XML 84 R69.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Finite-Lived Intangible Assets [Line Items]      
Gross carrying amount $ 57,541 $ 57,253  
Accumulated amortization (41,839) (36,359)  
Net carrying amount 15,702 20,894  
Finite-lived intangible assets, future amortization expense [Abstract]      
2017 4,413    
2018 3,566    
2019 2,782    
2020 2,119    
2021 1,531    
Thereafter 1,291    
Net carrying amount 15,702 20,894  
Components of goodwill [Abstract]      
Goodwill 469,966 468,076 $ 379,998
Goodwill, activity 1,890 88,078  
Accumulated impairment (4,824) (4,824) (4,824)
Accumulated impairment, activity 0 0  
Goodwill, net 465,142 463,252 $ 375,174
Goodwill, net, activity 1,890 88,078  
Servicing Asset at Fair Value, Amount [Roll Forward]      
Carrying value before valuation allowance at beginning of period 1,472 1,089  
Additions 481 403  
Oneida acquisition 0 389  
Amortization (518) (409)  
Carrying value before valuation allowance at end of period 1,435 1,472  
Valuation allowance balance at beginning of period 0 0  
Impairment charges (226) (133)  
Impairment recoveries 226 133  
Valuation allowance balance at end of period 0 0  
Net carrying value at end of period 1,435 1,472  
Fair value of MSRs at end of period 1,928 1,962  
Principal balance of loans sold during the year 45,852 35,491  
Principal balance of loans serviced for others 365,374 377,909  
Custodial escrow balances maintained in connection with loans serviced for others $ 5,603 $ 5,700  
Key economic assumptions used to estimate the value of the MSRs [Abstract]      
Weighted-average contractual life 20 years 9 months 18 days 19 years 10 months 24 days  
Weighted-average constant prepayment rate (CPR) 15.10% 14.90%  
Weighted-average discount rate 3.50% 3.30%  
Core Deposit Intangibles [Member]      
Finite-Lived Intangible Assets [Line Items]      
Gross carrying amount $ 39,688 $ 39,688  
Accumulated amortization (32,581) (29,899)  
Net carrying amount 7,107 9,789  
Finite-lived intangible assets, future amortization expense [Abstract]      
Net carrying amount 7,107 9,789  
Other Intangibles [Member]      
Finite-Lived Intangible Assets [Line Items]      
Gross carrying amount 17,853 17,565  
Accumulated amortization (9,258) (6,460)  
Net carrying amount 8,595 11,105  
Finite-lived intangible assets, future amortization expense [Abstract]      
Net carrying amount $ 8,595 $ 11,105