XML 47 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisition of Inotera (Tables) - Inotera
 9 Months Ended
Jun. 01, 2017
Business Acquisition [Line Items]  
Schedule of Inotera Acquisition
The consideration and provisional valuation of assets acquired and liabilities assumed, as adjusted in the third quarter of 2017, are as follows:

Consideration
 
 
Cash paid for Inotera Acquisition
 
$
4,099

Less cash received from selling Micron Shares
 
(986
)
Net cash paid for Inotera Acquisition
 
3,113

Fair value of our previously-held equity interest in Inotera
 
1,441

Fair value of Micron Shares exchanged for Inotera shares
 
995

Other
 
3

Payments attributed to intercompany balances with Inotera
 
(361
)
 
 
$
5,191

 
 
 
Assets acquired and liabilities assumed
 
 
Cash and equivalents
 
$
118

Inventories
 
285

Other current assets
 
27

Property, plant, and equipment
 
3,722

Deferred tax assets
 
82

Goodwill
 
1,124

Other noncurrent assets
 
130

Accounts payable and accrued expenses
 
(232
)
Debt
 
(56
)
Other noncurrent liabilities
 
(9
)
 
 
$
5,191
Pro Forma Information including Inotera
 
 
Quarter ended
 
Nine months ended
 
 
June 1,
2017
 
June 2,
2016
 
June 1,
2017
 
June 2,
2016
Net sales
 
$
5,566

 
$
2,869

 
$
14,179

 
$
9,141

Net income (loss)
 
1,696

 
(303
)
 
2,776

 
(351
)
Net income (loss) attributable to Micron
 
1,696

 
(303
)
 
2,776

 
(352
)
Earnings (loss) per share
 
 
 
 
 
 
 
 
Basic
 
1.53

 
(0.28
)
 
2.52

 
(0.32
)
Diluted
 
1.44

 
(0.28
)
 
2.39

 
(0.32
)