XML 46 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information
3 Months Ended
Aug. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Supplemental Guarantor Information
Supplemental Guarantor Information
 
Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $1,300.0 million of long-term senior notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and its wholly-owned, direct and indirect domestic subsidiaries.
 
As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the following condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The following condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.
 
Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages: 









Condensed Consolidating Income Statement
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
576,285

 
$
152,817

 
$
53,784

 
$
(28,043
)
 
$
754,843

Other services

 
369,406

 
10,879

 
29,378

 
(113,181
)
 
296,482

Equity in net income of affiliates
76,733

 

 

 

 
(76,733
)
 

 
76,733

 
945,691

 
163,696

 
83,162

 
(217,957
)
 
1,051,325

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
364,197

 
89,342

 
36,620

 
(62,011
)
 
428,148

Cost of other services

 
236,331

 
(2,417
)
 
17,708

 
(74,320
)
 
177,302

Selling and administrative expenses

 
290,644

 
(4,139
)
 
24,301

 
(4,225
)
 
306,581

Operating income
76,733

 
54,519

 
80,910

 
4,533

 
(77,401
)
 
139,294

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(18
)
 
(35
)
 
(24
)
 

 
(77
)
Interest expense

 
16,566

 
31

 
1

 

 
16,598

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
76,733

 
37,971

 
80,914

 
4,556

 
(77,401
)
 
122,773

Income taxes

 
14,379

 
30,642

 
1,024

 
(5
)
 
46,040

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733


Condensed Consolidating Income Statement
Three Months Ended August 31, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 

 
 

 
 

 
 

 
 

 
 

Rental uniforms and ancillary products
$

 
$
553,748

 
$
141,915

 
$
52,583

 
$
(28,823
)
 
$
719,423

Other services

 
357,732

 
17,161

 
29,802

 
(106,938
)
 
297,757

Equity in net income of affiliates
68,638

 

 

 

 
(68,638
)
 

 
68,638

 
911,480

 
159,076

 
82,385

 
(204,399
)
 
1,017,180

Costs and expenses (income):
 

 
 

 
 

 
 

 
 

 
 

Cost of rental uniforms and ancillary products

 
346,775

 
84,352

 
35,909

 
(63,630
)
 
403,406

Cost of other services

 
220,833

 
(2,060
)
 
17,825

 
(61,864
)
 
174,734

Selling and administrative expenses

 
275,617

 
15,995

 
22,284

 
(3,430
)
 
310,466

Operating income
68,638

 
68,255

 
60,789

 
6,367

 
(75,475
)
 
128,574

 
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
(80
)
 
(127
)
 
(158
)
 

 
(365
)
Interest expense (income)

 
17,776

 
(448
)
 
6

 

 
17,334

 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
68,638

 
50,559

 
61,364

 
6,519

 
(75,475
)
 
111,605

Income taxes

 
18,666

 
22,656

 
1,647

 
(2
)
 
42,967

 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
68,638

 
$
31,893

 
$
38,708

 
$
4,872

 
$
(75,473
)
 
$
68,638






Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 
8

 

 
7,009

 

 
7,017

      Change in fair value of derivatives

 
(151
)
 

 

 

 
(151
)
      Amortization of interest rate lock
          agreements

 
488

 

 

 

 
488

      Change in fair value of available-for-
          sale securities

 

 

 
(2
)
 

 
(2
)
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
345

 

 
7,007

 

 
7,352

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
76,733

 
$
23,937

 
$
50,272

 
$
10,539

 
$
(77,396
)
 
$
84,085
































Condensed Consolidating Statement of Comprehensive Income
Three Months Ended August 31, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
68,638

 
$
31,893

 
$
38,708

 
$
4,872

 
$
(75,473
)
 
$
68,638

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
 
 
 
 
       Foreign currency translation
           adjustments

 

 

 
218

 

 
218

      Change in fair value of derivatives

 
82

 

 
71

 

 
153

      Amortization of interest rate lock
          agreements

 
377

 

 

 

 
377

      Change in fair value of available-for-
          sale securities

 

 

 
18

 

 
18

 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income

 
459

 

 
307

 

 
766

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
68,638

 
$
32,352

 
$
38,708

 
$
5,179

 
$
(75,473
)
 
$
69,404







































Condensed Consolidating Balance Sheet
As of August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
69,882

 
$
211,194

 
$
38,141

 
$

 
$
319,217

Marketable securities

 

 

 
10,948

 

 
10,948

Accounts receivable, net

 
336,900

 
82,233

 
40,169

 

 
459,302

Inventories, net

 
202,689

 
19,997

 
10,893

 
8,120

 
241,699

Uniforms and other rental items in service

 
341,438

 
105,298

 
35,591

 
(19,786
)
 
462,541

Prepaid expenses and other

 
7,704

 
18,248

 
4,218

 

 
30,170

Total current assets

 
958,613

 
436,970

 
139,960

 
(11,666
)
 
1,523,877

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
603,680

 
261,647

 
88,434

 

 
953,761

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,420,051

 
69,053

 

 
1,489,104

Service contracts, net

 
67,134

 
261

 
4,902

 

 
72,297

Other assets, net
1,645,153

 
1,627,262

 
2,547,273

 
758,233

 
(6,464,725
)
 
113,196

 
$
1,645,153

 
$
3,256,689

 
$
4,666,202

 
$
1,060,582

 
$
(6,476,391
)
 
$
4,152,235

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(510,373
)
 
$
1,032,986

 
$
15,521

 
$
38,019

 
$
110,906

Accrued compensation and related liabilities

 
28,271

 
8,884

 
3,376

 

 
40,531

Accrued liabilities

 
41,394

 
160,562

 
11,484

 

 
213,440

Income taxes, current

 
540

 
20,991

 
(13,601
)
 

 
7,930

Deferred tax (asset) liability

 
(558
)
 
7,957

 
3,269

 

 
10,668

Long-term debt due within one year

 
885

 
(249
)
 

 

 
636

Total current liabilities
(465,247
)
 
(439,841
)
 
1,231,131

 
20,049

 
38,019

 
384,111

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,318,417

 
(10,253
)
 
848

 

 
1,309,012

Deferred income taxes

 
(6
)
 
201,124

 
5,738

 

 
206,856

Accrued liabilities

 

 
97,088

 
753

 

 
97,841

Total long-term liabilities

 
1,318,411

 
287,959

 
7,339

 

 
1,613,709

Total shareholders’ equity
2,110,400

 
2,378,119

 
3,147,112

 
1,033,194

 
(6,514,410
)
 
2,154,415

 
$
1,645,153

 
$
3,256,689

 
$
4,666,202

 
$
1,060,582

 
$
(6,476,391
)
 
$
4,152,235


 

Condensed Consolidating Balance Sheet
As of May 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
Assets
 

 
 

 
 

 
 

 
 

 
 

Current assets:
 

 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
$

 
$
58,737

 
$
229,287

 
$
51,801

 
$

 
$
339,825

Accounts receivable, net

 
327,442

 
81,243

 
42,176

 

 
450,861

Inventories, net

 
210,283

 
20,258

 
10,781

 
9,883

 
251,205

Uniforms and other rental items in service

 
337,298

 
101,435

 
35,051

 
(20,999
)
 
452,785

Income taxes, current

 
5,296

 
3,642

 
13,250

 

 
22,188

Prepaid expenses and other

 
7,905

 
12,770

 
4,029

 

 
24,704

Total current assets

 
946,961

 
448,635

 
157,088

 
(11,116
)
 
1,541,568

 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment, at cost, net

 
600,565

 
259,744

 
83,996

 

 
944,305

 
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,419,535

 
65,840

 

 
1,485,375

Service contracts, net

 
71,337

 
326

 
5,159

 

 
76,822

Other assets, net
1,637,225

 
1,628,516

 
2,467,198

 
759,439

 
(6,379,542
)
 
112,836

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 

 
 

 
 

 
 

 
 

 
 

Current liabilities:
 

 
 

 
 

 
 

 
 

 
 

Accounts payable
$
(465,247
)
 
$
(475,624
)
 
$
978,932

 
$
18,760

 
$
38,019

 
$
94,840

Accrued compensation and related liabilities

 
63,797

 
21,619

 
5,798

 

 
91,214

Accrued liabilities

 
67,651

 
176,220

 
13,557

 
(786
)
 
256,642

Deferred tax (asset) liability

 
(538
)
 
(87
)
 
3,184

 

 
2,559

Long-term debt due within one year

 
225,866

 
(230
)
 

 

 
225,636

Total current liabilities
(465,247
)
 
(118,848
)
 
1,176,454

 
41,299

 
37,233

 
670,891

 
 
 
 
 
 
 
 
 
 
 
 
Long-term liabilities:
 

 
 

 
 

 
 

 
 

 
 

Long-term debt due after one year

 
1,068,820

 
(11,288
)
 
848

 
786

 
1,059,166

Deferred income taxes

 
(6
)
 
199,404

 
5,183

 

 
204,581

Accrued liabilities

 

 
86,406

 
727

 

 
87,133

Total long-term liabilities

 
1,068,814

 
274,522

 
6,758

 
786

 
1,350,880

Total shareholders’ equity
2,102,472

 
2,297,413

 
3,144,462

 
1,023,465

 
(6,428,677
)
 
2,139,135

 
$
1,637,225

 
$
3,247,379

 
$
4,595,438

 
$
1,071,522

 
$
(6,390,658
)
 
$
4,160,906













Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2012
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
76,733

 
$
23,592

 
$
50,272

 
$
3,532

 
$
(77,396
)
 
$
76,733

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
23,845

 
13,280

 
3,217

 

 
40,342

Amortization of deferred charges

 
5,127

 
75

 
898

 

 
6,100

Stock-based compensation
5,448

 

 

 

 

 
5,448

Deferred income taxes

 

 
9,764

 
(48
)
 

 
9,716

Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(9,426
)
 
(880
)
 
3,178

 

 
(7,128
)
Inventories, net

 
7,594

 
261

 
271

 
1,763

 
9,889

Uniforms and other rental items in service

 
(4,140
)
 
(3,864
)
 
545

 
(1,213
)
 
(8,672
)
Prepaid expenses and other

 
201

 
(5,478
)
 
(115
)
 

 
(5,392
)
Accounts payable

 
(34,149
)
 
53,816

 
(3,389
)
 

 
16,278

Accrued compensation and related liabilities

 
(35,526
)
 
(12,735
)
 
(2,532
)
 

 
(50,793
)
Accrued liabilities

 
(20,442
)
 
(4,977
)
 
(2,767
)
 
786

 
(27,400
)
Income taxes payable

 
5,845

 
24,635

 
(736
)
 

 
29,744

Net cash provided by (used in) operating activities
82,181

 
(37,479
)
 
124,169

 
2,054

 
(76,060
)
 
94,865

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(26,987
)
 
(15,169
)
 
(5,282
)
 

 
(47,438
)
Proceeds from redemption of marketable securities

 

 

 
24,720

 

 
24,720

Purchase of marketable securities and investments

 
529

 
(1,244
)
 
(35,445
)
 
(810
)
 
(36,970
)
Acquisitions of businesses, net of cash acquired

 
(1,343
)
 

 
(787
)
 

 
(2,130
)
Other
(7,928
)
 
57,262

 
(126,388
)
 
(25
)
 
77,656

 
577

Net cash (used in) provided by investing activities
(7,928
)
 
29,461

 
(142,801
)
 
(16,819
)
 
76,846

 
(61,241
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Proceeds from issuance of debt

 
250,000

 
(477
)
 
477

 

 
250,000

Repayment of debt

 
(225,384
)
 
1,016

 

 
(786
)
 
(225,154
)
Exercise of stock-based compensation awards
1,119

 

 

 

 

 
1,119

Repurchase of common stock
(77,953
)
 

 

 

 

 
(77,953
)
Other
2,581

 
(5,453
)
 

 
(619
)
 

 
(3,491
)
Net cash (used in) provided by financing activities
(74,253
)
 
19,163

 
539

 
(142
)
 
(786
)
 
(55,479
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 

 

 
1,247

 

 
1,247

 
 
 
 
 
 
 
 
 
 
 
 
Net increase (decrease) in cash and cash
    equivalents

 
11,145

 
(18,093
)
 
(13,660
)
 

 
(20,608
)
Cash and cash equivalents at beginning of period

 
58,737

 
229,287

 
51,801

 

 
339,825

Cash and cash equivalents at end of period
$

 
$
69,882

 
$
211,194

 
$
38,141

 
$

 
$
319,217

Condensed Consolidating Statement of Cash Flows
Three Months Ended August 31, 2011
(In thousands)

 
Cintas
Corporation
 
Corp. 2
 
Subsidiary
Guarantors
 
Non-
Guarantors
 
Eliminations
 
Cintas
Corporation
Consolidated
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 

 
 

 
 

 
 

 
 

 
 

Net income
$
68,638

 
$
31,893

 
$
38,708

 
$
4,872

 
$
(75,473
)
 
$
68,638

Adjustments to reconcile net income to net cash provided by (used in) operating activities:
 

 
 

 
 

 
 

 
 

 
 

Depreciation

 
23,365

 
11,711

 
3,201

 

 
38,277

Amortization of deferred charges

 
8,789

 
103

 
1,341

 

 
10,233

Stock-based compensation
4,522

 

 

 

 

 
4,522

Deferred income taxes

 
(2
)
 
(7,901
)
 
95

 

 
(7,808
)
Changes in current assets and liabilities, net of acquisitions of businesses:
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net

 
(5,811
)
 
(2,555
)
 
(1,776
)
 

 
(10,142
)
Inventories, net

 
(29,331
)
 
(4,800
)
 
(164
)
 
3,525

 
(30,770
)
Uniforms and other rental items in service

 
(10,416
)
 
(3,874
)
 
(143
)
 
3,309

 
(11,124
)
Prepaid expenses and other

 
264

 
(6,316
)
 
69

 

 
(5,983
)
Accounts payable

 
(25,392
)
 
11,474

 
4,589

 

 
(9,329
)
Accrued compensation and related liabilities

 
(18,198
)
 
(8,170
)
 
(1,243
)
 

 
(27,611
)
Accrued liabilities

 
(11,479
)
 
3,132

 
(2,658
)
 
804

 
(10,201
)
Income taxes payable

 
5,400

 
40,452

 
2,008

 

 
47,860

Net cash provided by (used in) operating activities
73,160

 
(30,918
)
 
71,964

 
10,191

 
(67,835
)
 
56,562

 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

 
 

 
 

 
 

Capital expenditures

 
(22,735
)
 
(18,184
)
 
(3,502
)
 

 
(44,421
)
Proceeds from redemption of marketable securities

 

 

 
63,561

 

 
63,561

Purchase of marketable securities and investments

 
(649
)
 
(7,743
)
 
(103,418
)
 
4,665

 
(107,145
)
Acquisitions of businesses, net of cash acquired

 
(870
)
 

 

 

 
(870
)
Other
188,930

 
53,667

 
(300,031
)
 
(1
)
 
63,974

 
6,539

Net cash provided by (used in) investing activities
188,930

 
29,413

 
(325,958
)
 
(43,360
)
 
68,639

 
(82,336
)
 
 
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

 
 

 
 

 
 

Repayment of debt

 
(359
)
 
719

 

 
(804
)
 
(444
)
Exercise of stock-based compensation awards

 

 

 

 

 

Dividends paid

 

 

 

 

 

Repurchase of common stock
(262,639
)
 

 

 

 

 
(262,639
)
Other
549

 
377

 

 

 

 
926

Net cash (used in) provided by financing activities
(262,090
)
 
18

 
719

 

 
(804
)
 
(262,157
)
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents

 
(4
)
 

 
141

 

 
137

 
 
 
 
 
 
 
 
 
 
 
 
Net decrease in cash and cash equivalents

 
(1,491
)
 
(253,275
)
 
(33,028
)
 

 
(287,794
)
Cash and cash equivalents at beginning of period

 
54,957

 
313,283

 
69,866

 

 
438,106

Cash and cash equivalents at end of period
$

 
$
53,466

 
$
60,008

 
$
36,838

 
$

 
$
150,312