XML 54 R40.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Tables)
9 Months Ended
Jun. 01, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
June 1, 2023September 1, 2022
Net Carrying AmountNet Carrying Amount
As ofStated RateEffective RateCurrentLong-TermTotalCurrentLong-TermTotal
2024 Term Loan A5.860 %5.90 %$— $587 $587 $— $1,187 $1,187 
2025 Term Loan A6.503 %6.64 %— 1,050 1,050 — — — 
2026 Term Loan A6.628 %6.76 %49 933 982 — — — 
2027 Term Loan A6.753 %6.89 %57 1,078 1,135 — — — 
2026 Notes
4.975 %5.07 %— 499 499 — 498 498 
2027 Notes(1)
4.185 %4.27 %— 796 796 — 806 806 
2028 Notes5.375 %5.52 %— 596 596 — — — 
2029 A Notes5.327 %5.40 %— 697 697 — 697 697 
2029 B Notes6.750 %6.54 %— 1,263 1,263 — — — 
2030 Notes
4.663 %4.73 %— 846 846 — 846 846 
2032 Green Bonds2.703 %2.77 %— 995 995 — 994 994 
2033 A Notes5.875 %5.96 %— 745 745 — — — 
2033 B Notes5.875 %6.01 %— 890 890 — — — 
2041 Notes3.366 %3.41 %— 497 497 — 496 496 
2051 Notes3.477 %3.52 %— 496 496 — 496 496 
Finance lease obligations
N/A3.48 %153 1,018 1,171 103 783 886 
 
$259 $12,986 $13,245 $103 $6,803 $6,906 
(1) In 2021, we entered into fixed-to-floating interest rate swaps on the 2027 Notes with an aggregate $900 million notional amount equal to the principal amount of the 2027 Notes. The resulting variable interest paid is at a rate equal to SOFR plus approximately 3.33%. The fixed-to-floating interest rate swaps are accounted for as fair value hedges, and as a result, the carrying values of our 2027 Notes reflect adjustments in fair value.
Schedule of Debt Activity
The table below presents the effects of debt financing and prepayment activities in the first nine months of 2023.
Increase (Decrease) in PrincipalIncrease (Decrease) in Carrying ValueIncrease (Decrease) in Cash
Issuances
2025 Term Loan A$1,052 $1,050 $1,050 
2026 Term Loan A996 994 994 
2027 Term Loan A1,152 1,149 1,149 
2028 Notes600 596 596 
2029 B Notes1,250 1,264 1,264 
2033 A Notes750 745 745 
2033 B Notes900 890 890 
Prepayments
2024 Term Loan A(600)(600)(600)
$6,100 $6,088 $6,088 
Schedule of Maturities of Notes Payable As of June 1, 2023, maturities of notes payable by fiscal year were as follows:
Remainder of 2023$27 
2024107 
2025695 
20261,659 
20271,780 
2028 and thereafter7,942 
Unamortized issuance costs, discounts, and premium, net(35)
Hedge accounting fair value adjustment(101)
$12,074