XML 17 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CONDITION - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Assets:    
Cash and cash equivalents $ 221,038 $ 173,857
Available-for-sale investment securities (cost of $3,007,148 and $2,706,863, respectively) 3,031,088 2,748,656
Other securities, at cost 50,291 35,736
Loans held for sale, at fair value 461 2,416
Loans 6,256,757 4,948,562
Allowance for loan losses (47,583) (47,233)
Net loans 6,209,174 4,901,329
Goodwill 734,430 465,142
Core deposit intangibles, net 25,025 7,107
Other intangibles, net 65,633 8,595
Intangible assets, net 825,088 480,844
Premises and equipment, net 123,393 112,318
Accrued interest and fees receivable 36,177 31,093
Other assets 249,488 180,188
Total assets 10,746,198 8,666,437
Liabilities:    
Noninterest-bearing deposits 2,293,057 1,646,039
Interest-bearing deposits 6,151,363 5,429,915
Total deposits 8,444,420 7,075,954
Short-term borrowings 24,000 146,200
Securities sold under agreement to repurchase, short-term 337,011 0
Other long-term debt 2,071 0
Subordinated debt held by unconsolidated subsidiary trusts 122,814 102,170
Accrued interest and other liabilities 180,567 144,013
Total liabilities 9,110,883 7,468,337
Commitments and contingencies (See Note N)
Shareholders' equity:    
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued 0 0
Common stock, $1.00 par value, 75,000,000 shares authorized; 51,263,841 and 44,950,352 shares issued, respectively 51,264 44,950
Additional paid-in capital 894,879 545,775
Retained earnings 700,557 614,692
Accumulated other comprehensive (loss)/income (3,699) 7,843
Treasury stock, at cost (567,764 shares including 237,494 shares held by deferred compensation arrangements at December 31, 2017, and 512,937 shares at December 31, 2016) (21,014) (15,160)
Deferred compensation arrangements (237,494 shares at December 31, 2017) 13,328 0
Total shareholders' equity 1,635,315 1,198,100
Total liabilities and shareholders' equity $ 10,746,198 $ 8,666,437