XML 41 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill, Service Contracts and Other Assets
6 Months Ended
Nov. 30, 2012
Goodwill, Service Contracts and Other Assets [Abstract]  
Goodwill, Service Contracts and Other Assets
Goodwill, Service Contracts and Other Assets
 
Changes in the carrying amount of goodwill and service contracts for the six months ended November 30, 2012, by operating segment, are as follows:
Goodwill (in thousands)
Rental
Uniforms &
Ancillary
Products
 
Uniform
Direct
Sales
 
First Aid,
Safety &
Fire
Protection
 
Document
Management
 
Total
 
 

 
 

 
 

 
 

 
 

Balance as of June 1, 2012
$
944,449

 
$
23,968

 
$
192,465

 
$
324,493

 
$
1,485,375

Goodwill acquired

 

 
24,110

 
10,610

 
34,720

Foreign currency translation
608

 
28

 

 
1,680

 
2,316

Balance as of November 30, 2012
$
945,057

 
$
23,996

 
$
216,575

 
$
336,783

 
$
1,522,411


Service Contracts (in thousands)
Rental
Uniforms &
Ancillary
Products
 
Uniform
Direct
Sales
 
First Aid,
Safety &
Fire
Protection
 
Document
Management
 
Total
 
 

 
 

 
 

 
 

 
 

Balance as of June 1, 2012
$
29,156

 
$

 
$
29,334

 
$
18,332

 
$
76,822

Service contracts acquired

 

 
9,951

 
13,491

 
23,442

Service contracts amortization
(3,874
)
 

 
(3,821
)
 
(3,533
)
 
(11,228
)
Foreign currency translation
852

 

 

 
592

 
1,444

Balance as of November 30, 2012
$
26,134

 
$

 
$
35,464

 
$
28,882

 
$
90,480



Information regarding Cintas’ service contracts and other assets is as follows:
 
As of November 30, 2012
(In thousands)
Carrying Amount
 
Accumulated Amortization
 
Net
Service contracts
$
409,522

 
$
319,042

 
$
90,480

 
 
 
 
 
 
Noncompete and consulting agreements
$
77,469

 
$
72,068

 
$
5,401

Investments (1)
95,109

 

 
95,109

Other
21,538

 
3,979

 
17,559

Total
$
194,116

 
$
76,047

 
$
118,069

 
As of May 31, 2012
(In thousands)
Carrying Amount
 
Accumulated Amortization
 
Net
Service contracts
$
384,622

 
$
307,800

 
$
76,822

 
 
 
 
 
 
Noncompete and consulting agreements
$
76,036

 
$
69,954

 
$
6,082

Investments (1)
90,198

 

 
90,198

Other
19,828

 
3,272

 
16,556

Total
$
186,062

 
$
73,226

 
$
112,836


(1)      Investments at November 30, 2012, include the cash surrender value of insurance policies of $67.0 million, equity method investments of $27.2 million and cost method investments of $0.9 million.  During the second quarter of fiscal 2013, Cintas sold stock of an equity method investment for a gain of $8.5 million. Investments at May 31, 2012, include the cash surrender value of insurance policies of $57.4 million, equity method investments of $31.9 million and cost method investments of $0.9 million.
 
Amortization expense was $12.0 million and $20.1 million for the six months ended November 30, 2012 and 2011, respectively.  Estimated amortization expense, excluding any future acquisitions, for each of the next five fiscal years is $23.1 million, $20.7 million, $17.8 million, $12.6 million and $7.6 million, respectively.
 
Investments recorded using the cost method are evaluated for impairment on an annual basis or when indicators of impairment are identified.  For the six months ended November 30, 2012 and 2011, no losses due to impairment were recorded.