XML 76 R61.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt - Schedule of Long-term Debt (Details)
$ in Millions
1 Months Ended 2 Months Ended 3 Months Ended
Dec. 02, 2016
USD ($)
Dec. 01, 2016
USD ($)
payment
Oct. 26, 2016
Dec. 01, 2016
USD ($)
payment
d
Sep. 01, 2016
USD ($)
Long-term Debt by Current and Noncurrent          
Current debt   $ 1,155   $ 1,155 $ 756
Long-term debt   8,490   8,490 9,154
Debt   9,645   9,645 9,910
Reorganization obligation          
Long-term Debt by Current and Noncurrent          
Current debt   156   156 189
Long-term debt   588   588 680
Debt   $ 744   $ 744 869
Effective rate (in ten thousandths) [1]   6.52%   6.52%  
Capital lease obligations          
Long-term Debt by Current and Noncurrent          
Current debt [2]   $ 338   $ 338 380
Long-term debt [2]   925   925 1,026
Debt [2]   $ 1,263   1,263 $ 1,406
Capital Lease Obligations          
Capital lease obligation incurred       $ 51  
Capital lease obligations | Weighted Average          
Long-term Debt by Current and Noncurrent          
Effective rate (in ten thousandths)   3.40%   3.40% 3.30%
Capital Lease Obligations          
Weighted average effective interest rate incurred in period (in thousandths)       6.50%  
Remaining term (in years)       12 years  
Secured Debt | 1.258% senior notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 87   $ 87 $ 87
Long-term debt   132   132 131
Debt   $ 219   $ 219 218
Stated rate [1]   1.258%   1.258%  
Effective rate (in ten thousandths) [1]   1.97%   1.97%  
Secured Debt | 2022 senior secured term loan B          
Long-term Debt by Current and Noncurrent          
Current debt   $ 5   $ 5 5
Long-term debt   729   729 730
Debt   $ 734   $ 734 735
Stated rate [1]   4.36%   4.36%  
Effective rate (in ten thousandths) [1]   4.77%   4.77%  
Secured Debt | 2022 senior secured term loan B | Variable Interest Rate Base Rate Option          
2022 Senior Secured Term Loan B Repricing Amendment          
Margin on variable rate financing   2.75% 5.00%    
Other Facilities          
Margin on variable rate financing (in thousandths)   2.75% 5.00%    
Secured Debt | 2022 senior secured term loan B | LIBOR | Variable Interest Rate LIBOR Rate Option          
2022 Senior Secured Term Loan B Repricing Amendment          
Margin on variable rate financing   3.75% 6.00%    
Other Facilities          
Margin on variable rate financing (in thousandths)   3.75% 6.00%    
Secured Debt | 2023 senior secured notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 0   $ 0 0
Long-term debt   1,237   1,237 1,237
Debt   $ 1,237   $ 1,237 1,237
Stated rate [1]   7.50%   7.50%  
Effective rate (in ten thousandths) [1]   7.69%   7.69%  
Secured Debt | Secured Debt 7          
Other Facilities          
Debt instrument, original term       5 years  
Line of Credit Facility, Maximum Borrowing Capacity   $ 800   $ 800  
Debt instruments number of periodic payments | payment   16   16  
Secured Debt | Secured Debt 7 | Subsequent Event          
Other Facilities          
Draw on facility agreement $ 450        
Secured Debt | Secured Debt 7 | Maximum          
Other Facilities          
Debt Instrument, covenant, ratio of debt to fair value of equipment   0.8   0.8  
Secured Debt | Secured Debt 7 | LIBOR          
2022 Senior Secured Term Loan B Repricing Amendment          
Margin on variable rate financing       2.40%  
Other Facilities          
Debt Instrument Variable Reference Rate Period 1       3 months  
Margin on variable rate financing (in thousandths)       2.40%  
Corporate bonds | 2022 senior notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 0   $ 0 0
Long-term debt   591   591 590
Debt   $ 591   $ 591 590
Stated rate [1]   5.875%   5.875%  
Effective rate (in ten thousandths) [1]   6.14%   6.14%  
Corporate bonds | 2023 senior notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 0   $ 0 0
Long-term debt   990   990 990
Debt   $ 990   $ 990 990
Stated rate [1]   5.25%   5.25%  
Effective rate (in ten thousandths) [1]   5.43%   5.43%  
Corporate bonds | 2024 senior notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 0   $ 0 0
Long-term debt   546   546 546
Debt   $ 546   $ 546 546
Stated rate [1]   5.25%   5.25%  
Effective rate (in ten thousandths) [1]   5.38%   5.38%  
Corporate bonds | 2025 senior notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 0   $ 0 0
Long-term debt   1,139   1,139 1,139
Debt   $ 1,139   $ 1,139 1,139
Stated rate [1]   5.50%   5.50%  
Effective rate (in ten thousandths) [1]   5.56%   5.56%  
Corporate bonds | 2026 senior notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 0   $ 0 0
Long-term debt   446   446 446
Debt   $ 446   $ 446 446
Stated rate [1]   5.625%   5.625%  
Effective rate (in ten thousandths) [1]   5.73%   5.73%  
Convertible Debt          
Long-term Debt by Current and Noncurrent          
Conversion rights, threshold percentage of applicable conversion price (in hundredths)       130.00%  
Conversion rights, minimum number of trading days (in days) | d       20  
Conversion rights, consecutive trading period (in days)       30 days  
Convertible Senior Notes          
Conversion Value in Excess of Principal       $ 683  
Convertible Debt | 2032C convertible senior notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 0 [3]   0 [3] 0
Long-term debt   206 [3]   206 [3] 204
Debt   $ 206 [3]   $ 206 [3] 204
Stated rate [1]   2.375%   2.375%  
Effective rate (in ten thousandths) [1]   5.95%   5.95%  
Convertible Debt | 2032D convertible senior notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 0 [3]   $ 0 [3] 0
Long-term debt   155 [3]   155 [3] 154
Debt   $ 155 [3]   $ 155 [3] 154
Stated rate [1]   3.125%   3.125%  
Effective rate (in ten thousandths) [1]   6.33%   6.33%  
Convertible Debt | 2033E convertible senior notes          
Long-term Debt by Current and Noncurrent          
Current debt [3]   $ 170   $ 170 0
Long-term debt [3]   0   0 168
Debt [3]   $ 170   $ 170 168
Stated rate [1]   1.625%   1.625%  
Effective rate (in ten thousandths) [1]   4.50%   4.50%  
Convertible Debt | 2033F convertible senior note          
Long-term Debt by Current and Noncurrent          
Current debt [3]   $ 273   $ 273 0
Long-term debt [3]   0   0 271
Debt [3]   $ 273   $ 273 271
Stated rate [1]   2.125%   2.125%  
Effective rate (in ten thousandths) [1]   4.93%   4.93%  
Convertible Debt | 2043G convertible senior notes          
Long-term Debt by Current and Noncurrent          
Current debt   $ 0   $ 0 0
Long-term debt   661   661 657
Debt   $ 661   $ 661 657
Stated rate [1]   3.00%   3.00%  
Effective rate (in ten thousandths) [1]   6.76%   6.76%  
Other notes payable          
Long-term Debt by Current and Noncurrent          
Current debt   $ 126   $ 126 95
Long-term debt   145   145 185
Debt   $ 271   $ 271 $ 280
Other notes payable | Weighted Average          
Long-term Debt by Current and Noncurrent          
Stated rate [1]   2.513%   2.513%  
Effective rate (in ten thousandths) [1]   2.65%   2.65%  
[1] As of December 1, 2016.
[2] Weighted-average imputed rate of 3.4% and 3.3% as of December 1, 2016 and September 1, 2016, respectively.
[3] Since the closing price of our common stock exceeded 130% of the conversion price per share for at least 20 trading days in the 30 trading day period ended on September 30, 2016, these notes were convertible by the holders during the calendar quarter ended December 31, 2016. The closing price of our common stock also exceeded the thresholds for the calendar quarter ended December 31, 2016; therefore, these notes are convertible by the holders through March 31, 2017. The 2033 Notes were classified as current as of December 1, 2016 because the terms of these notes require us to pay cash for the principal amount of any converted notes and holders of these notes had the right to convert their notes as of that date.