XML 94 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2019
FAIR VALUE [Abstract]  
Fair Value Measured on a Recurring Basis The following tables set forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis. There were no transfers between any of the levels for the periods presented.


 
December 31, 2019
 
(000’s omitted)
 
Level 1
   
Level 2
   
Level 3
   
Total Fair
Value
 
Available-for-sale investment securities:
                       
U.S. Treasury and agency securities
 
$
1,878,705
   
$
165,054
   
$
0
   
$
2,043,759
 
Obligations of state and political subdivisions
   
0
     
512,208
     
0
     
512,208
 
Government agency mortgage-backed securities
   
0
     
432,862
     
0
     
432,862
 
Corporate debt securities
   
0
     
2,528
     
0
     
2,528
 
Government agency collateralized mortgage obligations
   
0
     
53,071
     
0
     
53,071
 
Total available-for-sale investment securities
   
1,878,705
     
1,165,723
     
0
     
3,044,428
 
Equity securities
   
451
     
0
     
0
     
451
 
Interest rate swap agreements asset
   
0
     
851
     
0
     
851
 
Interest rate swap agreements liability
   
0
     
(586
)
   
0
     
(586
)
Total
 
$
1,879,156
   
$
1,165,988
   
$
0
   
$
3,045,144
 


 
December 31, 2018
 
(000’s omitted)
 
Level 1
   
Level 2
   
Level 3
   
Total Fair
Value
 
Available-for-sale investment securities:
                       
U.S. Treasury and agency securities
 
$
1,896,931
   
$
126,822
   
$
0
   
$
2,023,753
 
Obligations of state and political subdivisions
   
0
     
459,154
     
0
     
459,154
 
Government agency mortgage-backed securities
   
0
     
382,477
     
0
     
382,477
 
Corporate debt securities
   
0
     
2,546
     
0
     
2,546
 
Government agency collateralized mortgage obligations
   
0
     
68,119
     
0
     
68,119
 
Total available-for-sale investment securities
   
1,896,931
     
1,039,118
     
0
     
2,936,049
 
Equity securities
   
432
     
0
     
0
     
432
 
Mortgage loans held for sale
   
0
     
83
     
0
     
83
 
Interest rate swap agreements asset
   
0
     
793
     
0
     
793
 
Interest rate swap agreements liability
   
0
     
(742
)
   
0
     
(742
)
Total
 
$
1,897,363
   
$
1,039,252
   
$
0
   
$
2,936,615
 
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured on a non-recurring basis:


 
December 31, 2019
   
December 31, 2018
 
(000’s omitted)
 
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
   
Level 1
   
Level 2
   
Level 3
   
Total
Fair Value
 
Impaired loans
 
$
0
   
$
0
   
$
848
   
$
848
   
$
0
   
$
0
   
$
1,102
   
$
1,102
 
Other real estate owned
   
0
     
0
     
1,270
     
1,270
     
0
     
0
     
1,320
     
1,320
 
Mortgage servicing rights
   
0
     
0
     
56
     
56
     
0
     
0
     
0
     
0
 
Total
 
$
0
   
$
0
   
$
2,174
   
$
2,174
   
$
0
   
$
0
   
$
2,422
   
$
2,422
 
Significant Unobservable Inputs, Fair Value Valuation Techniques
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2019 are as follows:

(000’s omitted)
 
Fair Value
 
Valuation Technique
Significant Unobservable Inputs
 
Significant Unobservable
Input Range
(Weighted Average)
 
                 
Impaired loans
 
$
848
 
Fair value of collateral
Estimated cost of disposal/market adjustment
   
9.0% - 35.0% (27.9
%)
Other real estate owned
   
1,270
 
Fair value of collateral
Estimated cost of disposal/market adjustment
   
9.0% - 85.7% (37.1
%)
Mortgage servicing rights
   
56
 
Discounted cash flow
Weighted average constant prepayment rate
   
52.8
%
             
Weighted average discount rate
   
3.00
%
             
Adequate compensation
 
$7/loan
 
                     

The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of December 31, 2018 are as follows:

(000’s omitted)
 
Fair Value
 
Valuation Technique
Significant Unobservable Inputs
 
Significant Unobservable
Input Range
(Weighted Average)
 
                 
Impaired loans
 
$
1,102
 
Fair value of collateral
Estimated cost of disposal/market adjustment
   
9.0% - 35.4% (28.8
%)
Other real estate owned
   
1,320
 
Fair value of collateral
Estimated cost of disposal/market adjustment
   
9.0% - 69.3% (23.8
%)
Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values of the Company’s other financial instruments that are not accounted for at fair value at December 31, 2019 and 2018 are as follows:


 
December 31, 2019
   
December 31, 2018
 
(000’s omitted)
 
Carrying
Value
   
Fair
Value
   
Carrying
Value
   
Fair
Value
 
Financial assets:
                       
Net loans
 
$
6,840,632
   
$
7,028,663
   
$
6,231,837
   
$
6,247,939
 
Financial liabilities:
                               
Deposits
   
8,994,967
     
8,997,551
     
8,322,371
     
8,308,765
 
Overnight Federal Home Loan Bank borrowings
   
8,300
     
8,300
     
54,400
     
54,400
 
Securities sold under agreement to repurchase, short-term
   
241,708
     
241,708
     
259,367
     
259,367
 
Other Federal Home Loan Bank borrowings
   
3,750
     
3,755
     
1,976
     
1,921
 
Subordinated notes payable
   
13,795
     
13,795
     
0
     
0
 
Subordinated debt held by unconsolidated subsidiary trusts
   
77,320
     
77,320
     
97,939
     
97,939