XML 46 R81.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt - Extinguishment of Debt (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Sep. 03, 2015
Jun. 04, 2015
Dec. 04, 2014
Aug. 28, 2014
May. 29, 2014
Feb. 27, 2014
Nov. 28, 2013
Sep. 03, 2015
Aug. 28, 2014
Aug. 29, 2013
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               $ 1,390 $ 1,371  
Increase (Decrease) in Carrying Value               1,178 1,409  
Cash, increase (decrease), net change as a result of debt restructure activities               430 (485)  
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               691 1,691 $ (57)
Loss on restructure of debt $ (1) $ (18) $ (30)         49 184 31
Interest and debt expense incurred through restructure of debt       $ 17 $ 16 $ 80 $ 92   205 [1]  
Outstanding principal 8,038     7,134       8,038 7,134  
Debt Instrument, Unamortized Discount 697     898       697 898  
Debt Issuance [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal                 2,212  
Increase (Decrease) in Carrying Value                 2,157  
Proceeds from Debt Issuances, Net of Issuance Costs                 2,157  
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt                 0  
Interest and debt expense incurred through restructure of debt                 0  
Prepayment [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal                 (336)  
Carrying amount of debt extinguished                 332  
Decrease in Cash to Settle Long-term Debt Obligations                 339  
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt                 0  
Interest and debt expense incurred through restructure of debt                 3  
Other Non-Operating Income Expense Net [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               49    
Interest and debt expense incurred through restructure of debt                 184  
Interest Expense [Member]                    
Extinguishment of Debt [Line Items]                    
Interest and debt expense incurred through restructure of debt                 21  
Convertible Debt [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 1,956             1,956    
Equity component of convertible debt included in additional paid in capital 265     313       265 313  
Convertible Debt [Member] | Exchanged [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal                 585  
Increase (Decrease) in Carrying Value                 282  
Decrease in Cash to Settle Long-term Debt Obligations                 0  
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt                 238  
Interest and debt expense incurred through restructure of debt                 49  
Face value of debt extinguished                 440  
Convertible Debt [Member] | Conversion And Settlement [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               (121) (770)  
Increase (Decrease) in Carrying Value               (367) (434)  
Decrease in Cash to Settle Long-term Debt Obligations               408 1,446  
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               $ 15 886  
Interest and debt expense incurred through restructure of debt                 130  
Face value of debt extinguished                 770  
Volume-weighted-average price of our common stock period of consecutive trading days (in days)               20 days    
Convertible Debt [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               $ (368) (320)  
Carrying amount of debt extinguished               319 264  
Decrease in Cash to Settle Long-term Debt Obligations               1,019 857  
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               676 567  
Interest and debt expense incurred through restructure of debt                 23  
Face value of debt extinguished                 320  
Convertible Debt [Member] | 2031B convertible senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 0     114 [3],[4]       0 114 [3],[4]  
Debt Instrument, Unamortized Discount 0     28 [3]       0 28 [3]  
Convertible Debt [Member] | 2031B convertible senior notes [Member] | Exchanged [Member]                    
Extinguishment of Debt [Line Items]                    
Face value of debt extinguished                 205  
Convertible Debt [Member] | 2031B convertible senior notes [Member] | Conversion And Settlement [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               (114)    
Increase (Decrease) in Carrying Value               (361) 275  
Decrease in Cash to Settle Long-term Debt Obligations               389    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               0    
Convertible Debt [Member] | 2031B convertible senior notes [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Face value of debt extinguished                 26  
Convertible Debt [Member] | 2033E convertible senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 233     300       233 300  
Equity component of convertible debt included in additional paid in capital 8     3       8 3  
Debt Instrument, Unamortized Discount 16     28       16 28  
Convertible Debt [Member] | 2033E convertible senior notes [Member] | Conversion And Settlement [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               (7)    
Increase (Decrease) in Carrying Value               (6)    
Decrease in Cash to Settle Long-term Debt Obligations               19    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               15    
Face value of debt extinguished               7    
Convertible Debt [Member] | 2033E convertible senior notes [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               (60)    
Carrying amount of debt extinguished               56    
Decrease in Cash to Settle Long-term Debt Obligations               107    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               49    
Face value of debt extinguished               60    
Convertible Debt [Member] | 2032C convertible senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 224     362       224 362  
Equity component of convertible debt included in additional paid in capital 41     67       41 67  
Debt Instrument, Unamortized Discount 27     53       27 53  
Convertible Debt [Member] | 2032C convertible senior notes [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               (139)    
Carrying amount of debt extinguished               121    
Decrease in Cash to Settle Long-term Debt Obligations               415    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               283    
Face value of debt extinguished               139 188  
Convertible Debt [Member] | 2032D convertible senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 177     344       177 344  
Equity component of convertible debt included in additional paid in capital 35     69       35 69  
Debt Instrument, Unamortized Discount 27     60       27 60  
Convertible Debt [Member] | 2032D convertible senior notes [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               (166)    
Carrying amount of debt extinguished               140    
Decrease in Cash to Settle Long-term Debt Obligations               492    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               341    
Face value of debt extinguished               166 106  
Convertible Debt [Member] | 2033F convertible senior note [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 297     300       297 300  
Equity component of convertible debt included in additional paid in capital 8     1       8 1  
Debt Instrument, Unamortized Discount 33     40       33 40  
Convertible Debt [Member] | 2033F convertible senior note [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               (3)    
Carrying amount of debt extinguished               2    
Decrease in Cash to Settle Long-term Debt Obligations               5    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               3    
Face value of debt extinguished               3    
Convertible Debt [Member] | 2014 convertible senior notes [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Carrying amount of debt extinguished                   430
Decrease in Cash to Settle Long-term Debt Obligations                   477
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt                   15
Face value of debt extinguished                   464
Debt Instrument, Unamortized Discount                   34
Convertible Debt [Member] | 2043G convertible senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal [5] 1,025     1,025       1,025 1,025  
Debt Instrument, Scheduled Accreted Principal Amount 917             917    
Equity component of convertible debt included in additional paid in capital 173     173       173 173  
Debt Instrument, Unamortized Discount [5] 381     394       381 394  
Convertible Debt [Member] | Other Non-Operating Income Expense Net [Member] | Conversion And Settlement [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               22    
Convertible Debt [Member] | Other Non-Operating Income Expense Net [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               22    
Convertible Debt [Member] | Other Non-Operating Income Expense Net [Member] | 2031B convertible senior notes [Member] | Conversion And Settlement [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               24    
Convertible Debt [Member] | Other Non-Operating Income Expense Net [Member] | 2033E convertible senior notes [Member] | Conversion And Settlement [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               (2)    
Convertible Debt [Member] | Other Non-Operating Income Expense Net [Member] | 2033E convertible senior notes [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               1    
Convertible Debt [Member] | Other Non-Operating Income Expense Net [Member] | 2032C convertible senior notes [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               10    
Convertible Debt [Member] | Other Non-Operating Income Expense Net [Member] | 2032D convertible senior notes [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               11    
Convertible Debt [Member] | Other Non-Operating Income Expense Net [Member] | 2033F convertible senior note [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               0    
Convertible Debt [Member] | Other Non-Operating Income Expense Net [Member] | 2014 convertible senior notes [Member] | Repurchase [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt                   $ 31
Corporate bonds [Member] | Debt Issuance [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               2,000    
Increase (Decrease) in Carrying Value               1,979    
Proceeds from Debt Issuances, Net of Issuance Costs               1,979    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               0    
Corporate bonds [Member] | 2022 senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 600     600       600 600  
Debt Instrument, Unamortized Discount 11     13       11 13  
Corporate bonds [Member] | 2023 senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 1,000     0       1,000 0  
Debt Instrument, Unamortized Discount 12     0       12 0  
Corporate bonds [Member] | 2023 senior notes [Member] | Debt Issuance [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               1,000    
Increase (Decrease) in Carrying Value               988    
Proceeds from Debt Issuances, Net of Issuance Costs               988    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               0    
Corporate bonds [Member] | 2024 senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 550     0       550 0  
Debt Instrument, Unamortized Discount 5     0       5 0  
Corporate bonds [Member] | 2024 senior notes [Member] | Debt Issuance [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               550    
Increase (Decrease) in Carrying Value               545    
Proceeds from Debt Issuances, Net of Issuance Costs               545    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               0    
Corporate bonds [Member] | 2025 senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 1,150     1,150       1,150 1,150  
Debt Instrument, Unamortized Discount 12     13       12 13  
Corporate bonds [Member] | 2026 senior notes [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 450     0       450 0  
Debt Instrument, Unamortized Discount 4     0       4 0  
Corporate bonds [Member] | 2026 senior notes [Member] | Debt Issuance [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               450    
Increase (Decrease) in Carrying Value               446    
Proceeds from Debt Issuances, Net of Issuance Costs               446    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               0    
Corporate bonds [Member] | Other Non-Operating Income Expense Net [Member] | Debt Issuance [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt               0    
Corporate bonds [Member] | Other Non-Operating Income Expense Net [Member] | 2023 senior notes [Member] | Debt Issuance [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt               0    
Corporate bonds [Member] | Other Non-Operating Income Expense Net [Member] | 2024 senior notes [Member] | Debt Issuance [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt               0    
Corporate bonds [Member] | Other Non-Operating Income Expense Net [Member] | 2026 senior notes [Member] | Debt Issuance [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt               0    
Notes Payable, Other Payables [Member]                    
Extinguishment of Debt [Line Items]                    
Outstanding principal 205     243       205 243  
Debt Instrument, Unamortized Discount $ 0     $ 6       0 $ 6  
Notes Payable, Other Payables [Member] | Prepayment [Member]                    
Extinguishment of Debt [Line Items]                    
Increase (Decrease) in Principal               (121)    
Carrying amount of debt extinguished               115    
Decrease in Cash to Settle Long-term Debt Obligations               122    
(Decrease) in Equity from Exchange, Issuance and Repurchase of Debt               0    
Notes Payable, Other Payables [Member] | Other Non-Operating Income Expense Net [Member] | Prepayment [Member]                    
Extinguishment of Debt [Line Items]                    
Loss on restructure of debt [2]               $ 5    
[1] $184 million included in other non-operating expense and $21 million included in interest expense
[2] Included in other non-operating expense.
[3] As holders had elected to convert these notes and we elected to settle the conversions in cash, the net carrying amount for 2014 included the debt component and equity component, which were reclassified to a debt liability as a result of our obligation to settle the conversions of the 2031B Notes in cash, resulting in an aggregate liability of $389 million. The outstanding principal reflects the original principal of the 2031B Notes.
[4] We have either the obligation or the option to pay cash for the principal amount due upon conversion for all of our convertible notes. Since it is our current intent to settle in cash the principal amount of all of our convertible notes upon conversion, the dilutive effect of such notes on earnings per share is computed under the treasury stock method.
[5] The 2043G Notes have an original principal amount of $820 million that accretes up to $917 million through the expected term on November 15, 2028 and $1.03 billion at maturity in 2043. The discount is based on the principal at maturity. See "2043G Notes" below.