XML 32 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Estimated Fair Value of Financial Instruments
12 Months Ended
Jun. 30, 2017
Estimated Fair Value of Financial Instruments  
Estimated Fair Value of Financial Instruments

7.     Estimated Fair Value of Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, marketable securities, accounts receivable, accounts payable and accrued expenses, and Convertible Notes. The carrying amount of accounts receivable, accounts payable and accrued expenses are generally considered to be representative of their respective fair values because of the short-term nature of those instruments as of June 30, 2017 and 2016.

The Company has categorized its other financial instruments, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy as set forth below. If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.

Financial instruments recorded on the consolidated balance sheets as of June 30, 2017 and 2016 are categorized based on the inputs to the valuation techniques as follows (in thousands):

·

Level 1 – Values are based on unadjusted quoted prices for identical assets or liabilities in an active market which the Company has the ability to access at the measurement date (examples include active exchange-traded equity securities and most U.S. Government and agency securities).

·

Level 2 – Values are based on quoted market prices in markets where trading occurs infrequently or whose values are based on quoted prices of instruments with similar attributes in active markets.

·

Level 3 – Values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset.

Cash equivalents and marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

June 30, 2017

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Money Market Funds Note (a)

 

$

36,776

 

$

 —

 

$

 —

 

$

36,776

 

Marketable Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Bonds

 

 

35,062

 

 

 

 

 

 

35,062

 

Certificate of Deposits

 

 

15,298

 

 

 

 

 

 

15,298

 

U.S. Government Sponsored Agencies

 

 

18,344

 

 

 

 

 

 

18,344

 

Corporate Debt Securities

 

 

32,659

 

 

 

 

 

 

32,659

 

Commercial Paper

 

 

10,145

 

 

 

 

 

 

10,145

 

Total

 

$

148,284

 

$

 —

 

$

 —

 

$

148,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

June 30, 2016

    

Level 1

    

Level 2

    

Level 3

    

Total

 

Money Market Funds Note (a)

 

$

10,012

 

$

 —

 

$

 —

 

$

10,012

 

Marketable Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Bonds

 

 

5,065

 

 

 

 

 

 

5,065

 

Certificate of Deposits

 

 

3,003

 

 

 

 

 

 

3,003

 

U.S. Government Sponsored Agencies

 

 

14,342

 

 

 

 

 

 

14,342

 

Corporate Debt Securities

 

 

15,014

 

 

 

 

 

 

15,014

 

Total

 

$

47,436

 

$

 —

 

$

 —

 

$

47,436

 

(a)

The money market funds noted above are included in cash and cash equivalents.

Convertible Senior Notes

The carrying amounts and estimated fair values (Level 2) of debt instruments are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2017

 

As of June 30, 2016

 

 

 

Carrying

 

Estimated

 

Carrying

 

Estimated

 

 

 

Amount

 

Fair Value

 

Amount

 

Fair Value

 

 

    

 

    

    

 

    

    

 

    

    

 

    

 

Convertible Senior Notes

 

$

98,084

 

$

180,950

 

$

97,354

 

$

71,359

 

 

The fair value of the Convertible Senior Notes, which differs from their carrying values, is influenced by interest rates, the Company’s stock price and stock price volatility and is determined by prices for the Convertible Senior Notes observed in market trading which are Level 2 inputs.

 

Warrant Liabilities

 

The Company has determined its warrant liabilities to be a Level 2 fair value measurement and used the Black Scholes valuation model to calculate the fair value as of June 30, 2017, February 10, 2017 (date of issuance of warrant liabilities in connection with stock purchase agreement) and October 11, 2016 (date of issuance of warrants in connection with public offering):

At the measurement dates, the Company estimated the fair value for the warrants based on Black-Scholes valuation model and using the following assumptions:

 

 

 

 

 

 

 

 

 

 

 

    

June 30,

    

June 30,

    

February 10,

    

October 11, 

 

 

 2017 (1)

 

 2017 (2)

 

2017

 

2016

Risk-free interest rate

 

1.14%

 

1.38%

 

1.47%

 

0.87%

Expected remaining term

 

0.51

 

1.28

 

3.0 years

 

2.0 years

Expected volatility

 

69.34%

 

73.85%

 

71.42%

 

75.00%

Dividend yield

 

0%

 

0%

 

0%

 

0%

 

(1)

Represents the fair value assumptions for the warrants issued in connection with February 10, 2017 stock purchase agreement.

(2)

Represents the fair value assumptions for the warrants issued in connection with October 11, 2016 public offering.

 

The following table sets forth the warrant activity for the year ended June 30, 2017 ($ in thousands):

 

 

 

 

 

 

 

 

 

Estimated Fair

 

Number of

 

Value

 

Warrants

 

Level 2

Warrants outstanding as of  July 1, 2016

 —

 

$

 —

Additions, pursuant to October 11, 2016 public offering

10,000,000

 

 

7,313

Additions, pursuant to February 16, 2017 stock purchase agreement with Seattle Genetics, Inc.

8,655,804

 

 

22,319

Change in fair value

 —

 

 

61,074

Warrants outstanding as of June 30, 2017

18,655,804

 

$

90,706