XML 79 R51.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Tables)
12 Months Ended
Aug. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
As of August 31, 2023As of September 1, 2022
Net Carrying AmountNet Carrying Amount
Stated RateEffective RatePrincipalCurrentLong-TermTotalPrincipalCurrentLong-TermTotal
2024 Term Loan A6.146 %6.18 %$588 $— $587 $587 $1,188 $— $1,187 $1,187 
2025 Term Loan A6.681 %6.82 %1,052 — 1,050 1,050 — — — — 
2026 Term Loan A6.806 %6.94 %971 49 921 970 — — — — 
2027 Term Loan A6.931 %7.07 %1,123 57 1,063 1,120 — — — — 
2026 Notes
4.975 %5.07 %500 — 499 499 500 — 498 498 
2027 Notes(1)
4.185 %4.27 %900 — 798 798 900 — 806 806 
2028 Notes5.375 %5.52 %600 — 596 596 — — — — 
2029 A Notes5.327 %5.40 %700 — 697 697 700 — 697 697 
2029 B Notes6.750 %6.54 %1,250 — 1,263 1,263 — — — — 
2030 Notes
4.663 %4.73 %850 — 846 846 850 — 846 846 
2032 Green Bonds2.703 %2.77 %1,000 — 995 995 1,000 — 994 994 
2033 A Notes5.875 %5.96 %750 — 745 745 — — — — 
2033 B Notes5.875 %6.01 %900 — 890 890 — — — — 
2041 Notes3.366 %3.41 %500 — 497 497 500 — 496 496 
2051 Notes3.477 %3.52 %500 — 496 496 500 — 496 496 
Finance lease obligations
N/A3.86 %1,281 172 1,109 1,281 886 103 783 886 
 
$13,465 $278 $13,052 $13,330 $7,024 $103 $6,803 $6,906 
(1) In 2021, we entered into fixed-to-floating interest rate swaps on the 2027 Notes with an aggregate $900 million notional amount equal to the principal amount of the 2027 Notes. The resulting variable interest paid is at a rate equal to SOFR plus approximately 3.33%. The fixed-to-floating interest rate swaps are accounted for as fair value hedges, and as a result, the carrying values of our 2027 Notes reflect adjustments in fair value.
Debt Activity
The table below presents the effects of debt financing and prepayment activities in 2023:
Transaction DateIncrease (Decrease) in PrincipalIncrease (Decrease) in Carrying ValueIncrease (Decrease) in Cash
Issuances
2029 B NotesOctober 31, 2022$750 $744 $744 
2025 Term Loan ANovember 3, 2022927 925 925 
2026 Term Loan ANovember 3, 2022746 745 745 
2027 Term Loan ANovember 3, 2022927 924 924 
2025 Term Loan AJanuary 5, 2023125 125 125 
2026 Term Loan AJanuary 5, 2023250 249 249 
2027 Term Loan AJanuary 5, 2023225 225 225 
2029 B NotesFebruary 9, 2023500 520 520 
2033 A NotesFebruary 9, 2023750 745 745 
2028 NotesApril 11, 2023600 596 596 
2033 B NotesApril 11, 2023900 890 890 
Prepayments
2024 Term Loan AApril 13, 2023(600)(600)(600)
$6,100 $6,088 $6,088 
Schedule of Maturities of Notes Payable As of August 31, 2023, maturities of notes payable by fiscal year were as follows:
2024$107 
2025695 
20261,659 
20271,780 
20281,493 
2029 and thereafter6,450 
Unamortized issuance costs, discounts, and premium, net(35)
Hedge accounting fair value adjustment(100)
$12,049