XML 24 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
3 Months Ended
Nov. 28, 2019
Debt Disclosure [Abstract]  
Schedule of Debt
November 28, 2019August 29, 2019
Net Carrying Amount  Net Carrying Amount  
As ofStated Rate  Effective Rate  Current  Long-Term  Total  Current  Long-Term  Total  
Finance lease obligations
N/A  4.84 %$185  $344  $529  $223  $368  $591  
MMJ Creditor Payments
N/A  9.76 %197  —  197  198  —  198  
2024 Notes
4.64 %4.76 %—  597  597  —  597  597  
2024 Term Loan A
3.05 %3.10 %62  1,186  1,248  —  —  —  
2026 Notes
4.98 %5.07 %—  497  497  —  497  497  
2027 Notes
4.19 %4.27 %—  895  895  —  895  895  
2029 Notes
5.33 %5.40 %—  696  696  —  696  696  
2030 Notes
4.66 %4.73 %—  845  845  —  845  845  
2032D Notes (1)
3.13 %6.33 %—  128  128  —  127  127  
2033F Notes (1)
2.13 %4.93 %18  —  18  196  —  196  
IMFT Member Debt
N/A  N/A  —  —  —  693  —  693  
2025 Notes
5.50 %5.56 %—  —  —  —  516  516  
 
$462  $5,188  $5,650  $1,310  $4,541  $5,851  
(1)Since the closing price of our common stock exceeded 130% of the conversion price per share for at least 20 trading days in the 30 trading day period ended on September 30, 2019, these notes are convertible by the holders through the calendar quarter ended December 31, 2019. Additionally, the closing price of our common stock also exceeded the thresholds for the calendar quarter ended December 31, 2019; therefore, these notes are convertible by the holders at any time through March 31, 2020.
Debt Issuances, Prepayments, and Conversions
Three months ended November 28, 2019Increase (Decrease) in PrincipalIncrease (Decrease) in Carrying ValueIncrease (Decrease) in CashDecrease in EquityGain (Loss)
Issuances
2024 Term Loan A$1,250  $1,248  $1,248  $—  $—  
Prepayments
2025 Notes
(519) (516) (534) —  (18) 
IMFT Member Debt(693) (693) (621) —  72  
Settled conversions
2033F Notes
(45) (180) (196) (5) (12) 
Conversions not settled
2033F Notes—   —  (1) —  
$(7) $(140) $(103) $(6) $42