XML 45 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT COMPANY STATEMENTS (Details) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 12 Months Ended
Jan. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2008
Assets:          
Cash and cash equivalents   $ 324,878 $ 211,837 $ 361,876  
Other assets   107,584 83,129    
Total assets   6,488,275 5,444,506 5,402,813  
Liabilities and shareholders' equity:          
Accrued interest and other liabilities   88,118 72,719    
Borrowings   102,048 102,024    
Shareholders' equity   774,583 607,258 565,697 544,651
Total liabilities and shareholders' equity   6,488,275 5,444,506    
Revenues:          
Other income   89,222 88,792 83,535  
Expenses:          
Interest on long-term notes and debentures   5,801 5,960 6,153  
Other expenses   12,869 12,436 11,508  
Income (Loss) before income taxes   103,527 86,385 53,067  
Income tax benefit   (30,385) (23,065) (11,622)  
Net income   73,142 63,320 41,445  
Operating activities:          
Net income   73,142 63,320 41,445  
Adjustments to reconcile net income to net cash provided by operating activities          
Net change in other assets and other liabilities   14,269 3,554 37,566  
Investing activities:          
Net cash (used in)/provided by investing activities   (26,134) (207,250) (86,572)  
Financing activities:          
Issuance of common stock 57,500        
Net cash provided by / (used in) financing activities   41,358 (39,877) 190,561  
Change in cash and cash equivalents   113,041 (150,039) 148,123  
Cash and cash equivalents at beginning of year 324,878 211,837 361,876 213,753  
Cash and cash equivalents at end of year   324,878 211,837 361,876  
Supplemental disclosures of cash flow information:          
Cash paid for interest   61,564 67,485 85,011  
Supplemental disclosures of noncash financing activities          
Dividends declared and unpaid   9,609 7,976 7,211  
Parent Company [Member]
         
Assets:          
Cash and cash equivalents   38,853 35,969 57,097  
Investment securities   3,572 3,612    
Investment in and advances to subsidiaries   838,130 674,516    
Other assets   8,145 8,243    
Total assets   888,700 722,340    
Liabilities and shareholders' equity:          
Accrued interest and other liabilities   12,069 13,058    
Borrowings   102,048 102,024    
Shareholders' equity   774,583 607,258    
Total liabilities and shareholders' equity   888,700 722,340    
Revenues:          
Dividends from subsidiaries   52,251 3,500 36,000  
Interest and dividends on investments   87 345 656  
Other income   0 2 45  
Total revenues   52,338 3,847 36,701  
Expenses:          
Interest on long-term notes and debentures   5,815 5,960 6,153  
Other expenses   273 14 101  
Total expenses   6,088 5,974 6,254  
Income (Loss) before income taxes   46,250 (2,127) 30,447  
Income tax benefit   2,237 2,131 1,529  
Income before equity in undistributed net income (loss) of subsidiaries   48,487 4 31,976  
Equity in undistributed net income (loss) of subsidiaries   24,655 63,316 9,469  
Net income   73,142 63,320 41,445  
Operating activities:          
Net income   73,142 63,320 41,445  
Gain on sale of fixed assets and investment securities   0 0 (7)  
Adjustments to reconcile net income to net cash provided by operating activities          
Equity in undistributed net (income)/loss of subsidiaries   (24,655) (63,316) (9,469)  
Net change in other assets and other liabilities   (504) (2,397) 1,190  
Net cash provided by (used in) operating activities   47,983 (2,393) 33,159  
Investing activities:          
Purchase of investment securities   0 (10) 0  
Proceeds from sale of investment securities   2 0 26  
Repayments from/(advances to) subsidiaries   51 1,712 1,656  
Capital contributions to subsidiaries   (102,462) 0 0  
Net cash (used in)/provided by investing activities   (102,409) 1,702 1,682  
Financing activities:          
Issuance of common stock   91,714 9,957 4,341  
Cash dividends paid   (34,404) (30,394) (28,789)  
Net cash provided by / (used in) financing activities   57,310 (20,437) (24,448)  
Change in cash and cash equivalents   2,884 (21,128) 10,393  
Cash and cash equivalents at beginning of year   35,969 57,097 46,704  
Cash and cash equivalents at end of year   38,853 35,969 57,097  
Supplemental disclosures of cash flow information:          
Cash paid for interest   5,959 5,960 6,283  
Supplemental disclosures of noncash financing activities          
Dividends declared and unpaid   $ 9,609 $ 7,976 $ 7,211