XML 85 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
6 Months Ended
Feb. 27, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
February 27, 2020August 29, 2019
Net Carrying Amount  Net Carrying Amount  
As ofStated Rate  Effective Rate  Current  Long-Term  Total  Current  Long-Term  Total  
Finance lease obligations
N/A  4.95 %$153  $343  $496  $223  $368  $591  
2024 Notes
4.64 %4.76 %—  597  597  —  597  597  
2024 Term Loan A
2.90 %2.95 %62  1,186  1,248  —  —  —  
2026 Notes
4.98 %5.07 %—  497  497  —  497  497  
2027 Notes
4.19 %4.27 %—  895  895  —  895  895  
2029 Notes
5.33 %5.40 %—  696  696  —  696  696  
2030 Notes
4.66 %4.73 %—  845  845  —  845  845  
2032D Notes (1)
3.13 %6.33 %—  129  129  —  127  127  
2033F Notes (1)
2.13 %2.13 %19  —  19  196  —  196  
MMJ Creditor PaymentsN/A  — % —   198  —  198  
IMFT Member Debt
N/A  N/A  —  —  —  693  —  693  
2025 Notes
5.50 %5.56 %—  —  —  —  516  516  
 
$237  $5,188  $5,425  $1,310  $4,541  $5,851  
(1)Since the closing price of our common stock exceeded 130% of the conversion price per share for at least 20 trading days in the 30 trading day period ended on December 31, 2019, these notes are convertible by the holders through the calendar quarter ended March 31, 2020. Additionally, the closing price of our common stock also exceeded the thresholds for the calendar quarter ended March 31, 2020; therefore, these notes are convertible by the holders at any time through June 30, 2020.
Debt Issuances, Prepayments, and Conversions
Six months ended February 27, 2020Increase (Decrease) in PrincipalIncrease (Decrease) in Carrying ValueIncrease (Decrease) in CashDecrease in EquityGain (Loss)
Issuances
2024 Term Loan A$1,250  $1,248  $1,248  $—  $—  
Prepayments
2025 Notes
(519) (516) (534) —  (18) 
IMFT Member Debt(693) (693) (621) —  72  
Settled conversions
2033F Notes
(46) (180) (198) (6) (12) 
Conversions not settled
2033F Notes—   —  (3) —  
$(8) $(138) $(105) $(9) $42