(79,832
)
Proceeds from redemption of marketable securities

 

 

 
140,162

 

 
140,162

Purchase of marketable securities and investments

 
(1,282
)
 
(33,394
)
 
(189,255
)
 
30,404

 
(193,527
)
Acquisitions of businesses, net of cash acquired

 
(9,831
)
 
(65
)
 
(4,655
)
 

 
(14,551
)
Other
109,311

 
52,721

 
(268,817
)
 
(27
)
 
112,584

 
5,772

Net cash provided by (used in) investing activities
109,311

 
(8,558
)
 
(326,007
)
 
(59,710
)
 
142,988

 
(141,976
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt

 
(522
)
 
423

 

 
(804
)
 
(903
)
Exercise of stock-based compensation awards
78

 

 

 

 

 
78

Repurchase of common stock
(262,682
)
 

 

 

 

 
(262,682
)
Other
549

 
754

 

 
151

 

 
1,454

Net cash (used in) provided by financing activities
(262,055
)
 
232

 
423

 
151

 
(804
)
 
(262,053
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 
(182
)
 

 
(2,081
)
 

 
(2,263
)
 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(10,187
)
 
(178,384
)
 
(41,763
)
 

 
(230,334
)
Cash and cash equivalents at beginning of period

 
54,957

 
313,283

 
69,866

 

 
438,106

Cash and cash equivalents at end of period
$

 
$
44,770

 
$
134,899

 
$
28,103

 
$

 
$
207,772