XML 55 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Tables)
3 Months Ended
Dec. 01, 2022
Debt Disclosure [Abstract]  
Schedule of Debt
December 1, 2022September 1, 2022
Net Carrying AmountNet Carrying Amount
As ofStated RateEffective RateCurrentLong-TermTotalCurrentLong-TermTotal
2024 Term Loan A4.720 %4.76 %$— $1,187 $1,187 $— $1,187 $1,187 
2025 Term Loan A5.436 %5.57 %— 925 925 — — — 
2026 Term Loan A5.561 %5.70 %28 717 745 — — — 
2027 Term Loan A5.686 %5.82 %34 890 924 — — — 
2026 Notes
4.975 %5.07 %— 499 499 — 498 498 
2027 Notes(1)
4.185 %4.27 %— 796 796 — 806 806 
2029 A Notes5.327 %5.40 %— 697 697 — 697 697 
2029 B Notes6.750 %6.89 %— 744 744 — — — 
2030 Notes
4.663 %4.73 %— 846 846 — 846 846 
2032 Green Bonds2.703 %2.77 %— 995 995 — 994 994 
2041 Notes3.366 %3.41 %— 497 497 — 496 496 
2051 Notes3.477 %3.52 %— 496 496 — 496 496 
Finance lease obligations
N/A2.67 %109 805 914 103 783 886 
 
$171 $10,094 $10,265 $103 $6,803 $6,906 
(1) In 2021, we entered into fixed-to-floating interest rate swaps on the 2027 Notes with an aggregate $900 million notional amount equal to the principal amount of the 2027 Notes. The resulting variable interest paid is at a rate equal to SOFR plus approximately 3.33%. The fixed-to-floating interest rate swaps are accounted for as fair value hedges, as a result, the carrying values of our 2027 Notes reflect adjustments in fair value.
Schedule of Debt Activity
Increase in PrincipalIncrease in Carrying ValueIncrease in Cash
2025 Term Loan A$927 $925 $925 
2026 Term Loan A746 745 745 
2027 Term Loan A927 924 924 
2029 B Notes750 744 744 
$3,350 $3,338 $3,338 
Schedule of Maturities of Notes Payable As of December 1, 2022, maturities of notes payable by fiscal year were as follows:
Remainder of 2023$42 
202484 
20251,271 
20261,510 
20271,562 
2028 and thereafter5,019 
Unamortized discounts(36)
Hedge accounting fair value adjustment(101)
$9,351