XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statement of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash Flows From Operating Activities:    
Net loss $ (10,316,294) $ (21,205,410)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion and amortization 1,111,844 1,709,473
Accretion expense on accrued reclamation costs 375,302 9,086
Amortization of debt issuance costs 345,969 290,163
Issuance of deferred stock units for services rendered 105,000 117,500
Issuance of stock options for services rendered 185,202 134,422
Loss on write-off of mineral lease purchase option 10,980 0
Issuance of common stock for services rendered 0 67,590
Unrealized loss on de-designation of cash flow hedges 0 13,712,395
Changes in assets and liabilities:    
Accounts receivable 97,021 338,990
Inventories, stockpiles and ore on leach pads 4,365,857 580,303
Prepaid expenses and other assets (13,452) (74,756)
Accounts payable 467,629 4,075,155
Deferred revenue (45,948) (119,696)
Accrued interest 2,340,860 1,576,907
Accrued expenses and other liabilities 413,059 (345,993)
Copper derivatives settlement payable 9,275,951 6,988,436
Derivative contracts, at fair value (8,623,030) (5,034,468)
Deposits (22,986) (123,093)
Net Cash Provided By Operating Activities 72,964 2,697,004
Cash Flows From Investing Activities:    
Capital expenditures (753,910) (1,103,021)
Net Cash Used By Investing Activities (753,910) (1,103,021)
Cash Flows From Financing Activities:    
Debt issuance costs 0 (191,333)
Principal payments on long-term debt (304,429) (1,704,572)
Proceeds from issuance of notes payable-related party 0 100,000
Principal payments on capital lease (16,590) (16,843)
Proceeds from exercise of stock options 0 40,650
Net Cash Used By Financing Activities (321,019) (1,772,098)
Net Decrease in Cash and Cash Equivalents (1,001,965) (178,115)
Cash and Cash Equivalents at Beginning of Year 1,120,023 1,298,138
Cash and Cash Equivalents at End of Year 118,058 1,120,023
Supplemental Disclosure of Cash Flow Information:    
Interest 559,407 1,071,634
Income taxes $ 0 $ 0