XML 55 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
9 Months Ended
Jun. 01, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
As of
 
June 1, 2017
 
September 1, 2016
 
 
Stated Rate
 
Effective Rate
 
Current
 
Long-Term
 
Total
 
Current
 
Long-Term
 
Total
MMJ creditor installment payments
 
N/A

 
6.52
%
 
$
154

 
$
465

 
$
619

 
$
189

 
$
680

 
$
869

Capital lease obligations
 
N/A

 
3.64
%
 
355

 
917

 
1,272

 
380

 
1,026

 
1,406

2021 MSAC senior secured term loan
3.467
%
 
3.76
%
 
38

 
583

 
621

 

 

 

2021 MSTW senior secured term loan
2.852
%
 
3.02
%
 

 
2,643

 
2,643

 

 

 

2022 senior notes
 
5.875
%
 
6.14
%
 

 
591

 
591

 

 
590

 
590

2022 senior secured term loan B
 
3.550
%
 
3.97
%
 
5

 
726

 
731

 
5

 
730

 
735

2023 senior notes
 
5.250
%
 
5.43
%
 

 
991

 
991

 

 
990

 
990

2023 senior secured notes
 
7.500
%
 
7.69
%
 

 
1,238

 
1,238

 

 
1,237

 
1,237

2024 senior notes
 
5.250
%
 
5.38
%
 

 
546

 
546

 

 
546

 
546

2025 senior notes
 
5.500
%
 
5.56
%
 

 
515

 
515

 

 
1,139

 
1,139

2026 senior notes
 
5.625
%
 
5.73
%
 

 
128

 
128

 

 
446

 
446

2032C convertible senior notes(1)
 
2.375
%
 
5.95
%
 

 
209

 
209

 

 
204

 
204

2032D convertible senior notes(1)
 
3.125
%
 
6.33
%
 

 
157

 
157

 

 
154

 
154

2033E convertible senior notes(1)
 
1.625
%
 
4.50
%
 
169

 

 
169

 

 
168

 
168

2033F convertible senior notes(1)
 
2.125
%
 
4.93
%
 
276

 

 
276

 

 
271

 
271

2043G convertible senior notes
 
3.000
%
 
6.76
%
 

 
668

 
668

 

 
657

 
657

Other notes payable
 
2.038
%
 
2.57
%
 
164

 
108

 
272

 
182

 
316

 
498

 
 
 
 
 
 
$
1,161

 
$
10,485

 
$
11,646

 
$
756

 
$
9,154

 
$
9,910


(1) 
Since the closing price of our common stock exceeded 130% of the conversion price per share for at least 20 trading days in the 30 trading day period ended on March 31, 2017, these notes are convertible by the holders through the calendar quarter ending June 30, 2017. The closing price of our common stock also exceeded the thresholds for the calendar quarter ended June 30, 2017; therefore, these notes are convertible by the holders through September 30, 2017. The 2033 Notes were classified as current as of June 1, 2017 because the terms of these notes require us to pay cash for the principal amount of any converted notes and holders of these notes had the right to convert their notes as of that date. In addition, the holders of the 2033E Notes can require us to repurchase for cash all or a portion of the 2033E Notes on February 15, 2018.