XML 50 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
LOANS (Tables)
12 Months Ended
Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of Loans Receivable, Net
The balances of these classes at December 31 are summarized as follows:

(000's omitted)
 
2016
  
2015
 
Consumer mortgage
 
$
1,819,701
  
$
1,769,754
 
Business lending
  
1,490,076
   
1,497,271
 
Consumer indirect
  
1,044,972
   
935,760
 
Consumer direct
  
191,815
   
195,076
 
Home equity
  
401,998
   
403,514
 
Gross loans, including deferred origination costs
  
4,948,562
   
4,801,375
 
Allowance for loan losses
  
(47,233
)
  
(45,401
)
Loans, net of allowance for loan losses
 
$
4,901,329
  
$
4,755,974
 
Summary of Aggregate Amounts Loaned to Related Parties
Following is a summary of the aggregate amount of such loans during 2016 and 2015.

(000's omitted)
 
2016
  
2015
 
Balance at beginning of year
 
$
11,337
  
$
8,928
 
New loans
  
4,959
   
5,138
 
Payments
  
(5,346
)
  
(2,729
)
Balance at end of year
 
$
10,950
  
$
11,337
 
Outstanding Principal Balance and Related Carrying Amount of Acquired Loans
The outstanding principal balance and the related carrying amount of acquired loans included in the Consolidated Statement of Condition at December 31 are as follows:

(000's omitted)
 
2016
  
2015
 
Credit impaired acquired loans:
      
Outstanding principal balance
 
$
6,354
  
$
8,339
 
Carrying amount
  
5,553
   
7,299
 
         
Non-impaired acquired loans:
        
Outstanding principal balance
  
497,308
   
620,942
 
Carrying amount
  
489,807
   
610,355
 
         
Total acquired loans:
        
Outstanding principal balance
  
503,662
   
629,281
 
Carrying amount
  
495,360
   
617,654
 
Schedule of Accretable Discount Related to Credit Impaired Acquired Loans
The changes in the accretable discount related to the credit impaired acquired loans are as follows:

(000's omitted)
 
2016
  
2015
 
Balance at beginning of year
 
$
810
  
$
705
 
Oneida acquisition
  
0
   
341
 
Accretion recognized
  
(455
)
  
(552
)
Net reclassification to accretable from nonaccretable
  
143
   
316
 
Balance at end of year
 
$
498
  
$
810
 
Aged Analysis of Past Due Loans by Class
The following is an aged analysis of the Company’s past due loans by class as of December 31, 2016:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Current
  
Total Loans
 
Consumer mortgage
 
$
11,379
  
$
1,180
  
$
11,352
  
$
23,911
  
$
1,635,849
  
$
1,659,760
 
Business lending
  
3,921
   
145
   
3,811
   
7,877
   
1,269,789
   
1,277,666
 
Consumer indirect
  
13,883
   
166
   
0
   
14,049
   
1,000,776
   
1,014,825
 
Consumer direct
  
1,549
   
58
   
0
   
1,607
   
180,315
   
181,922
 
Home equity
  
1,250
   
414
   
1,437
   
3,101
   
315,928
   
319,029
 
Total
 
$
31,982
  
$
1,963
  
$
16,600
  
$
50,545
  
$
4,402,657
  
$
4,453,202
 

Acquired Loans (includes loans acquired after January 1, 2009)

 
(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Acquired
Impaired(1)
  
Current
  
Total Loans
 
Consumer mortgage
 
$
1,539
  
$
205
  
$
2,332
  
$
4,076
  
$
0
  
$
155,865
  
$
159,941
 
Business lending
  
528
   
0
   
1,252
   
1,780
   
5,553
   
205,077
   
212,410
 
Consumer indirect
  
231
   
3
   
0
   
234
   
0
   
29,913
   
30,147
 
Consumer direct
  
231
   
0
   
0
   
231
   
0
   
9,662
   
9,893
 
Home equity
  
778
   
905
   
435
   
2,118
   
0
   
80,851
   
82,969
 
Total
 
$
3,307
  
$
1,113
  
$
4,019
  
$
8,439
  
$
5,553
  
$
481,368
  
$
495,360
 

(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
 
The following is an aged analysis of the Company’s past due loans by class as of December 31, 2015:

Legacy Loans (excludes loans acquired after January 1, 2009)

(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Current
  
Total Loans
 
Consumer mortgage
 
$
10,482
  
$
1,411
  
$
11,394
  
$
23,287
  
$
1,558,171
  
$
1,581,458
 
Business lending
  
4,442
   
126
   
5,381
   
9,949
   
1,223,679
   
1,233,628
 
Consumer indirect
  
11,575
   
102
   
0
   
11,677
   
878,662
   
890,339
 
Consumer direct
  
1,414
   
51
   
1
   
1,466
   
176,585
   
178,051
 
Home equity
  
1,093
   
111
   
2,029
   
3,233
   
297,012
   
300,245
 
Total
 
$
29,006
  
$
1,801
  
$
18,805
  
$
49,612
  
$
4,134,109
  
$
4,183,721
 

Acquired Loans (includes loans acquired after January 1, 2009)

 
(000’s omitted)
 
Past Due
30 - 89
days
  
90+ Days Past
Due and
Still Accruing
  
Nonaccrual
  
Total
Past Due
  
Acquired
Impaired(1)
  
Current
  
Total Loans
 
Consumer mortgage
 
$
1,373
  
$
394
  
$
1,396
  
$
3,163
  
$
0
  
$
185,133
  
$
188,296
 
Business lending
  
535
   
0
   
1,186
   
1,721
   
7,299
   
254,623
   
263,643
 
Consumer indirect
  
245
   
0
   
0
   
245
   
0
   
45,176
   
45,421
 
Consumer direct
  
140
   
0
   
14
   
154
   
0
   
16,871
   
17,025
 
Home equity
  
636
   
0
   
327
   
963
   
0
   
102,306
   
103,269
 
Total
 
$
2,929
  
$
394
  
$
2,923
  
$
6,246
  
$
7,299
  
$
604,109
  
$
617,654
 

(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30.  As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
Summary of Non-Business Impaired Loans
A summary of individually evaluated impaired loans as of December 31, 2016 and 2015 is as follows:

(000’s omitted)
 
2016
  
2015
 
Loans with allowance allocation
 
$
1,109
  
$
0
 
Loans without allowance allocation
  
556
   
2,376
 
Carrying balance
  
1,665
   
2,376
 
Contractual balance
  
3,340
   
3,419
 
Specifically allocated allowance
  
477
   
0
 
Average impaired loans
  
4,683
   
2,922
 
Interest income recognized
  
0
   
0
 
Troubled Debt Restructurings on Financing Receivables
Information regarding TDRs as of December 31, 2016 and December 31, 2015 is as follows
 
  
December 31, 2016
  
December 31, 2015
 
(000’s omitted)
 
Nonaccrual
  
Accruing
  
Total
  
Nonaccrual
  
Accruing
  
Total
 
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
   
#
  
Amount
 
Consumer mortgage
  
36
  
$
1,520
   
45
  
$
1,956
   
81
  
$
3,476
   
37
  
$
1,472
   
54
  
$
2,486
   
91
  
$
3,958
 
Business lending
  
6
   
91
   
5
   
690
   
11
   
781
   
8
   
217
   
6
   
737
   
14
   
954
 
Consumer indirect
  
0
   
0
   
78
   
771
   
78
   
771
   
0
   
0
   
77
   
691
   
77
   
691
 
Consumer direct
  
0
   
0
   
23
   
65
   
23
   
65
   
0
   
0
   
32
   
37
   
32
   
37
 
Home equity
  
14
   
221
   
7
   
216
   
21
   
437
   
10
   
203
   
14
   
301
   
24
   
504
 
Total
  
56
  
$
1,832
   
158
  
$
3,698
   
214
  
$
5,530
   
55
  
$
1,892
   
183
  
$
4,252
   
238
  
$
6,144
 

The following table presents information related to loans modified in a TDR during the years ended December 31, 2016 and 2015.  Of the loans noted in the table below, all loans for the years ended December 31, 2016 and December 31, 2015, were modified due to a Chapter 7 bankruptcy as described previously.  The financial effects of these restructurings were immaterial.

  
December 31, 2016
  
December 31, 2015
 
(000’s omitted)
  
#
  
Amount
   
#
  
Amount
 
Consumer mortgage
  
9
  
$
597
   
21
  
$
1,374
 
Business lending
  
0
   
0
   
3
   
67
 
Consumer indirect
  
33
   
459
   
35
   
349
 
Consumer direct
  
3
   
51
   
6
   
11
 
Home equity
  
3
   
50
   
6
   
63
 
Total
  
48
  
$
1,157
   
71
  
$
1,864
 
Schedule of Allowance for Loan Losses by Class
The following presents by class the activity in the allowance for loan losses:

(000’s omitted)
 
Consumer
Mortgage
  
Business
Lending
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Unallocated
  
Acquired
Impaired
  
Total
 
Balance at December 31, 2014
 
$
10,286
  
$
15,787
  
$
11,544
  
$
3,083
  
$
2,701
  
$
1,767
  
$
173
  
$
45,341
 
Charge-offs
  
(1,374
)
  
(2,146
)
  
(6,714
)
  
(1,490
)
  
(244
)
  
0
   
(103
)
  
(12,071
)
Recoveries
  
80
   
877
   
3,943
   
722
   
62
   
0
   
0
   
5,684
 
Provision
  
1,206
   
1,231
   
3,649
   
682
   
147
   
(566
)
  
98
   
6,447
 
Balance at December 31, 2015
  
10,198
   
15,749
   
12,422
   
2,997
   
2,666
   
1,201
   
168
   
45,401
 
Charge-offs
  
(647
)
  
(1,872
)
  
(7,643
)
  
(1,706
)
  
(218
)
  
0
   
(97
)
  
(12,183
)
Recoveries
  
115
   
616
   
4,168
   
901
   
139
   
0
   
0
   
5,939
 
Provision
  
428
   
2,727
   
4,835
   
787
   
(188
)
  
(550
)
  
37
   
8,076
 
Balance at December 31, 2016
 
$
10,094
  
$
17,220
  
$
13,782
  
$
2,979
  
$
2,399
  
$
651
  
$
108
  
$
47,233
 
Business Lending [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of Loans by Credit Quality Indicator
The following table shows the amount of business lending loans by credit quality category:

  
December 31, 2016
  
December 31, 2015
 
(000’s omitted)
 
Legacy
  
Acquired
  
Total
  
Legacy
  
Acquired
  
Total
 
Pass
 
$
1,051,005
  
$
162,165
  
$
1,213,170
  
$
1,048,364
  
$
219,374
  
$
1,267,738
 
Special mention
  
135,602
   
29,690
   
165,292
   
124,768
   
20,007
   
144,775
 
Classified
  
90,585
   
15,002
   
105,587
   
60,181
   
16,963
   
77,144
 
Doubtful
  
474
   
0
   
474
   
315
   
0
   
315
 
Acquired impaired
  
0
   
5,553
   
5,553
   
0
   
7,299
   
7,299
 
Total
 
$
1,277,666
  
$
212,410
  
$
1,490,076
  
$
1,233,628
  
$
263,643
  
$
1,497,271
 
All Other Loans [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedule of Loans by Credit Quality Indicator
The following tables detail the balances in all loan categories except for business lending at December 31, 2016:
 
Legacy loans (excludes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
1,647,228
  
$
1,014,659
  
$
181,864
  
$
317,178
  
$
3,160,929
 
Nonperforming
  
12,532
   
166
   
58
   
1,851
   
14,607
 
Total
 
$
1,659,760
  
$
1,014,825
  
$
181,922
  
$
319,029
  
$
3,175,536
 

Acquired loans (includes loans acquired after January 1, 2009)
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
157,404
  
$
30,144
  
$
9,893
  
$
81,629
  
$
279,070
 
Nonperforming
  
2,537
   
3
   
0
   
1,340
   
3,880
 
Total
 
$
159,941
  
$
30,147
  
$
9,893
  
$
82,969
  
$
282,950
 

The following table details the balances in all other loan categories at December 31, 2015:

Legacy loans (excludes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
1,568,653
  
$
890,237
  
$
177,999
  
$
298,105
  
$
2,934,994
 
Nonperforming
  
12,805
   
102
   
52
   
2,140
   
15,099
 
Total
 
$
1,581,458
  
$
890,339
  
$
178,051
  
$
300,245
  
$
2,950,093
 

Acquired loans (includes loans acquired after January 1, 2009)
 
(000’s omitted)
 
Consumer
Mortgage
  
Consumer
Indirect
  
Consumer
Direct
  
Home
Equity
  
Total
 
Performing
 
$
186,506
  
$
45,421
  
$
17,011
  
$
102,942
  
$
351,880
 
Nonperforming
  
1,790
   
0
   
14
   
327
   
2,131
 
Total
 
$
188,296
  
$
45,421
  
$
17,025
  
$
103,269
  
$
354,011