XML 38 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Estimated Fair Value of Financial Instruments (Tables)
9 Months Ended
Mar. 31, 2018
Estimated Fair Value of Financial Instruments  
Financial Instruments Recorded on Condensed Consolidated Balance Sheets

Cash equivalents and marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

March 31, 2018

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Money Market Funds Note (a)

 

$

304,589

 

$

 —

 

$

 —

 

$

304,589

 

Marketable Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Bonds

 

 

14,083

 

 

 

 

 

 

14,083

 

Certificate of Deposits

 

 

8,371

 

 

 

 

 

 

8,371

 

U.S. Government Sponsored Agencies

 

 

10,872

 

 

 

 

 

 

10,872

 

Corporate Debt Securities

 

 

8,360

 

 

 

 

 

 

8,360

 

Commercial Paper

 

 

10,360

 

 

 

 

 

 

10,360

 

Total

 

$

356,635

 

$

 —

 

$

 —

 

$

356,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

June 30, 2017

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Money Market Funds Note (a)

 

$

36,776

 

$

 —

 

$

 —

 

$

36,776

 

Marketable Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Bonds

 

 

35,062

 

 

 

 

 

 

35,062

 

Certificate of Deposits

 

 

15,298

 

 

 

 

 

 

15,298

 

U.S. Government Sponsored Agencies

 

 

18,344

 

 

 

 

 

 

18,344

 

Corporate Debt Securities

 

 

32,659

 

 

 

 

 

 

32,659

 

Commercial Paper

 

 

10,145

 

 

 

 

 

 

10,145

 

Total

 

$

148,284

 

$

 —

 

$

 —

 

$

148,284

 


(a)

The money market funds noted above are included in cash and cash equivalents. 

Schedule of Carrying Amounts and Estimated Fair Values (Level 2) of Debt Instruments

The carrying amounts and estimated fair values (Level 2) of debt instruments are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2018

 

As of June 30, 2017

 

 

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

    

 

    

    

 

    

    

 

    

    

 

    

 

Convertible Senior Notes

 

$

19,726

 

$

57,087

 

$

98,084

 

$

180,950

 

 

Schedule of assumptions used in estimating fair value of the warrant liability

 

 

 

 

 

 

 

 

    

March 31,

    

June 30,

    

June 30,

 

 

 2018

 

 2017 (1)

 

 2017 (2)

Risk-free interest rate

 

1.93%

 

1.14%

 

1.38%

Expected remaining term

 

0.54 years

 

0.51 years

 

1.28 years

Expected volatility

 

71.43%

 

69.34%

 

73.85%

Dividend yield

 

0%

 

0%

 

0%


(1)

Represents the fair value assumptions for the warrants issued in connection with February 10, 2017 stock purchase agreement.

(2)

Represents the fair value assumptions for the warrants issued in connection with October 11, 2016 on public offering.

Schedule of warrant liability

The following table sets forth the changes in the fair value for the warrant liability during the nine-month period ended March 31, 2018 ($ in thousands):

 

 

 

 

 

 

 

Warrants

    

Level 2

Fair value – June 30, 2017

18,655,804

 

$

90,706

Reclass of warrant liability to capital contributed in excess of par due to exercise

(12,205,804)

 

 

(70,150)

Change in fair value

 —

 

 

49,775

Fair value – March 31, 2018

6,450,000

 

$

70,331