XML 49 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2017
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of Loans Receivable, Net
The balances of these classes at December 31 are summarized as follows:

(000's omitted)
 
2017
  
2016
 
Consumer mortgage
 
$
2,220,298
  
$
1,819,701
 
Business lending
  
2,424,223
   
1,490,076
 
Consumer indirect
  
1,011,978
   
1,044,972
 
Consumer direct
  
179,929
   
191,815
 
Home equity
  
420,329
   
401,998
 
Gross loans, including deferred origination costs
  
6,256,757
   
4,948,562
 
Allowance for loan losses
  
(47,583
)
  
(47,233
)
Loans, net of allowance for loan losses
 
$
6,209,174
  
$
4,901,329
 
Summary of Aggregate Amounts Loaned to Related Parties
Following is a summary of the aggregate amount of such loans during 2017 and 2016.

(000's omitted)
 
2017
  
2016
 
Balance at beginning of year
 
$
10,950
  
$
11,337
 
New loans
  
16,617
   
4,959
 
Payments
  
(5,223
)
  
(5,346
)
Balance at end of year
 
$
22,344
  
$
10,950
 
Outstanding Principal Balance and Related Carrying Amount of Acquired Loans
The outstanding principal balance and the related carrying amount of acquired loans included in the Consolidated Statement of Condition at December 31 are as follows:

(000's omitted)
 
2017
  
2016
 
Credit impaired acquired loans:
      
Outstanding principal balance
 
$
13,242
  
$
6,354
 
Carrying amount
  
10,115
   
5,553
 
         
Non-impaired acquired loans:
        
Outstanding principal balance
  
1,658,780
   
497,308
 
Carrying amount
  
1,626,979
   
489,807
 
         
Total acquired loans:
        
Outstanding principal balance
  
1,672,022
   
503,662
 
Carrying amount
  
1,637,094
   
495,360
 
Schedule of Accretable Discount Related to Credit Impaired Acquired Loans
The changes in the accretable discount related to the credit impaired acquired loans are as follows:

(000's omitted)
 
2017
  
2016
 
Balance at beginning of year
 
$
498
  
$
810
 
Merchants acquisition
  
793
   
0
 
Accretion recognized
  
(905
)
  
(455
)
Net reclassification to accretable from nonaccretable
  
590
   
143
 
Balance at end of year
 
$
976
  
$
498
 
Aged Analysis of Past Due Loans by Class
The following is an aged analysis of the Company’s past due loans by class as of December 31, 2017:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Current
  
Total Loans
 
Consumer mortgage
 
$
13,564
  
$
1,500
  
$
10,722
  
$
25,786
  
$
1,728,823
  
$
1,754,609
 
Business lending
  
2,283
   
571
   
3,944
   
6,798
   
1,369,801
   
1,376,599
 
Consumer indirect
  
14,197
   
295
   
0
   
14,492
   
977,344
   
991,836
 
Consumer direct
  
1,875
   
48
   
0
   
1,923
   
172,556
   
174,479
 
Home equity
  
1,116
   
94
   
1,354
   
2,564
   
319,576
   
322,140
 
Total
 
$
33,035
  
$
2,508
  
$
16,020
  
$
51,563
  
$
4,568,100
  
$
4,619,663
 

Acquired Loans (includes loans acquired after January 1, 2009)

 
(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Acquired
Impaired(1)
  
Current
  
Total Loans
 
Consumer mortgage
 
$
2,603
  
$
26
  
$
3,066
  
$
5,695
  
$
0
  
$
459,994
  
$
465,689
 
Business lending
  
4,661
   
0
   
4,328
   
8,989
   
10,115
   
1,028,520
   
1,047,624
 
Consumer indirect
  
245
   
8
   
0
   
253
   
0
   
19,889
   
20,142
 
Consumer direct
  
100
   
0
   
0
   
100
   
0
   
5,350
   
5,450
 
Home equity
  
634
   
170
   
1,326
   
2,130
   
0
   
96,059
   
98,189
 
Total
 
$
8,243
  
$
204
  
$
8,720
  
$
17,167
  
$
10,115
  
$
1,609,812
  
$
1,637,094
 

(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.

The following is an aged analysis of the Company’s past due loans by class as of December 31, 2016:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Current
  
Total Loans
 
Consumer mortgage
 
$
11,379
  
$
1,180
  
$
11,352
  
$
23,911
  
$
1,635,849
  
$
1,659,760
 
Business lending
  
3,921
   
145
   
3,811
   
7,877
   
1,269,789
   
1,277,666
 
Consumer indirect
  
13,883
   
166
   
0
   
14,049
   
1,000,776
   
1,014,825
 
Consumer direct
  
1,549
   
58
   
0
   
1,607
   
180,315
   
181,922
 
Home equity
  
1,250
   
414
   
1,437
   
3,101
   
315,928
   
319,029
 
Total
 
$
31,982
  
$
1,963
  
$
16,600
  
$
50,545
  
$
4,402,657
  
$
4,453,202
 
 
Acquired Loans (includes loans acquired after January 1, 2009)

 
(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Acquired
Impaired(1)
  
Current
  
Total Loans
 
Consumer mortgage
 
$
1,539
  
$
205
  
$
2,332
  
$
4,076
  
$
0
  
$
155,865
  
$
159,941
 
Business lending
  
528
   
0
   
1,252
   
1,780
   
5,553
   
205,077
   
212,410
 
Consumer indirect
  
231
   
3
   
0
   
234
   
0
   
29,913
   
30,147
 
Consumer direct
  
231
   
0
   
0
   
231
   
0
   
9,662
   
9,893
 
Home equity
  
778
   
905
   
435
   
2,118
   
0
   
80,851
   
82,969
 
Total
 
$
3,307
  
$
1,113
  
$
4,019
  
$
8,439
  
$
5,553
  
$
481,368
  
$
495,360
 

(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
Summary of Non-Business Impaired Loans
A summary of individually evaluated impaired loans as of December 31, 2017 and 2016 is as follows:

(000’s omitted)
 
2017
  
2016
 
Loans with allowance allocation
 
$
5,125
  
$
1,109
 
Loans without allowance allocation
  
884
   
556
 
Carrying balance
  
6,009
   
1,665
 
Contractual balance
  
9,165
   
3,340
 
Specifically allocated allowance
  
804
   
477
 
Average impaired loans
  
9,517
   
4,683
 
Interest income recognized
  
0
   
0
 
Troubled Debt Restructurings on Financing Receivables
Information regarding TDRs as of December 31, 2017 and December 31, 2016 is as follows
 
  
December 31, 2017
  
December 31, 2016
 
(000’s omitted)
 
Nonaccrual
  
Accruing
  
Total
  
Nonaccrual
  
Accruing
  
Total
 
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
 
Consumer mortgage
  
51
  
$
2,265
   
44
  
$
1,750
   
95
  
$
4,015
   
36
  
$
1,520
   
45
  
$
1,956
   
81
  
$
3,476
 
Business lending
  
8
   
218
   
7
   
501
   
15
   
719
   
6
   
91
   
5
   
690
   
11
   
781
 
Consumer indirect
  
0
   
0
   
71
   
883
   
71
   
883
   
0
   
0
   
78
   
771
   
78
   
771
 
Consumer direct
  
0
   
0
   
25
   
69
   
25
   
69
   
0
   
0
   
23
   
65
   
23
   
65
 
Home equity
  
13
   
245
   
7
   
204
   
20
   
449
   
14
   
221
   
7
   
216
   
21
   
437
 
Total
  
72
  
$
2,728
   
154
  
$
3,407
   
226
  
$
6,135
   
56
  
$
1,832
   
158
  
$
3,698
   
214
  
$
5,530
 

The following table presents information related to loans modified in a TDR during the years ended December 31, 2017 and 2016.  Of the loans noted in the table below, all loans for the years ended December 31, 2017 and December 31, 2016, were modified due to a Chapter 7 bankruptcy as described previously.  The financial effects of these restructurings were immaterial.

  
December 31, 2017
  
December 31, 2016
 
(000’s omitted)
  
#
  
Amount
   
#
  
Amount
 
Consumer mortgage
  
23
  
$
1,254
   
9
  
$
597
 
Business lending
  
8
   
412
   
0
   
0
 
Consumer indirect
  
33
   
490
   
33
   
459
 
Consumer direct
  
6
   
17
   
3
   
51
 
Home equity
  
4
   
95
   
3
   
50
 
Total
  
74
  
$
2,268
   
48
  
$
1,157
 
Schedule of Allowance for Loan Losses by Class
The following presents by class the activity in the allowance for loan losses:

(000’s omitted)
 
Consumer
Mortgage
  
Business
Lending
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Unallocated
  
Acquired
Impaired
  
Total
 
Balance at December 31, 2014
 
$
10,286
  
$
15,787
  
$
11,544
  
$
3,083
  
$
2,701
  
$
1,767
  
$
173
  
$
45,341
 
Charge-offs
  
(1,374
)
  
(2,146
)
  
(6,714
)
  
(1,490
)
  
(244
)
  
0
   
(103
)
  
(12,071
)
Recoveries
  
80
   
877
   
3,943
   
722
   
62
   
0
   
0
   
5,684
 
Provision
  
1,206
   
1,231
   
3,649
   
682
   
147
   
(566
)
  
98
   
6,447
 
Balance at December 31, 2015
  
10,198
   
15,749
   
12,422
   
2,997
   
2,666
   
1,201
   
168
   
45,401
 
Charge-offs
  
(647
)
  
(1,872
)
  
(7,643
)
  
(1,706
)
  
(218
)
  
0
   
(97
)
  
(12,183
)
Recoveries
  
115
   
616
   
4,168
   
901
   
139
   
0
   
0
   
5,939
 
Provision
  
428
   
2,727
   
4,835
   
787
   
(188
)
  
(550
)
  
37
   
8,076
 
Balance at December 31, 2016
  
10,094
   
17,220
   
13,782
   
2,979
   
2,399
   
651
   
108
   
47,233
 
Charge-offs
  
(707
)
  
(4,959
)
  
(8,456
)
  
(2,081
)
  
(284
)
  
0
   
(270
)
  
(16,757
)
Recoveries
  
50
   
656
   
4,516
   
849
   
52
   
0
   
0
   
6,123
 
Provision
  
1,028
   
4,340
   
3,626
   
1,292
   
(60
)
  
449
   
309
   
10,984
 
Balance at December 31, 2017
 
$
10,465
  
$
17,257
  
$
13,468
  
$
3,039
  
$
2,107
  
$
1,100
  
$
147
  
$
47,583
 
Business Lending [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of Loans by Credit Quality Indicator
The following table shows the amount of business lending loans by credit quality category:

  
December 31, 2017
  
December 31, 2016
 
(000’s omitted)
 
Legacy
  
Acquired
  
Total
  
Legacy
  
Acquired
  
Total
 
Pass
 
$
1,170,156
  
$
963,981
  
$
2,134,137
  
$
1,051,005
  
$
162,165
  
$
1,213,170
 
Special mention
  
129,076
   
37,321
   
166,397
   
135,602
   
29,690
   
165,292
 
Classified
  
77,367
   
34,628
   
111,995
   
90,585
   
15,002
   
105,587
 
Doubtful
  
0
   
1,579
   
1,579
   
474
   
0
   
474
 
Acquired impaired
  
0
   
10,115
   
10,115
   
0
   
5,553
   
5,553
 
Total
 
$
1,376,599
  
$
1,047,624
  
$
2,424,223
  
$
1,277,666
  
$
212,410
  
$
1,490,076
 
All Other Loans [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of Loans by Credit Quality Indicator
The following tables detail the balances in all loan categories except for business lending at December 31, 2017:
 
Legacy loans (excludes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
1,742,387
  
$
991,541
  
$
174,431
  
$
320,692
  
$
3,229,051
 
Nonperforming
  
12,222
   
295
   
48
   
1,448
   
14,013
 
Total
 
$
1,754,609
  
$
991,836
  
$
174,479
  
$
322,140
  
$
3,243,064
 
 
Acquired loans (includes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
462,597
  
$
20,134
  
$
5,450
  
$
96,693
  
$
584,874
 
Nonperforming
  
3,092
   
8
   
0
   
1,496
   
4,596
 
Total
 
$
465,689
  
$
20,142
  
$
5,450
  
$
98,189
  
$
589,470
 

The following table details the balances in all other loan categories at December 31, 2016:

Legacy loans (excludes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
1,647,228
  
$
1,014,659
  
$
181,864
  
$
317,178
  
$
3,160,929
 
Nonperforming
  
12,532
   
166
   
58
   
1,851
   
14,607
 
Total
 
$
1,659,760
  
$
1,014,825
  
$
181,922
  
$
319,029
  
$
3,175,536
 

Acquired loans (includes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
157,404
  
$
30,144
  
$
9,893
  
$
81,629
  
$
279,070
 
Nonperforming
  
2,537
   
3
   
0
   
1,340
   
3,880
 
Total
 
$
159,941
  
$
30,147
  
$
9,893
  
$
82,969
  
$
282,950