XML 10 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in and Advances to Partnerships (Tables)
9 Months Ended
Sep. 30, 2013
Equity Method Investments and Joint Ventures [Abstract]  
Summarized financial information, Statement of Operations
 
 
 
For the nine months ended September 30,
 
 
2013
 
2012
 
 
Equity Method
 
Suspended
 
Total
 
Equity Method
 
Suspended
 
Total
 
Number of Local Partnerships
1

(a)

 
1

 
2
(b)
2
(c)
4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Rental
$
507,408

 
$

 
$
507,408

 
$
1,014,163

 
$
615,020

 
$
1,629,183

 
Other
8,338

 

 
8,338

 
18,606

 
19,805

 
38,411

 
Gain on sale of property
2,900,927

 

 
2,900,927

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue
3,416,673

 

 
3,416,673

 
1,032,769

 
634,825

 
1,667,594

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Operating and other
328,022

 

 
328,022

 
647,581

 
326,612

 
974,193

 
Interest (income) expense
(57,251
)
 

 
(57,251
)
 
25,476

 
123,043

 
148,519

 
Depreciation and amortization
199,310

 

 
199,310

 
179,784

 
40,235

 
220,019

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
470,081

 

 
470,081

 
852,841

 
489,890

 
1,342,731

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
2,946,592

 
$

 
$
2,946,592

 
$
179,928

 
$
144,935

 
$
324,863

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash distribution
$

 
$

 

 
$
11,211

 
$

 
$
11,211

 
Partnership’s share of Local Partnership net income
$
136,528

 
$

 
$
136,528

 
$
177,916

 
$

 
$
177,916

 
Advances to Local Partnerships

 

 

 

 
(10,000
)
 
(10,000
)
 
Share of income from partnerships
$
136,528

 
$

 
$
136,528

 
$
177,916

 
$
(10,000
)
 
$
167,916

 
__________________________________________

 
For the three months ended
 
 
September 30,
 
 
2013
 
2012
 
 
Equity
Method
 
Suspended
 
Total
 
Equity Method
 
Suspended
 
Total
 
Number of Local Partnerships
1
(a)
 
1

 
2
(b)
2
(c)
4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
Rental
$
102,298

 
$

 
$
102,298

 
$
314,808

 
$
120,718

 
$
435,526

 
Other
781

 

 
781

 
6,388

 
718

 
7,106

 
Gain on sale of property
2,900,927

 

 
2,900,927

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue
3,004,006

 

 
3,004,006

 
321,196

 
121,436

 
442,632

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
Operating and other
62,353

 

 
62,353

 
199,191

 
66,885

 
266,076

 
Interest (income) expense
(19,083
)
 

 
(19,083
)
 
8,492

 
22,345

 
30,837

 
Depreciation and amortization
66,436

 

 
66,436

 
59,928

 
582

 
60,510

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total expenses
109,706

 

 
109,706

 
267,611

 
89,812

 
357,423

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
$
2,894,300

 
$

 
$
2,894,300

 
$
53,585

 
$
31,624

 
$
85,209

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash distribution
$

 
$

 
$

 
$
11,211

 
$

 
$
11,211

 
Partnership’s share of Local Partnership net income
$
126,492

 
$

 
$
126,492

 
$
50,610

 
$

 
$
50,610

 
Share of income from partnerships
$
126,492

 
$

 
$
126,492

 
$50,610
 
$

 
$
50,610

 


__________________________________________
(a) Meadow Lanes (operations through date of sale)
(b) Meadow Lanes; Villa Mirage I
(c) Monterey/Hillcrest (operations through date of sale); Villa Mirage II

Reconciliation of investments in partnerships
The following reconciliation of investments in partnership at September 30, 2013:

    
Investments in and receivable from partnership at December 31, 2012:
$
2,582,473

 

Share of income from partnership
136,528

 

Investments in and receivable from partnership at September 30, 2013:
$
2,719,001