XML 37 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2017
ACQUISITIONS [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair value of the assets acquired and liabilities assumed after considering the measurement period adjustments described above:

  
2017
  
2016
 
(000s omitted)
 
BAS
  
NRS
  
Dryfoos
  
Total
  
WJL
 
Consideration paid :
               
Cash
 
$
1,200
  
$
70,073
  
$
3,307
  
$
74,580
  
$
575
 
Community Bank System, Inc. common stock
  
0
   
78,483
   
0
   
78,483
   
0
 
Total net consideration paid
  
1,200
   
148,556
   
3,307
   
153,063
   
575
 
Recognized amounts of identifiable assets acquired and liabilities assumed:
                    
Cash and cash equivalents
  
0
   
11,063
   
0
   
11,063
   
0
 
Investment securities
  
0
   
20,294
   
0
   
20,294
   
0
 
Premises and equipment
  
0
   
411
   
0
   
411
   
0
 
Accrued interest receivable
  
0
   
75
   
0
   
75
   
0
 
Other assets
  
0
   
10,819
   
0
   
10,819
   
0
 
Other intangibles
  
1,200
   
60,200
   
1,657
   
63,057
   
288
 
Other liabilities
  
0
   
(30,500
)
  
0
   
(30,500
)
  
0
 
Total identifiable assets, net
  
1,200
   
72,362
   
1,657
   
75,219
   
288
 
Goodwill
 
$
0
  
$
76,194
  
$
1,650
  
$
77,844
  
$
287
 
Pro Forma Financial Information
The pro forma information set forth below reflects the historical results of NRS combined with the Company’s consolidated statement of income with adjustments related to amortization of customer lists intangibles.

(000’s omitted)
 
Pro Forma (Unaudited)
Three Months Ended
 March 31, 2016
 
Total revenue, net of interest expense
 
$
112,694
 
Net income
  
24,358