XML 29 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Tables)
3 Months Ended
Aug. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Income Statement
Condensed Consolidating Income Statement
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
576,285

 
$
152,817

 
$
53,784

 
$
(28,043
)
 
$
754,843

Other services

 
369,406

 
10,879

 
29,378

 
(113,181
)
 
296,482

Equity in net income of affiliates
76,733

 

 

 

 
(76,733
)
 

 
76,733

 
945,691

 
163,696

 
83,162

 
(217,957
)
 
1,051,325

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
364,197

 
89,342

 
36,620

 
(62,011
)
 
428,148

Cost of other services

 
236,331

 
(2,417
)
 
17,708

 
(74,320
)
 
177,302

Selling and administrative expenses

 
290,644

 
(4,139
)
 
24,301

 
(4,225
)
 
306,581

Operating income
76,733

 
54,519

 
80,910

 
4,533

 
(77,401
)
 
139,294

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(18
)
 
(35
)
 
(24
)
 

 
(77
)
Interest expense

 
16,566

 
31

 
1

 

 
16,598

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
76,733

 
37,971

 
80,914

 
4,556

 
(77,401
)
 
122,773

Income taxes

 
14,379

 
30,642

 
1,024

 
(5
)
 
46,040

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733


Condensed Consolidating Income Statement
Three Months Ended August 31, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
553,748

 
$
141,915

 
$
52,583

 
$
(28,823
)
 
$
719,423

Other services

 
357,732

 
17,161

 
29,802

 
(106,938
)
 
297,757

Equity in net income of affiliates
68,638

 

 

 

 
(68,638
)
 

 
68,638

 
911,480

 
159,076

 
82,385

 
(204,399
)
 
1,017,180

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
346,775

 
84,352

 
35,909

 
(63,630
)
 
403,406

Cost of other services

 
220,833

 
(2,060
)
 
17,825

 
(61,864
)
 
174,734

Selling and administrative expenses

 
275,617

 
15,995

 
22,284

 
(3,430
)
 
310,466

Operating income
68,638

 
68,255

 
60,789

 
6,367

 
(75,475
)
 
128,574

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(80
)
 
(127
)
 
(158
)
 

 
(365
)
Interest expense (income)

 
17,776

 
(448
)
 
6

 

 
17,334

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
68,638

 
50,559

 
61,364

 
6,519

 
(75,475
)
 
111,605

Income taxes

 
18,666

 
22,656

 
1,647

 
(2
)
 
42,967

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
68,638

 
$
31,893

 
$
38,708

 
$
4,872

 
$
(75,473
)
 
$
68,638

Condensed Consolidating Statement of Comprehensive Income
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
8

 

 
7,009

 

 
7,017

      Change in fair value of derivatives

 
(151
)
 

 

 

 
(151
)
      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 

 
(2
)
 

 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
345

 

 
7,007

 

 
7,352

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
76,733

 
$
23,937

 
$
50,272

 
$
10,539

 
$
(77,396
)
 
$
84,085
































Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
68,638

 
$
31,893

 
$
38,708

 
$
4,872

 
$
(75,473
)
 
$
68,638

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 

 

 
218

 

 
218

      Change in fair value of derivatives

 
82

 

 
71

 

 
153

      Amortization of interest rate lock
          agreements

 
377

 

 

 

 
377

      Change in fair value of available-for-
          sale securities

 

 

 
18

 

 
18

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
459

 

 
307

 

 
766

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
68,638

 
$
32,352

 
$
38,708

 
$
5,179

 
$
(75,473
)
 
$
69,404

Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
69,882

 
$
211,194

 
$
38,141

 
$

 
$
319,217

Marketable securities

 

 

 
10,948

 

 
10,948

Accounts receivable, net

 
336,900

 
82,233

 
40,169

 

 
459,302

Inventories, net

 
202,689

 
19,997

 
10,893

 
8,120

 
241,699

Uniforms and other rental items in service

 
341,438

 
105,298

 
35,591

 
(19,786
)
 
462,541

Prepaid expenses and other

 
7,704

 
18,248

 
4,218

 

 
30,170

Total current assets

 
958,613

 
436,970

 
139,960

 
(11,666
)
 
1,523,877

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
603,680

 
261,647

 
88,434

 

 
953,761

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,420,051

 
69,053

 

 
1,489,104

Service contracts, net

 
67,134

 
261

 
4,902

 

 
72,297

Other assets, net
1,645,153

 
1,627,262

 
2,547,273

 
758,233

 
(6,464,725
)
 
113,196

 
$
1,645,153

 
$
3,256,689

 
$
4,666,202

 
$
1,060,582

 
$
(6,476,391
)
 
$
4,152,235

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(510,373
)
 
$
1,032,986

 
$
15,521

 
$
38,019

 
$
110,906

Accrued compensation and related liabilities

 
28,271

 
8,884

 
3,376

 

 
40,531

Accrued liabilities

 
41,394

 
160,562

 
11,484

 

 
213,440

Income taxes, current

 
540

 
20,991

 
(13,601
)
 

 
7,930

Deferred tax (asset) liability

 
(558
)
 
7,957

 
3,269

 

 
10,668

Long-term debt due within one year

 
885

 
(249
)
 

 

 
636

Total current liabilities
(465,247
)
 
(439,841
)
 
1,231,131

 
20,049

 
38,019

 
384,111

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,318,417

 
(10,253
)
 
848

 

 
1,309,012

Deferred income taxes

 
(6
)
 
201,124

 
5,738

 

 
206,856

Accrued liabilities

 

 
97,088

 
753

 

 
97,841

Total long-term liabilities

 
1,318,411

 
287,959

 
7,339

 

 
1,613,709

Total shareholders’ equity
2,110,400

 
2,378,119

 
3,147,112

 
1,033,194

 
(6,514,410
)
 
2,154,415

 
$
1,645,153

 
$
3,256,689

 
$
4,666,202

 
$
1,060,582

 
$
(6,476,391
)
 
$
4,152,235


 

Condensed Consolidating Balance Sheet
As of May 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
58,737

 
$
229,287

 
$
51,801

 
$

 
$
339,825

Accounts receivable, net

 
327,442

 
81,243

 
42,176

 

 
450,861

Inventories, net

 
210,283

 
20,258

 
10,781

 
9,883

 
251,205

Uniforms and other rental items in service

 
337,298

 
101,435

 
35,051

 
(20,999
)
 
452,785

Income taxes, current

 
5,296

 
3,642

 
13,250

 

 
22,188

Prepaid expenses and other

 
7,905

 
12,770

 
4,029

 

 
24,704

Total current assets

 
946,961

 
448,635

 
157,088

 
(11,116
)
 
1,541,568

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
600,565

 
259,744

 
83,996

 

 
944,305

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,419,535

 
65,840

 

 
1,485,375

Service contracts, net

 
71,337

 
326

 
5,159

 

 
76,822

Other assets, net
1,637,225

 
1,628,516

 
2,467,198

 
759,439

 
(6,379,542
)
 
112,836

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(475,624
)
 
$
978,932

 
$
18,760

 
$
38,019

 
$
94,840

Accrued compensation and related liabilities

 
63,797

 
21,619

 
5,798

 

 
91,214

Accrued liabilities

 
67,651

 
176,220

 
13,557

 
(786
)
 
256,642

Deferred tax (asset) liability

 
(538
)
 
(87
)
 
3,184

 

 
2,559

Long-term debt due within one year

 
225,866

 
(230
)
 

 

 
225,636

Total current liabilities
(465,247
)
 
(118,848
)
 
1,176,454

 
41,299

 
37,233

 
670,891

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,068,820

 
(11,288
)
 
848

 
786

 
1,059,166

Deferred income taxes

 
(6
)
 
199,404

 
5,183

 

 
204,581

Accrued liabilities

 

 
86,406

 
727

 

 
87,133

Total long-term liabilities

 
1,068,814

 
274,522

 
6,758

 
786

 
1,350,880

Total shareholders’ equity
2,102,472

 
2,297,413

 
3,144,462

 
1,023,465

 
(6,428,677
)
 
2,139,135

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906

Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
23,845

 
13,280

 
3,217

 

 
40,342

Amortization of deferred charges

 
5,127

 
75

 
898

 

 
6,100

Stock-based compensation
5,448

 

 

 

 

 
5,448

Deferred income taxes

 

 
9,764

 
(48
)
 

 
9,716

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(9,426
)
 
(880
)
 
3,178

 

 
(7,128
)
Inventories, net

 
7,594

 
261

 
271

 
1,763

 
9,889

Uniforms and other rental items in service

 
(4,140
)
 
(3,864
)
 
545

 
(1,213
)
 
(8,672
)
Prepaid expenses and other

 
201

 
(5,478
)
 
(115
)
 

 
(5,392
)
Accounts payable

 
(34,149
)
 
53,816

 
(3,389
)
 

 
16,278

Accrued compensation and related liabilities

 
(35,526
)
 
(12,735
)
 
(2,532
)
 

 
(50,793
)
Accrued liabilities

 
(20,442
)
 
(4,977
)
 
(2,767
)
 
786

 
(27,400
)
Income taxes payable

 
5,845

 
24,635

 
(736
)
 

 
29,744

Net cash provided by (used in) operating activities
82,181

 
(37,479
)
 
124,169

 
2,054

 
(76,060
)
 
94,865

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(26,987
)
 
(15,169
)
 
(5,282
)
 

 
(47,438
)
Proceeds from redemption of marketable securities

 

 

 
24,720

 

 
24,720

Purchase of marketable securities and investments

 
529

 
(1,244
)
 
(35,445
)
 
(810
)
 
(36,970
)
Acquisitions of businesses, net of cash acquired

 
(1,343
)
 

 
(787
)
 

 
(2,130
)
Other
(7,928
)
 
57,262

 
(126,388
)
 
(25
)
 
77,656

 
577

Net cash (used in) provided by investing activities
(7,928
)
 
29,461

 
(142,801
)
 
(16,819
)
 
76,846

 
(61,241
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 
(477
)
 
477

 

 
250,000

Repayment of debt

 
(225,384
)
 
1,016

 

 
(786
)
 
(225,154
)
Exercise of stock-based compensation awards
1,119

 

 

 

 

 
1,119

Repurchase of common stock
(77,953
)
 

 

 

 

 
(77,953
)
Other
2,581

 
(5,453
)
 

 
(619
)
 

 
(3,491
)
Net cash (used in) provided by financing activities
(74,253
)
 
19,163

 
539

 
(142
)
 
(786
)
 
(55,479
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
1,247

 

 
1,247

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
    equivalents

 
11,145

 
(18,093
)
 
(13,660
)
 

 
(20,608
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
69,882

 
$
211,194

 
$
38,141

 
$

 
$
319,217

Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
68,638

 
$
31,893

 
$
38,708

 
$
4,872

 
$
(75,473
)
 
$
68,638

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
23,365

 
11,711

 
3,201

 

 
38,277

Amortization of deferred charges

 
8,789

 
103

 
1,341

 

 
10,233

Stock-based compensation
4,522

 

 

 

 

 
4,522

Deferred income taxes

 
(2
)
 
(7,901
)
 
95

 

 
(7,808
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(5,811
)
 
(2,555
)
 
(1,776
)
 

 
(10,142
)
Inventories, net

 
(29,331
)
 
(4,800
)
 
(164
)
 
3,525

 
(30,770
)
Uniforms and other rental items in service

 
(10,416
)
 
(3,874
)
 
(143
)
 
3,309

 
(11,124
)
Prepaid expenses and other

 
264

 
(6,316
)
 
69

 

 
(5,983
)
Accounts payable

 
(25,392
)
 
11,474

 
4,589

 

 
(9,329
)
Accrued compensation and related liabilities

 
(18,198
)
 
(8,170
)
 
(1,243
)
 

 
(27,611
)
Accrued liabilities

 
(11,479
)
 
3,132

 
(2,658
)
 
804

 
(10,201
)
Income taxes payable

 
5,400

 
40,452

 
2,008

 

 
47,860

Net cash provided by (used in) operating activities
73,160

 
(30,918
)
 
71,964

 
10,191

 
(67,835
)
 
56,562

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(22,735
)
 
(18,184
)
 
(3,502
)
 

 
(44,421
)
Proceeds from redemption of marketable securities

 

 

 
63,561

 

 
63,561

Purchase of marketable securities and investments

 
(649
)
 
(7,743
)
 
(103,418
)
 
4,665

 
(107,145
)
Acquisitions of businesses, net of cash acquired

 
(870
)
 

 

 

 
(870
)
Other
188,930

 
53,667

 
(300,031
)
 
(1
)
 
63,974

 
6,539

Net cash provided by (used in) investing activities
188,930

 
29,413

 
(325,958
)
 
(43,360
)
 
68,639

 
(82,336
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt

 
(359
)
 
719

 

 
(804
)
 
(444
)
Exercise of stock-based compensation awards

 

 

 

 

 

Dividends paid

 

 

 

 

 

Repurchase of common stock
(262,639
)
 

 

 

 

 
(262,639
)
Other
549

 
377

 

 

 

 
926

Net cash (used in) provided by financing activities
(262,090
)
 
18

 
719

 

 
(804
)
 
(262,157
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 
(4
)
 

 
141

 

 
137

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(1,491
)
 
(253,275
)
 
(33,028
)
 

 
(287,794
)
Cash and cash equivalents at beginning of period

 
54,957

 
313,283

 
69,866

 

 
438,106

Cash and cash equivalents at end of period
$

 
$
53,466

 
$
60,008

 
$
36,838

 
$

 
$
150,312