XML 74 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt - Schedule of Long-term Debt (Details)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Apr. 25, 2016
USD ($)
Dec. 01, 2015
USD ($)
Jun. 02, 2016
USD ($)
$ / shares
Jun. 02, 2016
USD ($)
shares
d
$ / shares
Jun. 04, 2015
USD ($)
Apr. 26, 2016
USD ($)
Sep. 03, 2015
USD ($)
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     $ 712 $ 712     $ 1,089
Long-term debt     8,919 8,919     6,252
Debt     $ 9,631 $ 9,631     7,341
Convertible Debt Issuances [Abstract]              
Share Price (in dollars per share) | $ / shares     $ 13.11 $ 13.11      
Increase (Decrease) in Principal         $ 1,453    
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]              
Remainder of 2016     $ 118 $ 118      
2017     334 334      
2018     286 286      
2019     242 242      
2020     130 130      
2021 and thereafter     151 151      
Capital Leases, Future Minimum Payments, Interest Included in Payments     (98) (98)      
Capital Lease Obligations     1,163 1,163      
Reorganization obligation [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     175 175     161
Long-term debt     632 632     701
Debt     $ 807 $ 807     862
Effective interest rate (in thousandths)     6.25% 6.25%      
Capital lease obligations [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt [1]     $ 347 $ 347     326
Long-term debt [1]     816 816     466
Debt [1]     $ 1,163 $ 1,163     $ 792
Weighted average effective interest rate (in thousandths)     3.30% 3.30%     3.70%
Leases, Capital [Abstract]              
Capital Lease Obligations Incurred     $ 130 $ 574      
Weighted-average effective interest rate incurred in current period     3.50%        
Weighted Average Remaining Term     5 years        
Capital lease obligations [Member] | Sales-leaseback transactions [Member]              
Leases, Capital [Abstract]              
Capital Lease Obligations Incurred     $ 114 538      
Secured Debt [Member] | 1.258% senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     87 87     $ 87
Long-term debt     175 175     217
Debt     $ 262 $ 262     304
Stated interest rate (in thousandths)     1.258% 1.258%      
Effective interest rate (in thousandths)     1.97% 1.97%      
Secured Debt [Member] | 2022 senior secured term loan B [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     $ 3 $ 3     0
Long-term debt     732 732     0
Debt     $ 735 $ 735     0
Stated interest rate (in thousandths)     6.46% 6.46%      
Effective interest rate (in thousandths)     6.91% 6.91%      
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Principle Amount Issued           $ 750  
Collateral Amount     $ 6,260 $ 6,260      
Payments of Debt Issuance Costs     $ 16        
Original Issuer Discount Percentage           1.00%  
Percentage of Principal due Quarterly       0.25%      
Domestic Restricted Subsidiaries, Ownership Percentage by Parent     80.00% 80.00%      
Convertible Debt Issuances [Abstract]              
Debt Instrument, Face Amount           $ 750  
Secured Debt [Member] | 2022 senior secured term loan B [Member] | Variable Interest Rate Base Rate Option [Member]              
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Margin on variable rate financing (in hundredths)       5.00%      
Secured Debt [Member] | 2022 senior secured term loan B [Member] | Variable Interest Rate Base Rate Option [Member] | Federal Funds Effective Swap Rate [Member]              
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Margin on variable rate financing (in hundredths)       0.50%      
Secured Debt [Member] | 2022 senior secured term loan B [Member] | Variable Interest Rate Base Rate Option [Member] | Libor [Member]              
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Margin on variable rate financing (in hundredths)       1.00%      
Variable Rate Reference Period       1 month      
Secured Debt [Member] | 2022 senior secured term loan B [Member] | Variable Interest Rate LIBOR Rate Option [Member] | Libor [Member]              
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Margin on variable rate financing (in hundredths)       6.00%      
Variable Rate Reference Period       12 months      
Secured Debt [Member] | 2023 senior secured notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     $ 0 $ 0     0
Long-term debt     1,238 1,238     0
Debt     $ 1,238 $ 1,238     0
Stated interest rate (in thousandths)     7.50% 7.50%      
Effective interest rate (in thousandths)     7.67% 7.67%      
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Principle Amount Issued           1,250  
Payments of Debt Issuance Costs     $ 13        
Redemption Price, Percentage       107.50%      
Convertible Debt Issuances [Abstract]              
Debt Instrument, Face Amount           $ 1,250  
Secured Debt [Member] | 2023 senior secured notes [Member] | Maximum [Member]              
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Percentage of Principal Amount Redeemable Using Equity Offering Proceeds       35.00%      
Corporate bonds [Member] | 2022 senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     0 $ 0     0
Long-term debt     590 590     589
Debt     $ 590 $ 590     589
Stated interest rate (in thousandths)     5.875% 5.875%      
Effective interest rate (in thousandths)     6.14% 6.14%      
Corporate bonds [Member] | 2023 senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     $ 0 $ 0     0
Long-term debt     989 989     988
Debt     $ 989 $ 989     988
Stated interest rate (in thousandths)     5.25% 5.25%      
Effective interest rate (in thousandths)     5.43% 5.43%      
Corporate bonds [Member] | 2024 senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     $ 0 $ 0     0
Long-term debt     545 545     545
Debt     $ 545 $ 545     545
Stated interest rate (in thousandths)     5.25% 5.25%      
Effective interest rate (in thousandths)     5.38% 5.38%      
Corporate bonds [Member] | 2025 senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     $ 0 $ 0     0
Long-term debt     1,139 1,139     1,138
Debt     $ 1,139 $ 1,139     1,138
Stated interest rate (in thousandths)     5.50% 5.50%      
Effective interest rate (in thousandths)     5.56% 5.56%      
Corporate bonds [Member] | 2026 senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     $ 0 $ 0     0
Long-term debt     446 446     446
Debt     $ 446 $ 446     446
Stated interest rate (in thousandths)     5.625% 5.625%      
Effective interest rate (in thousandths)     5.73% 5.73%      
Convertible Debt [Member]              
Convertible Debt Issuances [Abstract]              
Outstanding principal     $ 1,898 $ 1,898      
Underlying Shares (shares issuable upon conversion) | shares       119      
Conversion value in excess of principal [2]       $ 231      
Conversion rights, minimum number of trading days (in days) | d       20      
Conversion rights, consecutive trading period (in days)       30 days      
Conversion rights, threshold percentage of applicable conversion price (in hundredths)       130.00%      
Convertible Debt [Member] | 2032C convertible senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt [4]     0 [3] $ 0 [3]     0
Long-term debt [4]     202 [3] 202 [3]     197
Debt [4]     $ 202 [3] $ 202 [3]     197
Stated interest rate (in thousandths)     2.375% 2.375%      
Effective interest rate (in thousandths)     5.95% 5.95%      
Convertible Debt Issuances [Abstract]              
Holder Put Date (Earliest) [5]       May 31, 2019      
Outstanding principal     $ 223 $ 223      
Underlying Shares (shares issuable upon conversion) | shares       23      
Initial conversion, price per share | $ / shares     $ 9.63 $ 9.63      
Conversion price per share threshold (dollars per share) | $ / shares [6]       $ 12.52      
Conversion value in excess of principal [2]       $ 81      
Convertible Debt [Member] | 2032D convertible senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt [4]     $ 0 [3] 0 [3]     0
Long-term debt [4]     153 [3] 153 [3]     150
Debt [4]     $ 153 [3] $ 153 [3]     150
Stated interest rate (in thousandths)     3.125% 3.125%      
Effective interest rate (in thousandths)     6.33% 6.33%      
Convertible Debt Issuances [Abstract]              
Holder Put Date (Earliest) [5]       May 31, 2021      
Outstanding principal     $ 177 $ 177      
Underlying Shares (shares issuable upon conversion) | shares       18      
Initial conversion, price per share | $ / shares     $ 9.98 $ 9.98      
Conversion price per share threshold (dollars per share) | $ / shares [6]       $ 12.97      
Conversion value in excess of principal [2]       $ 56      
Convertible Debt [Member] | 2033E convertible senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt [3],[4]     $ 0 0     217
Long-term debt [3],[4]     167 167     0
Debt [3],[4]     $ 167 $ 167     217
Stated interest rate (in thousandths)     1.625% 1.625%      
Effective interest rate (in thousandths)     4.50% 4.50%      
Convertible Debt Issuances [Abstract]              
Holder Put Date (Earliest) [5]       Feb. 28, 2018      
Outstanding principal     $ 176 $ 176      
Underlying Shares (shares issuable upon conversion) | shares       16      
Initial conversion, price per share | $ / shares     $ 10.93 $ 10.93      
Conversion price per share threshold (dollars per share) | $ / shares [6]       $ 14.21      
Conversion value in excess of principal [2]       $ 35      
Convertible Debt [Member] | 2033F convertible senior note [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt [3],[4]     $ 0 0     264
Long-term debt [3],[4]     269 269     0
Debt [3],[4]     $ 269 $ 269     264
Stated interest rate (in thousandths)     2.125% 2.125%      
Effective interest rate (in thousandths)     4.93% 4.93%      
Convertible Debt Issuances [Abstract]              
Holder Put Date (Earliest) [5]       Feb. 28, 2020      
Outstanding principal     $ 297 $ 297      
Underlying Shares (shares issuable upon conversion) | shares       27      
Initial conversion, price per share | $ / shares     $ 10.93 $ 10.93      
Conversion price per share threshold (dollars per share) | $ / shares [6]       $ 14.21      
Conversion value in excess of principal [2]       $ 59      
Convertible Debt [Member] | 2043G convertible senior notes [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt [4]     $ 0 [3] 0 [3]     0
Long-term debt [4]     654 [3] 654 [3]     644
Debt [4]     $ 654 [3] $ 654 [3]     644
Stated interest rate (in thousandths)     3.00% 3.00%      
Effective interest rate (in thousandths)     6.76% 6.76%      
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Principle Amount Issued [7]     $ 1,030 $ 1,030      
Convertible Debt Issuances [Abstract]              
Holder Put Date (Earliest) [5],[7]       Nov. 30, 2028      
Outstanding principal [7]     $ 1,025 $ 1,025      
Underlying Shares (shares issuable upon conversion) | shares       35      
Initial conversion, price per share | $ / shares     $ 29.16 $ 29.16      
Conversion price per share threshold (dollars per share) | $ / shares [6]       $ 37.91      
Conversion value in excess of principal [2]       $ 0      
Debt Instrument Issued At A Discount Original Principal Amount [7]     $ 820 820      
Debt Instrument, Scheduled Accreted Principal Amount [7]     917 917      
Debt Instrument, Face Amount [7]     1,030 1,030      
Other notes payable [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Current debt     100 100     34
Long-term debt     172 172     171
Debt     $ 272 $ 272     $ 205
Weighted average stated interest rate (in thousandths)     2.705% 2.705%      
Weighted average effective interest rate (in thousandths)     2.90% 2.90%      
Other notes payable [Member] | Revolving Credit Facility 3 [Member]              
Convertible Debt Issuances [Abstract]              
Increase (Decrease) in Principal $ (50)            
Other notes payable [Member] | Secured Debt 6 [Member]              
Long-term Debt, by Current and Noncurrent [Abstract]              
Debt     $ 174 $ 174      
Convertible Debt Issuances [Abstract]              
Proceeds from Issuance of Other Long-term Debt   $ 174          
Debt instrument, original term       3 years      
Other notes payable [Member] | Secured Debt 6 [Member] | Libor [Member]              
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Variable Rate Reference Period       3 months      
Other notes payable [Member] | Secured Debt 6 [Member] | Libor [Member] | Maximum [Member]              
Proceeds from Issuance of 2022 Secured B Loan and 2023 Note              
Margin on variable rate financing (in hundredths)       2.20%      
Notes Payable [Member]              
Long-term Debt, by Maturity [Abstract]              
Remainder of 2016     71 $ 71      
2017     376 376      
2018     535 535      
2019     547 547      
2020     677 677      
2021 and thereafter     6,815 6,815      
Unamortized amounts     (553) (553)      
Notes Payable     $ 8,468 $ 8,468      
[1] Weighted-average imputed rate of 3.3% and 3.7% as of June 2, 2016 and September 3, 2015, respectively.
[2] Based on our closing share price of $13.11 as of June 2, 2016.
[3] Since the closing price of our common stock for at least 20 trading days in the 30 trading day period ending on March 31, 2016 did not exceed 130% of the conversion price per share, these notes were not convertible by the holders after March 31, 2016. The 2033 Notes were classified as current as of September 3, 2015 because the terms of these notes require us to pay cash for the principal amount of any converted notes and holders of these notes had the right to convert their notes at that date.
[4] We have either the obligation or the option to pay cash for the principal amount due upon conversion for all of our convertible notes. Since it is our current intent to settle in cash the principal amount of all of our convertible notes upon conversion, the dilutive effect of such notes on earnings per share is computed under the treasury stock method.
[5] The terms of our convertible notes give holders the right to require us to repurchase all or a portion of their notes at a date prior to the contractual maturity at a price equal to the principal amount thereof plus accrued interest.
[6] Holders have the right to convert all or a portion of their notes at a date prior to the contractual maturity if, during any calendar quarter, the closing price of our common stock for at least 20 trading days in the 30 consecutive trading days ending on the last trading day of the preceding calendar quarter is more than 130% of the conversion price. The closing price of our common stock did not exceed the thresholds for the calendar quarter ended March 31, 2016; therefore, the notes were not convertible by the holders after March 31, 2016.
[7] The original principal amount of $820 million accretes up to $917 million in November 2028 and $1.03 billion at maturity in 2043.