EX-11 3 cmw714b.htm COMPUTATION OF NET INCOME

Exhibit 11

THE MIDDLETON DOLL COMPANY AND SUBSIDIARIES
COMPUTATION OF NET INCOME PER COMMON SHARE

For the Three Months
Ended March 31,
2004
2003

Net income available to
           
   common shareholders   $ (720,936 ) $ 481,245  



Determination of shares:
  
   Weighted average common shares  
   outstanding (basic)    3,727,589    3,727,589  
   Assumed conversion of stock options    --    --  



   Weighted average common shares
  
   outstanding (diluted)    3,727,589    3,727,589  



Basic earnings per share
   $ (0.19 ) $ 0.13  



Diluted earnings per share
   $ (0.19 ) $ 0.13