XML 44 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2016
FAIR VALUE [Abstract]  
Summary of Fair Value Measured on a Recurring Basis
A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  The following tables set forth the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis.  There were no transfers between any of the levels for the periods presented.

  
September 30, 2016
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Available-for-sale investment securities:
            
U.S. Treasury and agency securities
 
$
1,976,612
  
$
0
  
$
0
  
$
1,976,612
 
Obligations of state and political subdivisions
  
0
   
624,222
   
0
   
624,222
 
Government agency mortgage-backed securities
  
0
   
224,733
   
0
   
224,733
 
Corporate debt securities
  
0
   
5,774
   
0
   
5,774
 
Government agency collateralized mortgage obligations
  
0
   
10,504
   
0
   
10,504
 
Marketable equity securities
  
410
   
0
   
0
   
410
 
    Total available-for-sale investment securities
  
1,977,022
   
865,233
   
0
   
2,842,255
 
Mortgage loans held for sale
  
0
   
633
   
0
   
633
 
Commitments to originate real estate loans for sale
  
0
   
0
   
474
   
474
 
Forward sales commitments
  
0
   
(30
)
  
0
   
(30
)
  Total
 
$
1,977,022
  
$
865,836
  
$
474
   
2,843,332
 

  
December 31, 2015
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Available-for-sale investment securities:
            
U.S. Treasury and agency securities
 
$
1,899,978
  
$
0
  
$
0
  
$
1,899,978
 
Obligations of state and political subdivisions
  
0
   
666,883
   
0
   
666,883
 
Government agency mortgage-backed securities
  
0
   
210,865
   
0
   
210,865
 
Corporate debt securities
  
0
   
16,680
   
0
   
16,680
 
Government agency collateralized mortgage obligations
  
0
   
13,308
   
0
   
13,308
 
Marketable equity securities
  
399
   
0
   
0
   
399
 
    Total available-for-sale investment securities
  
1,900,377
   
907,736
   
0
   
2,808,113
 
Mortgage loans held for sale
  
0
   
932
   
0
   
932
 
Commitments to originate real estate loans for sale
  
0
   
0
   
117
   
117
 
Forward sales commitments
  
0
   
(37
)
  
0
   
(37
)
Total
 
$
1,900,377
  
$
908,631
  
$
117
  
$
2,809,125
 
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:
  
Three Months Ended
  
Nine Months Ended
 
  
September 30,
  
September 30,
 
  
2016
  
2015
  
2016
  
2015
 
(000's omitted
 
Commitments to Originate Real Estate Loans for Sale
  
Commitments to Originate Real Estate Loans for Sale
  
Commitments to Originate Real Estate Loans for Sale
  
Commitments to Originate Real Estate Loans for Sale
 
Beginning balance
 
$
361
  
$
195
  
$
117
  
$
185
 
Total losses included in earnings (1)
  
(361
)
  
(195
)
  
(760
)
  
(532
)
Commitments to originate real estate loans held for sale, net
  
474
   
276
   
1,117
   
623
 
Ending balance
 
$
474
  
$
276
  
$
474
  
$
276
 
 
 
(1)
Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking services in the Consolidated Statement of Income
Assets and Liabilities Measured on a Non-Recurring Basis
The fair value information of assets and liabilities measured on a non-recurring basis presented below is not as of the period-end, but rather as of the date the fair value adjustment was recorded closest to the date presented.

  
September 30, 2016
  
December 31, 2015
 
(000's omitted)
 
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
  
Level 1
  
Level 2
  
Level 3
  
Total Fair Value
 
Impaired loans
 
$
0
  
$
0
  
$
769
  
$
769
  
$
0
  
$
0
  
$
1,765
  
$
1,765
 
Mortgage servicing rights
  
0
   
0
   
573
   
573
   
0
   
0
   
0
   
0
 
Other real estate owned
  
0
   
0
   
2,060
   
2,060
   
0
   
0
   
2,088
   
2,088
 
   Total
 
$
0
  
$
0
  
$
3,402
  
$
3,402
  
$
0
  
$
0
  
$
3,853
  
$
3,853
 
Significant Unobservable Inputs, Fair Value Valuation Techniques
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis are as follows:
(000's omitted)
 
Fair Value at September 30, 2016
 
Valuation Technique
Significant Unobservable Inputs
 
Significant Unobservable Input Range
(Weighted Average)
 
Other real estate owned
 
$
2,060
 
Fair Value of Collateral
Estimated cost of disposal/market adjustment
  
9.0% - 71.0% (23.4
%)
Impaired loans
  
769
 
Fair Value of Collateral
Estimated cost of disposal/market adjustment
  
15.0% - 17.6% (16.3
%)
Commitments to originate real estate loans for sale
  
474
 
Discounted cash flow
Embedded servicing value
  
1
%
Mortgage servicing rights
  
573
 
Discounted cash flow
Weighted average constant prepayment rate
  
11.8
%
        
Weighted average discount rate
  
2.24
%
        
Adequate compensation
 
$7/loan
 

(000's omitted)
 
Fair Value at December 31, 2015
 
Valuation Technique
Significant Unobservable Inputs
 
Significant Unobservable Input Range
(Weighted Average)
 
Other real estate owned
 
$
2,088
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
5.3% - 74.0% (27.7
%)
Impaired loans
  
1,765
 
Fair value of collateral
Estimated cost of disposal/market adjustment
  
9.0% - 20.0% (17.9
%)
Commitments to originate real estate loans for sale
  
117
 
Discounted cash flow
Embedded servicing value
  
1
%
Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values of the Company's other financial instruments that are not accounted for at fair value at September 30, 2016 and December 31, 2015 are as follows:
 
 
  
September 30, 2016
  
December 31, 2015
 
  
Carrying
  
Fair
  
Carrying
  
Fair
 
(000's omitted)
 
Value
  
Value
  
Value
  
Value
 
Financial assets:
            
   Net loans
 
$
4,893,832
  
$
4,958,819
  
$
4,755,974
  
$
4,808,856
 
Financial liabilities:
                
   Deposits
  
7,077,419
   
7,074,685
   
6,873,474
   
6,871,098
 
   Borrowings
  
133,900
   
133,900
   
301,300
   
301,300
 
   Subordinated debt held by unconsolidated subsidiary trusts
  
102,164
   
82,380
   
102,146
   
84,680