XML 31 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2012
ACQUISITIONS [Abstract]  
Estimated Fair Value of Assets Acquired and Liabilities Assumed
The assets and liabilities assumed in the acquisitions were recorded at their estimated fair values based on management's best estimates using information available at the dates of acquisition.  The following table summarizes the estimated fair value of the assets acquired and liabilities assumed.

 
  (000's omitted) 
Consideration paid:
   
Community Bank System, Inc. common stock
 $82,580 
Cash
  21,885 
Total consideration paid
  104,465 
Recognized amounts of identifiable assets acquired and liabilities assumed:
    
Cash and cash equivalents
  26,901 
Investment securities
  297,573 
Loans
  462,334 
Premises and equipment
  6,353 
Accrued interest receivable
  2,615 
Other assets and liabilities, net
  46,942 
Core deposit intangibles
  4,016 
Other intangibles
  1,595 
Deposits
  (771,554)
Borrowings
  (19,668)
Total identifiable assets
  
57,107
 
Goodwill
 $47,358 

Summary of Loans Acquired
The following is a summary of the loans acquired in the Wilber acquisition:
 
 
(000's omitted)
 
Acquired
Impaired
Loans
  
Acquired 
Non-Impaired
Loans
  
Total 
Acquired
Loans
 
Contractually required principal and interest at acquisition
 $41,730  $680,516  $722,246 
Contractual cash flows not expected to be collected
  (20,061)  (31,115)  (51,176)
Expected cash flows at acquisition
  21,669   649,401   671,070 
Interest component of expected cash flows
  (2,509)  (206,227)  (208,736)
Fair value of acquired loans
 $19,160  $443,174  $462,334 

Pro Forma Information
The pro forma information, for the three months ended March 31, set forth below reflects adjustments related to (a) certain purchase accounting fair value adjustments; (b) amortization of core deposit and other intangibles; and (c) income tax rate adjustment.  Expenses related to conversion of systems and other costs of integration, as well as certain one-time costs, are included in the periods in which they were incurred.
 
 
Pro Forma (Unaudited) Three Months Ended
(000's omitted)
March 31, 2011
March 31, 2010
Total revenue, net of interest expense
$75,671
$75,706
Net income
16,523
15,363
Earnings per share:
   
Basic
$0.45
$0.42
Diluted
$0.44
$0.42