XML 50 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2018
Loans and Leases Receivable Disclosure [Line Items]  
Loans Receivable, Net
The balances of these classes at December 31 are summarized as follows:

(000’s omitted)
 
2018
  
2017
 
Business lending
 
$
2,396,977
  
$
2,424,223
 
Consumer mortgage
  
2,235,408
   
2,220,298
 
Consumer indirect
  
1,083,207
   
1,011,978
 
Consumer direct
  
178,820
   
179,929
 
Home equity
  
386,709
   
420,329
 
Gross loans, including deferred origination costs
  
6,281,121
   
6,256,757
 
Allowance for loan losses
  
(49,284
)
  
(47,583
)
Loans, net of allowance for loan losses
 
$
6,231,837
  
$
6,209,174
 
Aggregate Amounts Loaned to Related Parties
Following is a summary of the aggregate amount of such loans during 2018 and 2017.

(000’s omitted)
 
2018
  
2017
 
Balance at beginning of year
 
$
22,344
  
$
10,950
 
New loans
  
2,600
   
16,617
 
Payments
  
(4,283
)
  
(5,223
)
Balance at end of year
 
$
20,661
  
$
22,344
 
Outstanding Principal Balance and Related Carrying Amount of Acquired Loans
The outstanding principal balance and the related carrying amount of acquired loans included in the Consolidated Statement of Condition at December 31 are as follows:

(000’s omitted)
 
2018
  
2017
 
Credit impaired acquired loans:
      
Outstanding principal balance
 
$
6,936
  
$
13,242
 
Carrying amount
  
5,446
   
10,115
 
         
Non-impaired acquired loans:
        
Outstanding principal balance
  
1,271,584
   
1,658,780
 
Carrying amount
  
1,247,691
   
1,626,979
 
         
Total acquired loans:
        
Outstanding principal balance
  
1,278,520
   
1,672,022
 
Carrying amount
  
1,253,137
   
1,637,094
 
Accretable Discount Related to Credit Impaired Acquired Loans
The changes in the accretable discount related to the credit impaired acquired loans are as follows:

(000’s omitted)
 
2018
  
2017
 
Balance at beginning of year
 
$
976
  
$
498
 
Merchants acquisition
  
0
   
793
 
Accretion recognized
  
(783
)
  
(905
)
Net reclassification to accretable from nonaccretable
  
244
   
590
 
Balance at end of year
 
$
437
  
$
976
 
Aged Analysis of Past Due Loans by Class
The following is an aged analysis of the Company’s past due loans by class as of December 31, 2018:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Current
  
Total Loans
 
Business lending
 
$
5,261
  
$
179
  
$
4,872
  
$
10,312
  
$
1,608,515
  
$
1,618,827
 
Consumer mortgage
  
12,468
   
1,393
   
9,872
   
23,733
   
1,824,717
   
1,848,450
 
Consumer indirect
  
14,609
   
258
   
0
   
14,867
   
1,057,525
   
1,072,392
 
Consumer direct
  
1,778
   
48
   
0
   
1,826
   
173,948
   
175,774
 
Home equity
  
983
   
228
   
1,438
   
2,649
   
309,892
   
312,541
 
Total
 
$
35,099
  
$
2,106
  
$
16,182
  
$
53,387
  
$
4,974,597
  
$
5,027,984
 

Acquired Loans (includes loans acquired after January 1, 2009)

 
(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Acquired
Impaired(1)
  
Current
  
Total Loans
 
Business lending
 
$
974
  
$
0
  
$
3,498
  
$
4,472
  
$
5,446
  
$
768,232
  
$
778,150
 
Consumer mortgage
  
841
   
232
   
2,390
   
3,463
   
0
   
383,495
   
386,958
 
Consumer indirect
  
78
   
34
   
0
   
112
   
0
   
10,703
   
10,815
 
Consumer direct
  
115
   
4
   
0
   
119
   
0
   
2,927
   
3,046
 
Home equity
  
613
   
79
   
474
   
1,166
   
0
   
73,002
   
74,168
 
Total
 
$
2,621
  
$
349
  
$
6,362
  
$
9,332
  
$
5,446
  
$
1,238,359
  
$
1,253,137
 

(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.

The following is an aged analysis of the Company’s past due loans by class as of December 31, 2017:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Current
  
Total Loans
 
Business lending
 
$
2,283
  
$
571
  
$
3,944
  
$
6,798
  
$
1,369,801
  
$
1,376,599
 
Consumer mortgage
  
13,564
   
1,500
   
10,722
   
25,786
   
1,728,823
   
1,754,609
 
Consumer indirect
  
14,197
   
295
   
0
   
14,492
   
977,344
   
991,836
 
Consumer direct
  
1,875
   
48
   
0
   
1,923
   
172,556
   
174,479
 
Home equity
  
1,116
   
94
   
1,354
   
2,564
   
319,576
   
322,140
 
Total
 
$
33,035
  
$
2,508
  
$
16,020
  
$
51,563
  
$
4,568,100
  
$
4,619,663
 

Acquired Loans (includes loans acquired after January 1, 2009)

 
(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Acquired
Impaired(1)
  
Current
  
Total Loans
 
Business lending
 
$
4,661
  
$
0
  
$
4,328
  
$
8,989
  
$
10,115
  
$
1,028,520
  
$
1,047,624
 
Consumer mortgage
  
2,603
   
26
   
3,066
   
5,695
   
0
   
459,994
   
465,689
 
Consumer indirect
  
245
   
8
   
0
   
253
   
0
   
19,889
   
20,142
 
Consumer direct
  
100
   
0
   
0
   
100
   
0
   
5,350
   
5,450
 
Home equity
  
634
   
170
   
1,326
   
2,130
   
0
   
96,059
   
98,189
 
Total
 
$
8,243
  
$
204
  
$
8,720
  
$
17,167
  
$
10,115
  
$
1,609,812
  
$
1,637,094
 

(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
Non-Business Impaired Loans
A summary of individually evaluated impaired loans as of December 31, 2018 and 2017 is as follows:

(000’s omitted)
 
2018
  
2017
 
Loans with allowance allocation
 
$
3,956
  
$
5,125
 
Loans without allowance allocation
  
2,230
   
884
 
Carrying balance
  
6,186
   
6,009
 
Contractual balance
  
12,078
   
9,165
 
Specifically allocated allowance
  
956
   
804
 
Average impaired loans
  
7,618
   
9,517
 
Interest income recognized
  
0
   
0
 
Troubled Debt Restructurings on Financing Receivables
Information regarding TDRs as of December 31, 2018 and December 31, 2017 is as follows

  
December 31, 2018
  
December 31, 2017
 
(000’s omitted)
 
Nonaccrual
  
Accruing
  
Total
  
Nonaccrual
  
Accruing
  
Total
 
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
 
Business lending
  
4
  
$
162
   
2
  
$
165
   
6
  
$
327
   
8
  
$
218
   
7
  
$
501
   
15
  
$
719
 
Consumer mortgage
  
46
   
1,986
   
46
   
1,769
   
92
   
3,755
   
51
   
2,265
   
44
   
1,750
   
95
   
4,015
 
Consumer indirect
  
0
   
0
   
77
   
857
   
77
   
857
   
0
   
0
   
71
   
883
   
71
   
883
 
Consumer direct
  
0
   
0
   
22
   
71
   
22
   
71
   
0
   
0
   
25
   
69
   
25
   
69
 
Home equity
  
12
   
240
   
9
   
275
   
21
   
515
   
13
   
245
   
7
   
204
   
20
   
449
 
Total
  
62
  
$
2,388
   
156
  
$
3,137
   
218
  
$
5,525
   
72
  
$
2,728
   
154
  
$
3,407
   
226
  
$
6,135
 

The following table presents information related to loans modified in a TDR during the years ended December 31, 2018 and 2017.  Of the loans noted in the table below, all loans for the years ended December 31, 2018 and December 31, 2017, were modified due to a Chapter 7 bankruptcy as described previously.  The financial effects of these restructurings were immaterial.

  
December 31, 2018
  
December 31, 2017
 
(000’s omitted)
  
#
  
Amount
   
#
  
Amount
 
Business lending
  
2
  
$
103
   
8
  
$
412
 
Consumer mortgage
  
9
   
470
   
23
   
1,254
 
Consumer indirect
  
32
   
320
   
33
   
490
 
Consumer direct
  
6
   
24
   
6
   
17
 
Home equity
  
3
   
118
   
4
   
95
 
Total
  
52
  
$
1,035
   
74
  
$
2,268
 
Allowance for Loan Losses by Class
The allowance for loan losses is general in nature and is available to absorb losses from any loan type despite the analysis below.  The following presents by class the activity in the allowance for loan losses:

(000’s omitted)
 
Business
Lending
  
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Unallocated
  
Acquired
Impaired
  
Total
 
Balance at December 31, 2015
 
$
15,749
  
$
10,198
  
$
12,422
  
$
2,997
  
$
2,666
  
$
1,201
  
$
168
  
$
45,401
 
Charge-offs
  
(1,872
)
  
(647
)
  
(7,643
)
  
(1,706
)
  
(218
)
  
0
   
(97
)
  
(12,183
)
Recoveries
  
616
   
115
   
4,168
   
901
   
139
   
0
   
0
   
5,939
 
Provision
  
2,727
   
428
   
4,835
   
787
   
(188
)
  
(550
)
  
37
   
8,076
 
Balance at December 31, 2016
  
17,220
   
10,094
   
13,782
   
2,979
   
2,399
   
651
   
108
   
47,233
 
Charge-offs
  
(4,959
)
  
(707
)
  
(8,456
)
  
(2,081
)
  
(284
)
  
0
   
(270
)
  
(16,757
)
Recoveries
  
656
   
50
   
4,516
   
849
   
52
   
0
   
0
   
6,123
 
Provision
  
4,340
   
1,028
   
3,626
   
1,292
   
(60
)
  
449
   
309
   
10,984
 
Balance at December 31, 2017
  
17,257
   
10,465
   
13,468
   
3,039
   
2,107
   
1,100
   
147
   
47,583
 
Charge-offs
  
(3,566
)
  
(836
)
  
(8,382
)
  
(1,777
)
  
(544
)
  
0
   
(381
)
  
(15,486
)
Recoveries
  
485
   
136
   
4,874
   
807
   
48
   
0
   
0
   
6,350
 
Provision
  
4,346
   
359
   
4,406
   
1,026
   
533
   
(100
)
  
267
   
10,837
 
Balance at December 31, 2018
 
$
18,522
  
$
10,124
  
$
14,366
  
$
3,095
  
$
2,144
  
$
1,000
  
$
33
  
$
49,284
 
Business Lending [Member]  
Loans and Leases Receivable Disclosure [Line Items]  
Loans by Credit Quality Indicator
The following table shows the amount of business lending loans by credit quality category:

  
December 31, 2018
  
December 31, 2017
 
(000’s omitted)
 
Legacy
  
Acquired
  
Total
  
Legacy
  
Acquired
  
Total
 
Pass
 
$
1,439,337
  
$
702,493
  
$
2,141,830
  
$
1,170,156
  
$
963,981
  
$
2,134,137
 
Special mention
  
105,065
   
40,107
   
145,172
   
129,076
   
37,321
   
166,397
 
Classified
  
74,425
   
28,525
   
102,950
   
77,367
   
34,628
   
111,995
 
Doubtful
  
0
   
1,579
   
1,579
   
0
   
1,579
   
1,579
 
Acquired impaired
  
0
   
5,446
   
5,446
   
0
   
10,115
   
10,115
 
Total
 
$
1,618,827
  
$
778,150
  
$
2,396,977
  
$
1,376,599
  
$
1,047,624
  
$
2,424,223
 
All Other Loans [Member]  
Loans and Leases Receivable Disclosure [Line Items]  
Loans by Credit Quality Indicator
The following tables detail the balances in all loan categories except for business lending at December 31, 2018:

Legacy loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
1,837,185
  
$
1,072,134
  
$
175,726
  
$
310,875
  
$
3,395,920
 
Nonperforming
  
11,265
   
258
   
48
   
1,666
   
13,237
 
Total
 
$
1,848,450
  
$
1,072,392
  
$
175,774
  
$
312,541
  
$
3,409,157
 

Acquired loans (includes loans acquired after January 1, 2009)
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
384,336
  
$
10,781
  
$
3,042
  
$
73,615
  
$
471,774
 
Nonperforming
  
2,622
   
34
   
4
   
553
   
3,213
 
Total
 
$
386,958
  
$
10,815
  
$
3,046
  
$
74,168
  
$
474,987
 

The following table details the balances in all other loan categories at December 31, 2017:

Legacy loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
1,742,387
  
$
991,541
  
$
174,431
  
$
320,692
  
$
3,229,051
 
Nonperforming
  
12,222
   
295
   
48
   
1,448
   
14,013
 
Total
 
$
1,754,609
  
$
991,836
  
$
174,479
  
$
322,140
  
$
3,243,064
 

Acquired loans (includes loans acquired after January 1, 2009)
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
462,597
  
$
20,134
  
$
5,450
  
$
96,693
  
$
584,874
 
Nonperforming
  
3,092
   
8
   
0
   
1,496
   
4,596
 
Total
 
$
465,689
  
$
20,142
  
$
5,450
  
$
98,189
  
$
589,470