XML 21 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS (Details) (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs $ 3,471,025,000 $ 3,026,363,000
Allowance for loan losses (42,213,000) (42,510,000)
Loans, net of allowance for loan losses 3,428,812,000 2,983,853,000
Net deferred loan origination costs 13,700,000 12,300,000
Loans receivable, related parties [Roll Forward]    
Balance at beginning of period 18,765,000 28,289,000
New loans 2,690,000 3,050,000
Payments (9,905,000) (12,574,000)
Balance at end of period 11,550,000 18,765,000
Aged analysis of the company's loans [Abstract]    
30 - 89 days   39,299,000
90 plus Days Past Due and Still Accruing   3,091,000
Nonaccrual   15,378,000
Total Past Due   57,768,000
Current   2,968,595,000
Gross loans, including deferred origination costs 3,471,025,000 3,026,363,000
Gross loans, including deferred origination costs 3,471,025,000 3,026,363,000
Impaired loans [Abstract]    
Loans with reserve 4,118,000 1,465,000
Loans without reserve 2,308,000 3,846,000
Carrying balance 6,426,000 5,311,000
Contractual balance 8,527,000 7,042,000
Specifically allocated allowance 895,000 762,000
Average impaired loans 5,652,000 9,752,000
Interest income recognized 314,000 263,000
Troubled debt restructured loans 0 0
Allowance for loan losses [Roll Forward]    
Balance at beginning of period 42,510,000 41,910,000
Charge-offs (9,714,000) (10,712,000)
Recoveries 4,681,000 4,107,000
Provision 4,736,000 7,205,000
Balance at end of period 42,213,000 42,510,000
Accretable discount related to acquired loans [Roll forward]    
Beginning Balance 0  
Wilber acquisition 2,509,000  
Accretion income recognized, to-date (844,000)  
Net reclassification from nonaccretable to accretable 945,000  
Ending Balance 2,610,000 0
Consumer Mortgage [Member]
   
Loans receivable, net [Abstract]    
Allowance for loan losses (4,651,000) (2,451,000)
Allowance for loan losses [Roll Forward]    
Balance at beginning of period 2,451,000 1,127,000
Charge-offs (748,000) (583,000)
Recoveries 30,000 71,000
Provision 2,918,000 1,836,000
Balance at end of period 4,651,000 2,451,000
Business Lending [Member]
   
Loans receivable, net [Abstract]    
Allowance for loan losses (20,574,000) (22,326,000)
Allowance for loan losses [Roll Forward]    
Balance at beginning of period 22,326,000 23,577,000
Charge-offs (2,964,000) (3,950,000)
Recoveries 692,000 730,000
Provision 520,000 1,969,000
Balance at end of period 20,574,000 22,326,000
Home Equity Receivables [Member]
   
Loans receivable, net [Abstract]    
Allowance for loan losses (1,130,000) (689,000)
Allowance for loan losses [Roll Forward]    
Balance at beginning of period 689,000 374,000
Charge-offs (265,000) (181,000)
Recoveries 85,000 7,000
Provision 621,000 489,000
Balance at end of period 1,130,000 689,000
Consumer Installment-Direct [Member]
   
Loans receivable, net [Abstract]    
Allowance for loan losses (3,290,000) (3,977,000)
Allowance for loan losses [Roll Forward]    
Balance at beginning of period 3,977,000 3,660,000
Charge-offs (1,273,000) (1,719,000)
Recoveries 674,000 730,000
Provision (88,000) 1,306,000
Balance at end of period 3,290,000 3,977,000
Consumer Installment-Indirect [Member]
   
Loans receivable, net [Abstract]    
Allowance for loan losses (8,960,000) (9,922,000)
Allowance for loan losses [Roll Forward]    
Balance at beginning of period 9,922,000 10,004,000
Charge-offs (4,464,000) (4,279,000)
Recoveries 3,200,000 2,569,000
Provision 302,000 1,628,000
Balance at end of period 8,960,000 9,922,000
Unallocated [Member]
   
Loans receivable, net [Abstract]    
Allowance for loan losses (3,222,000) (3,145,000)
Allowance for loan losses [Roll Forward]    
Balance at beginning of period 3,145,000 3,168,000
Charge-offs 0 0
Recoveries 0 0
Provision 77,000 (23,000)
Balance at end of period 3,222,000 3,145,000
Acquired Impaired [Member]
   
Loans receivable, net [Abstract]    
Allowance for loan losses (386,000)  
Allowance for loan losses [Roll Forward]    
Balance at beginning of period 0  
Charge-offs 0  
Recoveries 0  
Provision 386,000  
Balance at end of period 386,000  
Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 395,546,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 5,827,000  
90 plus Days Past Due and Still Accruing 212,000  
Nonaccrual 10,700,000  
Total Past Due 16,739,000  
Purchased Impaired 17,428,000  
Current 361,379,000  
Gross loans, including deferred origination costs 395,546,000  
Gross loans, including deferred origination costs 395,546,000  
Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 3,075,479,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 33,853,000  
90 plus Days Past Due and Still Accruing 2,878,000  
Nonaccrual 17,585,000  
Total Past Due 54,316,000  
Current 3,021,163,000  
Gross loans, including deferred origination costs 3,075,479,000  
Gross loans, including deferred origination costs 3,075,479,000  
Performing [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   1,997,414,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   1,997,414,000
Gross loans, including deferred origination costs   1,997,414,000
Performing [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 137,696,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 137,696,000  
Gross loans, including deferred origination costs 137,696,000  
Performing [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 2,096,472,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 2,096,472,000  
Gross loans, including deferred origination costs 2,096,472,000  
Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   5,663,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   5,663,000
Gross loans, including deferred origination costs   5,663,000
Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 1,310,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 1,310,000  
Gross loans, including deferred origination costs 1,310,000  
Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 9,108,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 9,108,000  
Gross loans, including deferred origination costs 9,108,000  
Performing and Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   2,003,077,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   2,003,077,000
Gross loans, including deferred origination costs   2,003,077,000
Performing and Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 139,006,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 139,006,000  
Gross loans, including deferred origination costs 139,006,000  
Performing and Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 2,105,580,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 2,105,580,000  
Gross loans, including deferred origination costs 2,105,580,000  
Consumer Mortgage [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   1,057,332,000
Aged analysis of the company's loans [Abstract]    
30 - 89 days   16,614,000
90 plus Days Past Due and Still Accruing   2,308,000
Nonaccrual   4,737,000
Total Past Due   23,659,000
Current   1,033,673,000
Gross loans, including deferred origination costs   1,057,332,000
Gross loans, including deferred origination costs   1,057,332,000
Consumer Mortgage [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 78,901,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 985,000  
90 plus Days Past Due and Still Accruing 27,000  
Nonaccrual 765,000  
Total Past Due 1,777,000  
Purchased Impaired 0  
Current 77,124,000  
Gross loans, including deferred origination costs 78,901,000  
Gross loans, including deferred origination costs 78,901,000  
Consumer Mortgage [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 1,135,720,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 16,026,000  
90 plus Days Past Due and Still Accruing 2,144,000  
Nonaccrual 5,755,000  
Total Past Due 23,925,000  
Current 1,111,795,000  
Gross loans, including deferred origination costs 1,135,720,000  
Gross loans, including deferred origination costs 1,135,720,000  
Consumer Mortgage [Member] | Performing [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   1,052,595,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   1,052,595,000
Gross loans, including deferred origination costs   1,052,595,000
Consumer Mortgage [Member] | Performing [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 78,109,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 78,109,000  
Gross loans, including deferred origination costs 78,109,000  
Consumer Mortgage [Member] | Performing [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 1,127,821,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 1,127,821,000  
Gross loans, including deferred origination costs 1,127,821,000  
Consumer Mortgage [Member] | Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   4,737,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   4,737,000
Gross loans, including deferred origination costs   4,737,000
Consumer Mortgage [Member] | Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 792,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 792,000  
Gross loans, including deferred origination costs 792,000  
Consumer Mortgage [Member] | Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 7,899,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 7,899,000  
Gross loans, including deferred origination costs 7,899,000  
Consumer Mortgage [Member] | Performing and Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   1,057,332,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   1,057,332,000
Gross loans, including deferred origination costs   1,057,332,000
Consumer Mortgage [Member] | Performing and Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 78,901,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 78,901,000  
Gross loans, including deferred origination costs 78,901,000  
Consumer Mortgage [Member] | Performing and Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 1,135,720,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 1,135,720,000  
Gross loans, including deferred origination costs 1,135,720,000  
Business Lending [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 1,226,439,000 1,023,286,000
Aged analysis of the company's loans [Abstract]    
30 - 89 days   5,965,000
90 plus Days Past Due and Still Accruing   247,000
Nonaccrual   9,715,000
Total Past Due   15,927,000
Current   1,007,359,000
Gross loans, including deferred origination costs 1,226,439,000 1,023,286,000
Gross loans, including deferred origination costs 1,226,439,000 1,023,286,000
Business Lending [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 256,540,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 3,473,000  
90 plus Days Past Due and Still Accruing 10,000  
Nonaccrual 9,592,000  
Total Past Due 13,075,000  
Purchased Impaired 17,428,000  
Current 226,037,000  
Gross loans, including deferred origination costs 256,540,000  
Gross loans, including deferred origination costs 256,540,000  
Business Lending [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 969,899,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 4,799,000  
90 plus Days Past Due and Still Accruing 389,000  
Nonaccrual 10,966,000  
Total Past Due 16,154,000  
Current 953,745,000  
Gross loans, including deferred origination costs 969,899,000  
Gross loans, including deferred origination costs 969,899,000  
Business Lending [Member] | Pass [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 890,367,000 753,252,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 890,367,000 753,252,000
Gross loans, including deferred origination costs 890,367,000 753,252,000
Business Lending [Member] | Pass [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 157,494,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 157,494,000  
Gross loans, including deferred origination costs 157,494,000  
Business Lending [Member] | Pass [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 732,873,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 732,873,000  
Gross loans, including deferred origination costs 732,873,000  
Business Lending [Member] | Special Mention [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 166,690,000 159,906,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 166,690,000 159,906,000
Gross loans, including deferred origination costs 166,690,000 159,906,000
Business Lending [Member] | Special Mention [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 47,890,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 47,890,000  
Gross loans, including deferred origination costs 47,890,000  
Business Lending [Member] | Special Mention [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 118,800,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 118,800,000  
Gross loans, including deferred origination costs 118,800,000  
Business Lending [Member] | Classified [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 151,954,000 110,128,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 151,954,000 110,128,000
Gross loans, including deferred origination costs 151,954,000 110,128,000
Business Lending [Member] | Classified [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 33,728,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 33,728,000  
Gross loans, including deferred origination costs 33,728,000  
Business Lending [Member] | Classified [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 118,226,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 118,226,000  
Gross loans, including deferred origination costs 118,226,000  
Business Lending [Member] | Purchased Impaired [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 17,428,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 17,428,000  
Gross loans, including deferred origination costs 17,428,000  
Business Lending [Member] | Purchased Impaired [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 17,428,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 17,428,000  
Gross loans, including deferred origination costs 17,428,000  
Business Lending [Member] | Purchased Impaired [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 0  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 0  
Gross loans, including deferred origination costs 0  
Consumer Installment-Indirect [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   494,529,000
Aged analysis of the company's loans [Abstract]    
30 - 89 days   10,246,000
90 plus Days Past Due and Still Accruing   131,000
Nonaccrual   0
Total Past Due   10,377,000
Current   484,152,000
Gross loans, including deferred origination costs   494,529,000
Gross loans, including deferred origination costs   494,529,000
Consumer Installment-Indirect [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 21,046,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 737,000  
90 plus Days Past Due and Still Accruing 0  
Nonaccrual 2,000  
Total Past Due 739,000  
Purchased Impaired 0  
Current 20,307,000  
Gross loans, including deferred origination costs 21,046,000  
Gross loans, including deferred origination costs 21,046,000  
Consumer Installment-Indirect [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 535,909,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 8,847,000  
90 plus Days Past Due and Still Accruing 32,000  
Nonaccrual 0  
Total Past Due 8,879,000  
Current 527,030,000  
Gross loans, including deferred origination costs 535,909,000  
Gross loans, including deferred origination costs 535,909,000  
Consumer Installment-Indirect [Member] | Performing [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   494,529,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   494,529,000
Gross loans, including deferred origination costs   494,529,000
Consumer Installment-Indirect [Member] | Performing [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 21,044,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 21,044,000  
Gross loans, including deferred origination costs 21,044,000  
Consumer Installment-Indirect [Member] | Performing [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 535,877,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 535,877,000  
Gross loans, including deferred origination costs 535,877,000  
Consumer Installment-Indirect [Member] | Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   0
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   0
Gross loans, including deferred origination costs   0
Consumer Installment-Indirect [Member] | Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 2,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 2,000  
Gross loans, including deferred origination costs 2,000  
Consumer Installment-Indirect [Member] | Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 32,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 32,000  
Gross loans, including deferred origination costs 32,000  
Consumer Installment-Indirect [Member] | Performing and Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   494,529,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   494,529,000
Gross loans, including deferred origination costs   494,529,000
Consumer Installment-Indirect [Member] | Performing and Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 21,046,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 21,046,000  
Gross loans, including deferred origination costs 21,046,000  
Consumer Installment-Indirect [Member] | Performing and Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 535,909,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 535,909,000  
Gross loans, including deferred origination costs 535,909,000  
Home Equity Receivables [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   304,641,000
Aged analysis of the company's loans [Abstract]    
30 - 89 days   3,960,000
90 plus Days Past Due and Still Accruing   309,000
Nonaccrual   926,000
Total Past Due   5,195,000
Current   299,446,000
Gross loans, including deferred origination costs   304,641,000
Gross loans, including deferred origination costs   304,641,000
Home Equity Receivables [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 30,396,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 465,000  
90 plus Days Past Due and Still Accruing 175,000  
Nonaccrual 341,000  
Total Past Due 981,000  
Purchased Impaired 0  
Current 29,415,000  
Gross loans, including deferred origination costs 30,396,000  
Gross loans, including deferred origination costs 30,396,000  
Home Equity Receivables [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 293,444,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 2,269,000  
90 plus Days Past Due and Still Accruing 218,000  
Nonaccrual 864,000  
Total Past Due 3,351,000  
Current 290,093,000  
Gross loans, including deferred origination costs 293,444,000  
Gross loans, including deferred origination costs 293,444,000  
Home Equity Receivables [Member] | Performing [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   303,715,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   303,715,000
Gross loans, including deferred origination costs   303,715,000
Home Equity Receivables [Member] | Performing [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 29,880,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 29,880,000  
Gross loans, including deferred origination costs 29,880,000  
Home Equity Receivables [Member] | Performing [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 292,362,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 292,362,000  
Gross loans, including deferred origination costs 292,362,000  
Home Equity Receivables [Member] | Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   926,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   926,000
Gross loans, including deferred origination costs   926,000
Home Equity Receivables [Member] | Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 516,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 516,000  
Gross loans, including deferred origination costs 516,000  
Home Equity Receivables [Member] | Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 1,082,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 1,082,000  
Gross loans, including deferred origination costs 1,082,000  
Home Equity Receivables [Member] | Performing and Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   304,641,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   304,641,000
Gross loans, including deferred origination costs   304,641,000
Home Equity Receivables [Member] | Performing and Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 30,396,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 30,396,000  
Gross loans, including deferred origination costs 30,396,000  
Home Equity Receivables [Member] | Performing and Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 293,444,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 293,444,000  
Gross loans, including deferred origination costs 293,444,000  
Consumer Installment-Direct [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   146,575,000
Aged analysis of the company's loans [Abstract]    
30 - 89 days   2,514,000
90 plus Days Past Due and Still Accruing   96,000
Nonaccrual   0
Total Past Due   2,610,000
Current   143,965,000
Gross loans, including deferred origination costs   146,575,000
Gross loans, including deferred origination costs   146,575,000
Consumer Installment-Direct [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 8,663,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 167,000  
90 plus Days Past Due and Still Accruing 0  
Nonaccrual 0  
Total Past Due 167,000  
Purchased Impaired 0  
Current 8,496,000  
Gross loans, including deferred origination costs 8,663,000  
Gross loans, including deferred origination costs 8,663,000  
Consumer Installment-Direct [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 140,507,000  
Aged analysis of the company's loans [Abstract]    
30 - 89 days 1,912,000  
90 plus Days Past Due and Still Accruing 95,000  
Nonaccrual 0  
Total Past Due 2,007,000  
Current 138,500,000  
Gross loans, including deferred origination costs 140,507,000  
Gross loans, including deferred origination costs 140,507,000  
Consumer Installment-Direct [Member] | Performing [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   146,575,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   146,575,000
Gross loans, including deferred origination costs   146,575,000
Consumer Installment-Direct [Member] | Performing [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 8,663,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 8,663,000  
Gross loans, including deferred origination costs 8,663,000  
Consumer Installment-Direct [Member] | Performing [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 140,412,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 140,412,000  
Gross loans, including deferred origination costs 140,412,000  
Consumer Installment-Direct [Member] | Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   0
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   0
Gross loans, including deferred origination costs   0
Consumer Installment-Direct [Member] | Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 0  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 0  
Gross loans, including deferred origination costs 0  
Consumer Installment-Direct [Member] | Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 95,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 95,000  
Gross loans, including deferred origination costs 95,000  
Consumer Installment-Direct [Member] | Performing and Nonperforming [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs   146,575,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs   146,575,000
Gross loans, including deferred origination costs   146,575,000
Consumer Installment-Direct [Member] | Performing and Nonperforming [Member] | Acquired Loans [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 8,663,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 8,663,000  
Gross loans, including deferred origination costs 8,663,000  
Consumer Installment-Direct [Member] | Performing and Nonperforming [Member] | Legacy Loan [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 140,507,000  
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 140,507,000  
Gross loans, including deferred origination costs 140,507,000  
Consumer Mortgage [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 1,214,621,000 1,057,332,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 1,214,621,000 1,057,332,000
Gross loans, including deferred origination costs 1,214,621,000 1,057,332,000
Business Lending [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 1,226,439,000 1,023,286,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 1,226,439,000 1,023,286,000
Gross loans, including deferred origination costs 1,226,439,000 1,023,286,000
Consumer Installment-Indirect [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 556,955,000 494,529,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 556,955,000 494,529,000
Gross loans, including deferred origination costs 556,955,000 494,529,000
Home Equity Receivables [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 323,840,000 304,641,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 323,840,000 304,641,000
Gross loans, including deferred origination costs 323,840,000 304,641,000
Consumer Installment-Direct [Member]
   
Loans receivable, net [Abstract]    
Gross loans, including deferred origination costs 149,170,000 146,575,000
Aged analysis of the company's loans [Abstract]    
Gross loans, including deferred origination costs 149,170,000 146,575,000
Gross loans, including deferred origination costs $ 149,170,000 $ 146,575,000