XML 52 R38.htm IDEA: XBRL DOCUMENT v3.21.4
Debt (Tables)
3 Months Ended
Dec. 02, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
December 2, 2021September 2, 2021
Net Carrying AmountNet Carrying Amount
As ofStated RateEffective RateCurrentLong-TermTotalCurrentLong-TermTotal
2024 Term Loan A0.965 %1.00 %$— $1,186 $1,186 $— $1,186 $1,186 
2026 Notes
4.975 %5.07 %— 498 498 — 498 498 
2027 Notes(1)
4.185 %4.27 %— 883 883 — 901 901 
2029 Notes
5.327 %5.40 %— 697 697 — 696 696 
2030 Notes
4.663 %4.73 %— 846 846 — 846 846 
2032 Green Bonds2.703 %2.77 %— 994 994 — — — 
2041 Notes3.366 %3.41 %— 496 496 — — — 
2051 Notes3.477 %3.52 %— 496 496 — — — 
Finance lease obligations
N/A2.69 %118 808 926 155 649 804 
2023 NotesN/AN/A— — — — 1,247 1,247 
2024 Notes
N/AN/A— — — — 598 598 
 
$118 $6,904 $7,022 $155 $6,621 $6,776 
(1)In 2021, we entered into fixed-to-floating interest rate swaps on the 2027 Notes with an aggregate $900 million notional amount equal to the principal amount of the 2027 Notes. The resulting variable interest paid is at a rate equal to SOFR plus approximately 3.33%. The fixed-to-floating interest rate swaps are accounted for as fair value hedges, as a result, the carrying value of our 2027 Notes reflects adjustments in fair value.
Schedule of Debt Activity
Increase (Decrease) in PrincipalIncrease (Decrease) in Carrying ValueIncrease (Decrease) in CashGain (Loss)
Issuances
2032 Green Bonds$1,000 $994 $994 $— 
2041 Notes500 496 496 — 
2051 Notes500 496 496 — 
Prepayments
2023 Notes(1,250)(1,247)(1,281)(34)
2024 Notes(600)(598)(647)(49)
$150 $141 $58 $(83)
Schedule of Maturities of Notes Payable As of December 2, 2021, maturities of notes payable were as follows:
Remainder of 2022$— 
2023— 
2024— 
20251,188 
2026500 
2027 and thereafter4,450 
Unamortized discounts(29)
Hedge accounting fair value adjustment(13)
$6,096