XML 59 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
6 Months Ended
Mar. 02, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
As of
 
March 2, 2017
 
September 1, 2016
 
 
Stated Rate
 
Effective Rate
 
Current
 
Long-Term
 
Total
 
Current
 
Long-Term
 
Total
MMJ creditor installment payments
 
N/A

 
6.52
%
 
$
148

 
$
446

 
$
594

 
$
189

 
$
680

 
$
869

Capital lease obligations
 
N/A

 
3.42
%
 
349

 
914

 
1,263

 
380

 
1,026

 
1,406

2021 MSAC senior secured term loan
3.464
%
 
3.87
%
 

 
445

 
445

 

 

 

2021 MSTW senior secured term loan
2.852
%
 
3.02
%
 

 
2,584

 
2,584

 

 

 

2022 senior notes
 
5.875
%
 
6.14
%
 

 
591

 
591

 

 
590

 
590

2022 senior secured term loan B
 
4.540
%
 
4.95
%
 
5

 
728

 
733

 
5

 
730

 
735

2023 senior notes
 
5.250
%
 
5.43
%
 

 
990

 
990

 

 
990

 
990

2023 senior secured notes
 
7.500
%
 
7.69
%
 

 
1,238

 
1,238

 

 
1,237

 
1,237

2024 senior notes
 
5.250
%
 
5.38
%
 

 
546

 
546

 

 
546

 
546

2025 senior notes
 
5.500
%
 
5.56
%
 

 
1,140

 
1,140

 

 
1,139

 
1,139

2026 senior notes
 
5.625
%
 
5.73
%
 

 
446

 
446

 

 
446

 
446

2032C convertible senior notes(1)
 
2.375
%
 
5.95
%
 

 
207

 
207

 

 
204

 
204

2032D convertible senior notes(1)
 
3.125
%
 
6.33
%
 

 
156

 
156

 

 
154

 
154

2033E convertible senior notes(1)
 
1.625
%
 
4.50
%
 
171

 

 
171

 

 
168

 
168

2033F convertible senior notes(1)
 
2.125
%
 
4.93
%
 
274

 

 
274

 

 
271

 
271

2043G convertible senior notes
 
3.000
%
 
6.76
%
 

 
664

 
664

 

 
657

 
657

Other notes payable
 
2.189
%
 
2.59
%
 
170

 
213

 
383

 
182

 
316

 
498

 
 
 
 
 
 
$
1,117

 
$
11,308

 
$
12,425

 
$
756

 
$
9,154

 
$
9,910


(1) 
Since the closing price of our common stock exceeded 130% of the conversion price per share for at least 20 trading days in the 30 trading day period ended on December 31, 2016, these notes are convertible by the holders through the calendar quarter ending March 31, 2017. The 2033 Notes were classified as current as of March 2, 2017 because the terms of these notes require us to pay cash for the principal amount of any converted notes and holders of these notes had the right to convert their notes as of that date.