XML 20 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2012
FAIR VALUE [Abstract]  
Summary of Fair Value Measured on a Recurring Basis
A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.    The following tables set forth the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis.   There were no transfers between any of the levels for the periods presented.
 
 
March 31, 2012
 
(000's omitted)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total Fair Value
 
Available-for-sale investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
770,022
 
 
$
206,881
 
 
$
0
 
 
$
976,903
 
Obligations of state and political subdivisions
 
 
0
 
 
 
640,498
 
 
 
0
 
 
 
640,498
 
Government agency mortgage-backed securities
 
 
0
 
 
 
314,077
 
 
 
0
 
 
 
314,077
 
Pooled trust preferred securities
 
 
0
 
 
 
0
 
 
 
47,385
 
 
 
47,385
 
Corporate debt securities
 
 
0
 
 
 
22,789
 
 
 
0
 
 
 
22,789
 
Government agency collateralized mortgage obligations
 
 
0
 
 
 
43,310
 
 
 
0
 
 
 
43,310
 
Marketable equity securities
 
 
418
 
 
 
0
 
 
 
0
 
 
 
418
 
Total available-for-sale investment securities/Total
 
$
770,440
 
 
$
1,227,555
 
 
$
47,385
 
 
$
2,045,380
 

 
December 31, 2011
 
(000's omitted)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total Fair Value
 
Available-for-sale investment securities:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency securities
 
$
311,958
 
 
$
208,590
 
 
$
0
 
 
$
520,548
 
Obligations of state and political subdivisions
 
 
0
 
 
 
573,012
 
 
 
0
 
 
 
573,012
 
Government agency mortgage-backed securities
 
 
0
 
 
 
331,379
 
 
 
0
 
 
 
331,379
 
Pooled trust preferred securities
 
 
0
 
 
 
0
 
 
 
43,846
 
 
 
43,846
 
Corporate debt securities
 
 
0
 
 
 
22,855
 
 
 
0
 
 
 
22,855
 
Government agency collateralized mortgage obligations
 
 
0
 
 
 
46,943
 
 
 
0
 
 
 
46,943
 
Marketable equity securities
 
 
390
 
 
 
0
 
 
 
0
 
 
 
390
 
Total available-for-sale investment securities
 
 
312,348
 
 
 
1,182,779
 
 
 
43,846
 
 
 
1,538,973
 
Mortgage loans held for sale
 
 
0
 
 
 
532
 
 
 
0
 
 
 
532
 
Total
 
$
312,348
 
 
$
1,183,311
 
 
$
43,846
 
 
$
1,539,505
 
Changes in Level 3 Assets Measured at Fair Value on a Recurring Basis
Three Months Ended March 31,
2012
2011
(000's omitted)
Pooled Trust
Preferred
Securities
Pooled Trust
Preferred
Securities
Commitments
to Originate
Real Estate
Loans for Sale
Total
Beginning balance
$
43,846
$
41,993
$
58
$
42,051
Total gains (losses) included in earnings (1)(2)
47
23
(58
)
(35
)
Total gains included in other comprehensive income(3)
4,567
6,523
0
6,523
Principal reductions
(1,075
)
(367
)
0
(367
)
Commitments to originate real estate loans held for sale, net
0
0
58
58
Ending balance
$
47,385
$
48,172
$
58
$
48,230

(1)
Amounts included in earnings associated with the pooled trust preferred securities relate to accretion of related discount and are reported in interest and dividends on taxable investments.
(2)
Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of mortgage banking and other service fees.
(3)
Amounts included in other comprehensive income associated with the pooled trust preferred securities are relate to changes in unrealized loss and are reported as a component of unrealized gains on securities in the Statement of Comprehensive Income.
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following tables:
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured on a non-recurring basis:

 
March 31, 2012
 
 
December 31, 2011
 
(000's omitted)
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total Fair
Value
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total Fair
Value
 
Impaired loans
 
$
0
 
 
$
0
 
 
$
4,582
 
 
$
4,582
 
 
$
0
 
 
$
0
 
 
$
4,118
 
 
$
4,118
 
Other real estate owned
 
 
0
 
 
 
0
 
 
 
2,690
 
 
 
2,690
 
 
 
0
 
 
 
0
 
 
 
2,682
 
 
 
2,682
 
Mortgage servicing rights
 
 
0
 
 
 
0
 
 
 
890
 
 
 
890
 
 
 
0
 
 
 
0
 
 
 
1,747
 
 
 
1,747
 
Total
 
$
0
 
 
$
0
 
 
$
8,162
 
 
$
8,162
 
 
$
0
 
 
$
0
 
 
$
8,547
 
 
$
8,547
 
Significant Unobservable Inputs, Fair Value Valuation Techniques
The significant unobservable inputs used in the determination of fair value of assets classified as Level 3 on a recurring or non-recurring basis as of March 31, 2012 are as follows:

(000's omitted)
 
Fair Value at
March 31, 2012
 
Valuation
Technique
Significant Unobservable Inputs
 
Significant
Unobservable Input
Range
(Weighted Average)
 
 
 
 
 
 
 
Pooled trust preferred securities
 
$
47,385
 
Consensus pricing
Weighting of prices
 
 
56.5 - 75.3
(69.1%)
 
 
 
 
 
 
 
 
Impaired loans
 
 
4,582
 
Appraisals
Estimated cost of disposal
 
 
11% -  25%
 
 
 
 
 
 
 
 
Other real estate owned
 
 
2,690
 
Appraisals
Estimated cost of disposal
 
 
9% -  46%
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
 
890
 
Discounted cash flow
Weighted average constant prepayment rate
 
 
16.2% - 29.3%
(24.7%)
 
 
 
 
Spread over market curve
 
 
2.98% - 4.10%
(3.68%)
 
 
 
 
Adequate compensation
 
$7/loan
 
Carrying Amounts and Estimated Fair Values of Other Financial Instruments
The carrying amounts and estimated fair values, of the Company's other financial instruments that are not accounted for at fair value at March 31, 2012 and December 31, 2011 are as follows:

 
March 31, 2012
 
 
December 31, 2011
 
 
Carrying
 
 
Fair
 
 
Carrying
 
 
Fair
 
(000's omitted)
 
Value
 
 
Value
 
 
Value
 
 
Value
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
Net loans
 
$
3,460,739
 
 
$
3,468,883
 
 
$
3,471,025
 
 
$
3,491,729
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
 
4,952,007
 
 
 
4,964,875
 
 
 
4,795,245
 
 
 
4,810,856
 
Borrowings
 
 
910,427
 
 
 
1,004,813
 
 
 
728,281
 
 
 
828,018
 
Subordinated debt held by unconsolidated subsidiary trusts
 
 
102,054
 
 
 
75,196
 
 
 
102,048
 
 
 
73,211