XML 38 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Aug. 29, 2013
Debt Disclosure [Abstract]  
Schedule of Debt

As of
 
2013
 
2012
Elpida creditor installment payments
 
$
1,644

 
$

Capital lease obligations
 
1,252

 
883

2014 convertible senior notes
 
465

 
860

2027 convertible senior notes
 
147

 
141

2031A convertible senior notes
 
277

 
265

2031B convertible senior notes
 
253

 
243

2032C convertible senior notes
 
463

 
451

2032D convertible senior notes
 
369

 
361

2033E convertible senior notes
 
272

 

2033F convertible senior notes
 
260

 

Other notes payable
 
635

 
58

 
 
6,037

 
3,262

Less current portion
 
1,585

 
224

 
 
$
4,452

 
$
3,038


Schedule of Debt Restructuring [Table Text Block]
The following table presents the amounts scheduled under the Sponsor Agreement to be restricted for settlement of the Elpida Creditor Installment Payments, the estimated amounts payable to the secured and unsecured creditors of the Elpida Companies (stated in Japanese yen and U.S. dollars) and the amount of unamortized discount.

As of August 29, 2013
 
Scheduled Deposits of Restricted Cash
 
Estimated Payments to Elpida Creditors
July 31, 2013
 
¥
60,000

 
¥

 
$

2014
 

 
52,270

 
532

2015
 
20,000

 
20,267

 
206

2016
 
20,000

 
20,135

 
205

2017
 
20,000

 
20,003

 
204

2018
 
20,000

 
19,871

 
202

2019
 
30,000

 
28,508

 
290

2020
 
30,000

 
32,242

 
330

 
 
¥
200,000

 
¥
193,296

 
$
1,969

Less unamortized discount
 
 
 
 
 
(325
)
Elpida Creditor Installment Payments
 
 
 
 
 
$
1,644

Schedule Of Convertible Debt Instruments With Debt And Equity Components [Text Block]
Conversion prices per share and the conversion value in excess of principal for our convertible notes were as follows:

 
 
Initial Conversion
 
Conversion Price Per Share Threshold(2)
 
Conversion Value
in Excess of Principal(3)
 
 
Outstanding Principal
 
Price Per Share
 
Number of Shares(1)
 
 
2013
 
2012
2014 Notes
 
$
485

 
14.23
 
34.1

 
18.50
 
$

 
$

2027 Notes
 
175

 
10.90
 
16.1

 
14.17
 
43

 

2031A Notes
 
345

 
9.50
 
36.3

 
12.35
 
148

 

2031B Notes
 
345

 
9.50
 
36.3

 
12.35
 
148

 

2032C Notes
 
550

 
9.63
 
57.1

 
12.52
 
225

 

2032D Notes
 
450

 
9.98
 
45.1

 
12.97
 
162

 

2033E Notes
 
300

 
10.93
 
27.4

 
14.21
 
72

 

2033F Notes
 
300

 
10.93
 
27.4

 
14.21
 
72

 

(1)Shares issuable, upon conversion, for the principal amount of the notes.
(2)Holders may convert their notes during any calendar quarter if the closing price of our common stock for at least 20 trading days in a 30 trading day period ending on the last trading day of the immediately preceding calendar quarter is 130% of the initial conversion price per share.
(3)Based on our closing share price of $13.57 and $6.18 as of August 29, 2013 and August 30, 2012, respectively.

The debt and equity components of all of our convertible notes outstanding as of August 29, 2013 were required to be accounted for separately. Principal and carrying amounts of the liability components for our convertible notes were as follows:

As of
 
 
 
2013
 
2012
 
 
Term
(Years)(1)
 
Outstanding Principal
 
Unamortized Discount
 
Net Carrying Amount
 
Outstanding Principal
 
Unamortized Discount
 
Net Carrying Amount
2014 Notes
 
1
 
$
485

 
$
(20
)
 
$
465

 
$
949

 
$
(89
)
 
$
860

2027 Notes
 
4
 
175

 
(28
)
 
147

 
175

 
(34
)
 
141

2031A Notes
 
5
 
345

 
(68
)
 
277

 
345

 
(80
)
 
265

2031B Notes
 
7
 
345

 
(92
)
 
253

 
345

 
(102
)
 
243

2032C Notes
 
6
 
550

 
(87
)
 
463

 
550

 
(99
)
 
451

2032D Notes
 
8
 
450

 
(81
)
 
369

 
450

 
(89
)
 
361

2033E Notes
 
4
 
300

 
(28
)
 
272

 

 

 

2033F Notes
 
6
 
300

 
(40
)
 
260

 

 

 

(1)Expected term for amortization of the remaining debt discount as of August 29, 2013.

Carrying amounts of the equity components for our convertible notes were as follows:

As of
 
2013
 
2012
2014 Notes
 
$
353

 
$
368

2027 Notes
 
40

 
40

2031A Notes
 
89

 
89

2031B Notes
 
109

 
109

2032C Notes
 
101

 
101

2032D Notes
 
90

 
90

2033E Notes
 
30

 

2033F Notes
 
42

 

Schedule Of Convertible Debt Instruments Interest Rates And Expense [Text Block]
Interest expense for our convertible notes was as follows:
For the year ended
 
2013
 
2012
 
2011
Contractual interest expense:
 
 
 
 
 
 
2014 Notes, stated rate of 1.875%
 
$
13

 
$
18

 
$
19

2027 Notes, stated rate of 1.875%
 
3

 
3

 
3

2031A Notes, stated rate of 1.5%
 
5

 
5

 
1

2031B Notes, stated rate of 1.875%
 
6

 
6

 
1

2032C Notes, stated rate of 2.375%
 
13

 
5

 

2032D Notes, stated rate of 3.125%
 
14

 
5

 

2033E Notes, stated rate of 1.625%
 
3

 

 

2033F Notes, stated rate of 2.125%
 
3

 

 

 
 
60

 
42

 
24

 
 
 
 
 
 
 
Amortization of discount and issuance costs:
 
 
 
 
 
 
2014 Notes, effective rate of 7.9%
 
37

 
47

 
46

2027 Notes, effective rate of 6.9%
 
7

 
6

 
5

2031A Notes, effective rate of 6.5%
 
12

 
11

 
1

2031B Notes, effective rate of 7.0%
 
10

 
10

 
1

2032C Notes, effective rate of 6.0%
 
14

 
5

 

2032D Notes, effective rate of 6.3%
 
9

 
3

 

2033E Notes, effective rate of 4.5%
 
4

 

 

2033F Notes, effective rate of 4.9%
 
3

 

 

 
 
96

 
82

 
53

 
 
$
156

 
$
124

 
$
77

Maturities of Notes Payable and Future Minimum Lease Payments [Table Text Block]

As of August 29, 2013, maturities of notes payable, including the Elpida Creditor Installment Payments, and future minimum lease payments under capital lease obligations were as follows:

As of August 29, 2013
 
Notes Payable
 
Capital Lease Obligations
2014
 
$
1,203

 
$
449

2015
 
367

 
349

2016
 
356

 
307

2017
 
500

 
85

2018
 
869

 
41

2019 and thereafter
 
2,263

 
135

Discounts and interest, respectively
 
(773
)
 
(114
)
 
 
$
4,785

 
$
1,252