EX-99.9 2 a12-27903_1ex99d9.htm CONSOLIDATED FINANCIAL STATEMENTS (VOLUME 1 OF THE PUBLIC ACCOUNTS) OF QUEBEC

EXHIBIT 99.9

 

PUBLIC ACCOUNTS 2011-2012

 

VOLUME 1

 

CONSOLIDATED FINANCIAL STATEMENTS OF THE GOUVERNEMENT DU QUÉBEC

 

Fiscal year ended March 31, 2012

 

 

Published in accordance with section 86
of the Financial Administration Act (R.S.Q., c. A-6.001)

 

GRAPHIC

 



 

Public Accounts 2011-2012 - Volume 1

 

Legal deposit - Bibliothèque et Archives nationales du Québec

November 2012

 

ISSN 0706-2850 (Print version)

ISSN 1925-1823 (PDF)

 

Gouvernement du Québec, 2012

 



 

His Honour the Honourable Pierre Duchesne

Lieutenant-Governor of Québec

Parliament Building

Québec

 

Your Honour,

 

I am pleased to present you with the Public Accounts of the Gouvernement du Québec for the fiscal year ended March 31, 2012.

 

GRAPHIC

Nicolas Marceau

Minister of Finance and the Economy

 

Québec, November 2012

 



 

[This Page Intentionally Left Blank]

 



 

Mr. Nicolas Marceau

Minister of Finance and the Economy

Parliament Building

Québec

 

Dear Minister,

 

In accordance with the commission entrusted to me, I have the honour of presenting the Public Accounts of the Gouvernement du Québec for the fiscal year ended March 31, 2012. These accounts have been prepared under section 86 of the Financial Administration Act (R.S.Q., c. A-6.001), in accordance with the Government’s accounting policies.

 

Respectfully yours,

 

GRAPHIC

Simon-Pierre Falardeau, CPA, CA

Comptroller of Finance

 

Québec, November 2012

 



 

[This Page Intentionally Left Blank]

 



 

PUBLIC ACCOUNTS 2011-2012 — VOLUME 1

 

TABLE OF CONTENTS

 

PRESENTATION OF THE PUBLIC ACCOUNTS

11

GLOSSARY

13

 

 

ANALYSIS OF THE CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

1.

HIGHLIGHTS FOR THE 2011-2012 FISCAL YEAR

21

2.

OVERVIEW OF BUDGET 2011-2012

23

3.

RISKS AND UNCERTAINTIES

25

4.

BALANCED BUDGET ACT

27

5.

VARIANCE ANALYSIS

29

 

5.1          COMPARISON OF ACTUAL RESULTS WITH THE BUDGET

30

 

5.2          COMPARISON OF ACTUAL RESULTS WITH THE PREVIOUS FISCAL YEAR

32

6.

ANALYSIS OF MAIN TRENDS

37

7.

RESULTS OF THE INDICATOR ANALYSIS

49

APPENDIX 1 - FINANCIAL STATISTICS

61

 

 

CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

STATEMENT OF RESPONSIBILITY

67

INDEPENDENT AUDITOR’S REPORT

69

CONSOLIDATED STATEMENT OF OPERATIONS

71

CONSOLIDATED STATEMENT OF ACCUMULATED DEFICIT

72

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

73

CONSOLIDATED STATEMENT OF CHANGE IN NET DEBT

74

CONSOLIDATED STATEMENT OF CASH FLOW

75

 

7



 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

1.

SIGNIFICANT ACCOUNTING POLICIES

77

2.

MEASUREMENT UNCERTAINTY

86

3.

ACCOUNTING CHANGES

87

4.

INCOME AND PROPERTY TAXES

88

5.

DUTIES AND PERMITS

89

6.

CASH (BANK OVERDRAFT)

90

7.

SHORT-TERM INVESTMENTS

91

8.

ACCOUNTS RECEIVABLE

92

9.

LOANS AND PORTFOLIO INVESTMENTS

93

10.

GENERATIONS FUND

96

11.

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

98

12.

DEFERRED REVENUE

99

13.

OTHER LIABILITIES

100

14.

FEDERAL GOVERNMENT TRANSFERS TO BE REPAID

101

15.

PENSION PLANS AND OTHER EMPLOYEE FUTURE BENEFITS

102

16.

RISK MANAGEMENT AND DERIVATIVE INSTRUMENTS

115

17.

DEBTS

117

18.

FIXED ASSETS

123

19.

CONTRACTUAL OBLIGATIONS

126

20.

CONTINGENCIES

131

21.

CASH FLOW INFORMATION

135

22.

ASSET-BACKED TERM NOTES (ABTNS)

137

23.

COMPARATIVE FIGURES

140

24.

SUBSEQUENT EVENT

141

 

8



 

APPENDICES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1.

NATIONAL ASSEMBLY, DESIGNATED PERSONS, GOVERNMENT DEPARTMENTS AND BODIES WHOSE FINANCIAL TRANSACTIONS WERE CONDUCTED WITHIN THE CONSOLIDATED REVENUE FUND

143

2.

GOVERNMENT BODIES, SPECIAL FUNDS AND SINKING FUNDS

145

3.

ORGANIZATIONS IN THE GOVERNMENT’S HEALTH AND SOCIAL SERVICES AND EDUCATION NETWORKS

148

4.

GOVERNMENT ENTERPRISES

157

5.

GOVERNMENT DEPARTMENTS AND BODIES THAT CONDUCT FIDUCIARY TRANSACTIONS NOT INCLUDED IN THE GOVERNMENT’S REPORTING ENTITY

158

6.

REVENUE

159

7.

EXPENDITURE

160

8.

INVESTMENT IN GOVERNMENT ENTERPRISES

161

9.

SEGMENT DISCLOSURES

171

10.

FIDUCIARY TRANSACTIONS CONDUCTED BY THE GOVERNMENT

186

 

9



 

[This Page Intentionally Left Blank]

 



 

Presentation of the Public Accounts

 

The 2011-2012 Public Accounts present the financial position of the Gouvernement du Québec and its operations. They include a financial analysis and a glossary to make them easier to understand and thus increase their usefulness and transparency. The analysis presents the changes in the main trends for the major consolidated financial statement items.

 

The Ministère des Finances et de l’Économie is aware that the use of indicators is efficient for observing changes in the state of the Government’s finances. Therefore, eleven representative indicators are presented in the section “Analysis of the consolidated financial statements”.

 

Prior to the publication of the Public Accounts, the Ministère des Finances et de l’Économie regularly informs the public about the state of the Government’s finances and the results of its financial transactions, notably through the Monthly Report on Financial Transactions.

 

The 2011-2012 Public Accounts present information on the actual results for the fiscal year ended March 31, 2012. The initial forecasts were presented in Budget 2011-2012 of March 17, 2011 and revised in the October 25, 2011 Update on Québec’s Economic and Financial Situation. The preliminary results were presented in Budget 2012-2013 on March 20, 2012. The comparisons that appear in the present publication were made using the initial forecasts in Budget 2011-2012, as recommended by the Canadian Institute of Chartered Accountants (CICA).

 

The Public Accounts for the fiscal year ended March 31, 2012 have been prepared by the Comptroller of Finance for the Minister of Finance and the Economy in accordance with the accounting policies established by the Conseil du trésor and pursuant to the provisions of section 86 of the Financial Administration Act (R.S.Q., c. A-6.001). They are published in two volumes.

 

Preparing the Public Accounts requires the participation and collaboration of many employees from different government departments, bodies, funds, organizations in the health and social services and education networks as well as government enterprises. We would like to thank all of them for their help in publishing these documents.

 

Volume 1 — Consolidated financial statements of the Gouvernement du Québec

 

Volume 1 presents the consolidated financial statements of the Gouvernement du Québec, as well as a financial analysis that allows a better understanding of the transactions carried out in fiscal 2011-2012.

 

11



 

Presentation of the Public Accounts (cond’t)

 

The consolidated financial statements consist of many items:

 

·                       A consolidated statement of operations, which presents the annual surplus or deficit arising from operations during the fiscal year. It discloses the Government’s revenue, the cost of services and other current expenses.

 

·                       A consolidated statement of accumulated deficit, which presents the change in the accumulated deficit taking into consideration the results for the fiscal year, items charged directly to the accumulated deficit and various restatements.

 

·                       A consolidated statement of financial position, which presents the financial resources of the Gouvernement du Québec as well as its obligations. It shows the net debt, which consists of the accumulated deficit and non-financial assets.

 

·                       A consolidated statement of change in net debt, which presents the combined effect on the net debt of the results for the fiscal year, the change in non-financial assets, items charged directly to the accumulated deficit and restatements.

 

·                       A consolidated statement of cash flow, which provides information on the Government’s liquid assets generated by or used for operating, equity investment, fixed asset investment and financing activities.

 

·                       Notes and appendices, which provide additional information on the items making up the various consolidated statements and which are an integral part of the consolidated financial statements. They also include a summary of the main accounting policies used in preparing the consolidated financial statements, as well as consolidated information on operations and financial position by reporting sector.

 

In accordance with the Auditor General Act (R.S.Q., c V-5.01), the Auditor General of Québec, as an independent auditor, prepares a report in which he expresses his opinion on the Government’s consolidated financial statements. This report accompanies these financial statements.

 

Volume 2 — Revenue, appropriations, expenditure and investments of the Consolidated Revenue Fund and financial information on the special funds of the Gouvernement du Québec

 

Volume 2 is divided into three sections. The first two sections report on the operations of entities whose revenue is paid into the Consolidated Revenue Fund or the Health Services Fund as well as entities which operate with funding that is allocated to them by the Parliament of Québec and derived from these two funds. These entities consist of government departments, government budget-funded bodies, the National Assembly and persons designated by it. In addition, the first two sections report on revenue administered by the Agence du revenu du Québec (under the heading “Revenu”). The third section presents summary financial information on the special funds and the sinking funds.

 

12



 

Glossary

 

The following terms are used in the sections “Analysis of the consolidated financial statements” and “Consolidated financial statements” contained in this volume.

 

Accrual basis of accounting

 

The accrual basis of accounting is an accounting method that involves taking into account, in determining an entity’s net results, the revenues the entity earned and the expenditures it incurred during a fiscal year without considering the moment the transactions were settled through cash receipts or disbursements or in any other manner.

 

Advance borrowings

 

Advance borrowings are borrowings made by the Consolidated Revenue Fund in a fiscal year to meet its financial requirements in the next fiscal year.

 

Budget balance

 

The term budget balance is defined by the Balanced Budget Act (R.S.Q., c. E-12.00001).

 

The budget balance for a given fiscal year results from the difference between revenue and expenditure as determined in conformity with the Government’s accounting policies and the following adjustments:

 

·                       As prescribed in section 2 of the Act, the budget balance does not include the revenue and expenditure recorded for the Generations Fund and certain retroactive adjustments to revenue from government enterprises.

 

·                       The budget balance is determined by also taking into account entries posted directly to the accumulated deficit, except in the case of the following exceptions provided for in section 2.1 of the Act, which result from:

 

i)            the retroactive effect of any new Canadian Institute of Chartered Accountants standard for the years preceding the changeover year proposed by the Institute;

 

ii)         accounting changes resulting from the 2006-2007 accounting reform appearing in the public accounts.

 

·                       The budget balance is increased by any amount needed from the stabilization reserve to maintain a balanced budget.

 

13



 

Glossary (cont’d)

 

Consolidation methods

 

Line-by-line consolidation method

 

The accounts of the Consolidated Revenue Fund and the other entities included in the Government’s reporting entity, with the exception of government enterprises, are consolidated line by line in the financial statements. Accordingly, the accounts are harmonized according to the Government’s accounting policies and combined line by line; inter-entity transactions and balances are eliminated.

 

Modified equity method

 

Investment in government enterprises is accounted for using the modified equity method. According to this method, investments are recorded at cost, which is adjusted annually by the Government’s share in the results of these enterprises with an offsetting entry to revenue, and in the other items of their comprehensive income with an offsetting entry to accumulated deficits. The value of the investment is reduced by declared dividends and adjusted by the elimination of unrealized inter-entity gains and losses relating to transactions on assets that remain within the Government’s reporting entity. This method requires no harmonization of enterprises’ accounting policies with those of the Government.

 

Consolidated Revenue Fund

 

The Consolidated Revenue Fund consists of funds collected or received from various sources and over which the Parliament of Québec has a right of allocation. The fund is constituted by the National Assembly, persons designated by it, government departments, and the government budget-funded bodies listed in Schedule 1 of the Financial Administration Act (R.S.Q., c. A-6.001).

 

Debt representing accumulated deficits

 

The debt representing accumulated deficits consists of the accumulated deficits presented in the Government’s consolidated financial statements, plus the stabilization reserve balance established by the Balanced Budget Act (R.S.Q., c. E-12.00001).

 

14



 

Glossary (cont’d)

 

Derivative instruments

 

Derivative instruments are instruments whose value fluctuates depending on an underlying instrument, regardless of whether the underlying instrument is actually held or issued.

 

Financial assets

 

Financial assets are assets that can be allocated to repaying existing debts or to funding future activities.

 

Financial instruments

 

Financial instruments are liquid assets, equity securities in an entity or contracts that are both a source of financial assets for one of the two contracting parties and a source of financial liabilities or equity instruments for the other contracting party.

 

Generations Fund

 

Under the Act to reduce the debt and establish the Generations Fund (R.S.Q., c. R-2.2.0.1), the Minister of Finance and the Economy deposits the sums that make up this fund with the Caisse de dépôt et placement du Québec. These sums are used exclusively for repaying the Government’s debt.

 

Government accounting policies

 

The Government’s accounting policies define how it must record financial transactions in its books and adequately report them to the general public. They are adopted by the Conseil du trésor and derive from the Canadian public sector accounting standards.

 

Gross debt

 

The gross debt corresponds to the sum of debts before deferred foreign exchange gains or losses and the liability regarding the pension plans and other employee future benefits. The balance of the Generations Fund is subtracted from this amount.

 

The gross debt for a fiscal year does not include borrowings contracted by the Minister of Finance and the Economy for the following fiscal year, or the portion of advances made to the Financing Fund established under the Act respecting the Ministère des Finances (R.S.Q., c. M-24.01) that is attributable to the funding of bodies not contemplated by the first paragraph of section 89 of the Financial Administration Act (R.S.Q., c. A-6.001) and to the funding of the government enterprises listed in Schedule 3 of this Act.

 

15



 

Glossary (cont’d)

 

Gross domestic product (GDP)

 

GDP is the value of all goods and services produced within the geographical limits of a country or a territory during a given calendar year.

 

Indicators

 

Indicators are tools of measurement that make it possible to monitor and assess the attainment of an objective, the implementation of a strategy or the accomplishment of a task or an activity.

 

Missions

 

Missions are the basic activity areas of a government that constitute its raison d’être. In Québec, there are six missions: “Health and Social Services”, “Education and Culture”, “Economy and Environment”, “Support for Individuals and Families”, “Administration and Justice”, and “Debt Service”.

 

Net debt

 

The net debt corresponds to the difference between the Government’s financial assets and its liabilities. It consists of accumulated deficits and non-financial assets.

 

Net financial requirements

 

Net financial requirements are net liquid assets required by the Government for operating, equity investment and fixed asset investment activities.

 

Non-financial assets

 

Non-financial assets are assets that normally do not generate cash capable of being used to repay existing debts. They are used for the most part in a sustainable manner to produce goods and deliver services.

 

Own-source revenue

 

Own-source revenue consists of revenue from income and property taxes, consumption taxes, duties and permits, miscellaneous sources, government enterprises and the Generations Fund.

 

16



 

Glossary (cont’d)

 

Reporting entity

 

The Government’s reporting entity encompasses the financial transactions of the National Assembly, persons designated by it, government departments and all of the bodies, funds and enterprises under the Government’s control. Control is defined as the power to direct the financial and administrative policies of an entity such that its activities will provide the Government with anticipated benefits or expose it to the risk of loss.

 

Retirement Plans Sinking Fund (RPSF)

 

Under the Financial Administration Act (R.S.Q., c. A-6.001), the Minister of Finance and the Economy may make long-term investments by depositing money from the Consolidated Revenue Fund with the Caisse de dépôt et placement du Québec, up to an amount equal to the sums recorded as the pension plans liability, in order to create a sinking fund to provide for the payment of all or part of the benefits awarded under these plans.

 

Supercategories

 

Supercategories consist of the categories used to account for expenditures. There are five expenditures supercategories:

 

·                       Transfer

 

This supercategory includes expenditures that are paid out to provide beneficiaries with various forms of financial support. These expenditures do not constitute direct acquisitions of goods or services for the Government or funds granted for the purpose of obtaining a return, as in the case of an investment.

 

·                       Remuneration

 

This supercategory includes operating expenditures incurred for ordinary remuneration, overtime and certain other indemnities paid directly to permanent and part-time employees and to casual employees, such as students and seasonal public sector employees, as well as operating expenditures incurred for the remuneration of health professionals. It also includes benefits and other contributions paid by the Government in its capacity as an employer, such as contributions to the pension plans, the Québec Pension Plan, the Health Services Fund and employment insurance.

 

17



 

Glossary (cont’d)

 

Supercategories (cont’d)

 

·                       Operating

 

This supercategory includes expenditures or costs incurred in the course of an entity’s administrative activities, apart from remuneration expenses, doubtful accounts and other allowances and debt service. It also includes the depreciation of fixed assets.

 

·                       Doubtful accounts and other allowances

 

This supercategory includes expenditures resulting from changes in the allowance for doubtful accounts, the allowance for losses on financial initiatives guaranteed by the Government and the valuation allowance for loans, investments and advances.

 

·                       Debt service

 

This supercategory includes interest on the debt, amortization of deferred expenses and of unrealized foreign exchange gains and losses, foreign exchange expenditures and debt management expenses. It also includes interest on the pension plans and other benefits, as well as interest relating to private-public partnership agreements.

 

18



 

ANALYSIS

 

OF THE

 

CONSOLIDATED

 

FINANCIAL STATEMENTS

 



 

[This Page Intentionally Left Blank]

 



 

ANALYSIS OF THE CONSOLIDATED FINANCIAL STATEMENTS 2011-2012

 

1.                  Highlights for the 2011-2012 fiscal year

 

Consolidated operations

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

For an overview of the data, see the summary of consolidated operations on page 29.

 


(1)         Including Generations Fund revenue of $940 M, $840 M and $760 M for Budget 2011-2012, actual 2011-2012 results and actual 2010-2011 results, respectively.

(2)         The anticipated annual deficit includes a $300 M contingency reserve.

 

·                      In Budget 2011-2012, the Government forecast an annual deficit of $2 860 million. Taking into account the allocation of $940 million in revenue to the Generations Fund, the anticipated budget balance within the meaning of the Balanced Budget Act1 was in deficit by $3 800 million.

 

·                      The results for the current fiscal year show an annual deficit of $1 788 million, or an improvement of $1 072 million compared with the forecast in Budget 2011-2012. Taking into account the deposit of $840 million in the Generations Fund, the budget balance within the meaning of the Balanced Budget Act is in deficit by $2 628 million.

 


1 R.S.Q., c. E-12.00001

 

21



 

PUBLIC ACCOUNTS 2011-2012 — VOLUME 1

 

1.                  Highlights for the 2011-2012 fiscal year (cont’d)

 

·             Total revenue stood at $81 268 million, which represents a downward revision of $422 million since the Budget. It was up $3 568 million, or 4.6%, relative to fiscal 2010-2011.

 

·                      The decrease in the results for the current fiscal year compared with those of the Budget can be explained essentially by the fact that consumption tax revenue and federal government transfer revenue were, respectively, $505 million (-2.9%) and $315 million (-1.8%) lower than expected. This was offset in part by a $407-million (+5.7%) increase in miscellaneous revenue.

 

·                      The differences between the results for the current year and the previous year can be attributed primarily to increases of $2 093 million (+6.9%) in revenue from income and property taxes and $1 813 million (+12.2%) in revenue from consumption taxes as well as to a decrease of $555 million (-3.2%) in federal government transfers.

 

·             Consolidated expenditure stood at $83 056 million, which represents a downward revision of $1 194 million compared with the Budget forecast. This expenditure rose by $2 966 million relative to the previous year.

 

·                      Budget 2011-2012 forecast a 4.1% increase in consolidated expenditure, whereas a 3.7% increase was recognized. This increase, which was lower than anticipated, is explained mainly by downward revisions of $785 million (-1.1%) in spending excluding debt service and $409 million (-4.1%) in debt service.

 

·                      The differences between the results for the current fiscal year and those for the previous fiscal year are due mainly to respective increases of $1 277 million (+4.1%), $680 million (+3.7%) and $183 million (+3.0%) in spending for the “Health and Social Services”, “Education and Culture” and “Administration and Justice” missions and to a $516-million (+5.8%) climb in debt service.

 

22



 

2.                  Overview of Budget 2011-2012

 

The annual deficit forecast in Budget 2011-2012 was $2 860 million. After the allocation of $940 million in revenue to the Generations Fund, the anticipated budget balance was in deficit by $3 800 million.

 

Own-source revenue — Consolidated Revenue Fund

 

The own-source revenue of the Consolidated Revenue Fund, excluding that from government enterprises and that of the Generations Fund, was expected to grow by 7.9%, a rate above that of economic growth. The anticipated growth was explained mainly by the implementation of the measures provided for in the plan to restore fiscal balance, particularly in regard to the increases in the Québec sales tax (QST) and the additional tax recovery efforts of the Agence du revenu du Québec.

 

Consolidated own-source revenue

 

Budget 2011-2012 forecast that consolidated own-source revenue, excluding that from government enterprises and that of the Generations Fund, would grow by 7.6%.

 

Revenue from government enterprises

 

Revenue from government enterprises was supposed to rise by 1.6% mainly because of an increase in the net earnings of Hydro-Québec and the Société des alcools du Québec.

 

Revenue dedicated to the Generations Fund

 

Budget 2011-2012 forecast that the revenue of the Generations Fund would reach $940 million. This revenue, which is recorded in the Government’s consolidated financial statements, was applied against the budget balance within the meaning of the Balanced Budget Act.

 

Consolidated federal government transfers

 

Consolidated federal government transfer revenue was expected to fall by 2.7% in 2011-2012. This change was to stem mainly from a decline in equalization revenue offset in part by a protection payment and by a decrease in other programs due to the end of federal compensation for the elimination of the tax on capital and the anticipated decrease in the offset payment for student financial assistance.

 

Program spending — Consolidated Revenue Fund

 

Budget 2011-2012 anticipated that Consolidated Revenue Fund program spending would rise by 2.4%. It forecast a $1.0-billion increase in the health budget and the addition of $328 million and $137 million respectively to the budgets of the Ministère de l’Éducation, du Loisir et du Sport and the Ministère de la Famille et des Aînés. The global budget of the other departments was expected to decrease by $25 million. For fiscal 2011-2012, the spending forecasts for the Ministère de la Santé et des Services sociaux and the Ministère de l’Éducation, du Loisir et du Sport were $29.1 billion and $15.5 billion respectively.

 

23



 

2.                  Overview of Budget 2011-2012 (cont’d)

 

Consolidated spending

 

Budget 2011-2012 forecast growth of 3.3% in consolidated spending, excluding debt service. This growth, which outstrips that forecast for program spending, i.e. 2.4%, was partly explained by the higher-than-anticipated spending growth of the special funds, particularly the Fund to Finance Health and Social Services Institutions and the Land Transportation Network Fund.

 

Consolidated debt service

 

Debt service was expected to climb by 11.3%. This change was attributed essentially to the anticipated increase in interest rates, growth in the debt and the impact of the returns of the Caisse de dépôt et placement du Québec on the income of the Retirement Plans Sinking Fund (this income is applied against the interest on the retirement plans account).

 

24



 

3.                  Risks and uncertainties

 

The following factors are elements of risk and uncertainty that are not directly dependent on the Government but that can cause actual results to differ from forecast results:

 

·                       the economic forecasts the Government uses to determine its annual budgetary revenue, particularly those concerning changes in economic growth, employment and the Consumer Price Index. For example, a 1.0% difference in nominal GDP has an impact of about $500 million on the Government’s own-source revenue;

 

·                       the level of program spending, whose cost is related to the economic situation. For example, changes in the labour market affect the cost of employment assistance and income security programs. Similarly, in the health sector, the aging of the population raises the risk of cost overruns for medication and public services;

 

·                       the economic, taxation and population data the Government uses to determine revenue from federal government transfers, as well as the negotiations carried out regularly with the federal government. These data and negotiations can both affect federal government transfer revenue;

 

·                       unforeseen situations such as natural catastrophes, work stoppages, etc.;

 

·                       fluctuations in interest rates and in the value of the Canadian dollar in relation to other currencies that have an impact on the cost of financing, which are presented in Notes 16 and 17 (p. 115 to 122) of the consolidated financial statements;

 

·                       the risk that a financial intermediary will default on its contractual obligations (credit risk);

 

·                       certain claims and lawsuits the Government faces, which are presented in Note 20 (p. 131) of the consolidated financial statements.

 

The consolidated financial statements also set forth in Note 2 (p. 86) the uncertainties to which the estimates needed to prepare these statements are subject.

 

To reduce its exposure to risk, the Government develops management strategies for some of these variables. With the help of economic, fiscal and budgetary policies, the Government can influence its revenue and expenditure (other than debt service) by:

 

·                       using forecasts that reflect the consensus of forecasters;

 

·                       monitoring economic, budgetary and financial indicators, including the monthly reports on its budgetary revenue and expenditure, and monitoring the results of the consolidated entities;

 

·                       implementing economic support measures;

 

·                       using the contingency reserve. Budget 2011-2012 included a contingency reserve of $300 million for 2011-2012.

 

25



 

3.                  Risks and uncertainties (cont’d)

 

A government cannot prevent a recession single-handedly. However, it has the necessary means to play a stabilizing role in order to offset the effects of an economic slowdown and speed up the recovery.

 

In addition, financing policies also lead the Government to have an impact on its debt service through various strategies, as described in detail in Note 16 (p. 115, 116) of the consolidated financial statements.

 

26



 

4.                  Balanced Budget Act

 

Budget balance

 

The Québec government has adopted legislation for maintaining a strict budget balance while allowing some flexibility to deal with important events that might affect financial balances.

 

The Balanced Budget Act stipulates that the Québec government may not incur a budgetary deficit. However, the sections of the Act prohibiting such a deficit do not apply to fiscal 2009-2010 to 2012-2013. In accordance with the Act, the Government must not show a deficit of over $3.8 billion and $1.5 billion for 2011-2012 and 2012-2013, respectively, i.e. the objectives announced in the 2011-2012 Budget Speech.

 

The 2011-2012 fiscal year ended with a budget balance in deficit by $2 628 million, taking into account the allocation of $840 million to the Generations Fund. The budget balance was $1 172 million less than the objective of $3 800 million, as established in the 2011-2012 Budget Speech, and in conformity with the Balanced Budget Act.

 

Budget balance

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

Budget

 

Actual results

 

Actual results

 

 

 

2011-2012

 

as at March 31

 

as at March 31

 

 

 

 

 

 

 

 

 

Annual surplus (deficit)

 

(2 860

)

(1 788

)

(2 390

)

 

 

 

 

 

 

 

 

Generations Fund

 

 

 

 

 

 

 

Results of the Generations Fund

 

(940

)

(840

)

(760

)

 

 

 

 

 

 

 

 

Budget balance

 

(3 800

)

(2 628

)

(3 150

)

 

Note: The budget balance was established in conformity with the Balanced Budget Act.

 

27



 

4.                  Balanced Budget Act (cont’d)

 

Generations Fund

 

In Budget 2011-2012, the Government estimated that the revenue of the Generations Fund would be $940 million. Ultimately, the fund’s revenue amounted to $840 million, or $100 million less than forecast. This change can be attributed primarily to the fact that realized investment income was lower than expected. The fund balance was $4 277 million as at March 31, 2012.

 

Revenue

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

Budget

 

Actual results

 

Actual results

 

 

 

2011-2012

 

as at March 31

 

as at March 31

 

Revenue

 

 

 

 

 

 

 

Water-power royalties

 

689

 

682

 

650

 

Unclaimed property

 

7

 

9

 

16

 

Investment income

 

244

 

149

 

94

 

Total revenue

 

940

 

840

 

760

 

 

Change in Generations Fund balance

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Opening balance

 

3 437

 

2 677

 

Revenue

 

840

 

760

 

Closing balance

 

4 277

 

3 437

 

 

Note: Based on the data presented on pages 96 and 97 of the consolidated financial statements.

 

28



 

5.                  Variance analysis

 

Summary of consolidated operations

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

 

Budget
2011-2012 
(1)

 

Actual results
as at
March 31,
2012

 

Change
compared with
Budget

 

Actual results
as at
March 31,
2011 
(1)

 

Change
compared with
actual results for
the previous
fiscal year

 

 

 

 

 

 

 

$

 

%

 

 

 

$

 

%

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and property taxes

 

32 231

 

32 416

 

185

 

0.6

 

30 323

 

2 093

 

6.9

 

Consumption taxes

 

17 125

 

16 620

 

(505

)

(2.9

)

14 807

 

1 813

 

12.2

 

Duties and permits

 

2 200

 

2 147

 

(53

)

(2.4

)

2 051

 

96

 

4.7

 

Miscellaneous revenue

 

7 151

 

7 558

 

407

 

5.7

 

7 428

 

130

 

1.8

 

Revenue from government enterprises

 

4 790

 

4 749

 

(41

)

(0.9

)

4 838

 

(89

)

(1.8

)

Revenue of the Generations Fund

 

940

 

840

 

(100

)

(10.6

)

760

 

80

 

10.5

 

Own-source revenue

 

64 437

 

64 330

 

(107

)

(0.2

)

60 207

 

4 123

 

6.8

 

Federal government transfers

 

17 253

 

16 938

 

(315

)

(1.8

)

17 493

 

(555

)

(3.2

)

Total revenue

 

81 690

 

81 268

 

(422

)

(0.5

)

77 700

 

3 568

 

4.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENDITURE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health and Social Services

 

32 160

 

32 078

 

(82

)

(0.3

)

30 801

 

1 277

 

4.1

 

Education and Culture

 

18 805

 

19 070

 

265

 

1.4

 

18 390

 

680

 

3.7

 

Economy and Environment

 

11 070

 

10 011

 

(1 059

)

(9.6

)

9 850

 

161

 

1.6

 

Support for Individuals and Families

 

6 072

 

6 159

 

87

 

1.4

 

6 010

 

149

 

2.5

 

Administration and Justice

 

6 283

 

6 287

 

4

 

0.1

 

6 104

 

183

 

3.0

 

Sub-total

 

74 390

 

73 605

 

(785

)

(1.1

)

71 155

 

2 450

 

3.4

 

Debt service

 

9 860

 

9 451

 

(409

)

(4.1

)

8 935

 

516

 

5.8

 

Total expenditure

 

84 250

 

83 056

 

(1 194

)

(1.4

)

80 090

 

2 966

 

3.7

 

Contingency reserve

 

(300

)

 

 

300

 

(100.0

)

 

 

s.o.

 

s.o.

 

ANNUAL SURPLUS (DEFICIT)

 

(2 860

)

(1 788

)

1 072

 

(37.5

)

(2 390

)

602

 

(25.2

)

 


(1)         Certain Budget 2011-2012 figures and 2010-2011 figures have been reclassified for consistency with the presentation adopted as at March 31, 2012.

 

29



 

5.                  Variance analysis (cont’d)

 

5.1           Comparison of actual results with the Budget

 

Consolidated revenue

 

Consolidated revenue for fiscal 2011-2012 was $422 million less than forecast in the Budget, owing to downward revisions of $107 million and $315 million in own-source revenue and federal government transfers, respectively.

 

Own-source revenue

 

The downward revision of $107 million, or 0.2%, in own-source revenue compared with the Budget, results in particular from the combination of the following differences:

 

·                  revenue from income and property taxes, which was $185 million higher than anticipated, due in particular to the fact that personal income tax revenue and contributions for health services of the Consolidated Revenue Fund grew more than expected, i.e. by 5.6% compared with the Budget forecast of 4.0%;

 

·                  a $505-million downward revision in consumption taxes, which stems notably from a reduction in anticipated Québec sales tax (QST) revenue due to lower-than-forecast growth in household consumption;

 

·                  a $407-million increase in miscellaneous revenue, which can be attributed mainly to revenue collected from consolidated entities;

 

·                  revenue from government enterprises, which was $41 million less than forecast;

 

·                  a $100-million downward revision in Generations Fund revenue, owing primarily to the fact that realized investment income was lower than expected.

 

Consolidated federal government transfers

 

·                  Federal government transfers were $315 million lower than forecast in Budget 2011-2012. This difference can be explained mainly by the $247-million downward adjustment in federal government transfer revenue owing to the slower-than-anticipated rate of municipal investments financed by the Société de financement des infrastructures locales du Québec.

 

30



 

5.                  Variance analysis (cont’d)

 

5.1           Comparison of actual results with the Budget (cont’d)

 

Consolidated expenditure

 

The downward revision of $785 million, or 1.1%, in consolidated expenditure excluding debt service relative to the Budget can be attributed primarily to:

 

·                  a $183-million downward revision in spending by the Ministère des Affaires municipales, des Régions et de l’Occupation du territoire following the deferral in the realization of infrastructure projects, notably to realize those of Canada’s Economic Action Plan;

 

·                  a downward revision of $180 million in grants awarded by the Green Fund, which can be attributed to delays in implementing the measures of the 2006-2012 Climate Change Action Plan and the Québec Residual Materials Management Policy;

 

·                  a $237-million downward revision in spending related to the municipal investments of the Société de financement des infrastructures locales du Québec, which were deferred to subsequent years;

 

·                  a downward revision of $99 million in transfer spending by La Financière agricole du Québec, due in particular to a decrease in the payments provided for under the AgriStability program following the improvement of market prices in certain sectors;

 

·                  a downward revision of $39 million in transfer spending by the Land Transportation Network Fund following the deferral of the sums allocated to public transit organizations;

 

·                  an upward revision of $150 million in spending by the Ministère de l’Éducation, du Loisir et du Sport, particularly because of an increase in university clientele.

 

Consolidated debt service is $409 million less than forecast in Budget 2011-2012 mainly because of lower-than-expected interest rates.

 

31



 

5.                  Variance analysis (cont’d)

 

5.2           Comparison of actual results with the previous fiscal year

 

Consolidated revenue

 

The Government’s total revenue for fiscal 2011-2012 was up $3 568 million from the previous fiscal year, as a result of an increase of $4 123 million in own-source revenue and a decrease of $555 million in federal government transfers.

 

Own-source revenue

 

The increase of $4 123 million, or 6.8%, in own-source revenue is due to:

 

·                      a $2 093-million climb in revenue from income and property taxes, caused primarily by:

 

·                      an increase in personal income tax revenue and health services contributions, stemming from growth in average weekly remuneration compared with the previous fiscal year;

 

·                      a $1 813-million rise in revenue from consumption taxes, resulting mainly from:

 

·                      the increase in sales tax revenue, attributable to the increases of one percentage point in the QST rate on January 1, 2011 and January 1, 2012, respectively;

 

·                      growth of $96 million in revenue from duties and permits, attributable primarily to:

 

·                      an increase in mining duties due, in particular, to the impact of the change in the royalties system in 2010-2011 and the increase in mining companies’ annual earnings;

 

·                       growth of $130 million in miscellaneous revenue, stemming mainly from additional interest income;

 

·                      an $89-million drop in revenue from government enterprises;

 

·                      an $80-million increase in Generations Fund revenue, resulting in particular from:

 

·                      an increase in water-power royalties and investment income at the Caisse de dépôt et placement du Québec.

 

32



 

5.                  Variance analysis (cont’d)

 

5.2           Comparison of actual results with the previous fiscal year (cont’d)

 

Consolidated revenue (cont’d)

 

Federal government transfers

 

The decrease of $555 million, or 3.2%, in federal government transfers, can be explained mainly by:

 

·                      a $737-million decrease in equalization revenue, due to Québec’s relatively good economic performance during the 2009 recession;

 

·                      a $369-million increase in the protection payment designed to ensure that the total main transfers for a given year are not less than those for the previous year;

 

·                      a $202-million increase in health transfer revenue;

 

·                      a $422-million decline in the revenue of other programs, stemming in particular from the decrease of the claims for the Pipeline Renewal Program (PRECO) implemented under Canada’s Economic Action Plan.

 

33



 

5.                  Variance analysis (cont’d)

 

5.2           Comparison of actual results with the previous fiscal year (cont’d)

 

Consolidated expenditure

 

The increase of $2 450 million, or 3.4%, in expenditure excluding debt service can be attributed primarily to the following changes in spending:

 

·                      an increase of $1 277 million, or 4.1%, in spending for the “Health and Social Services” mission, resulting notably from:

 

·                      growth of $539 million in labour and other operating costs;

 

·                      a $377-million rise in the cost of medical services offered, mainly because of respective increases in the number of medical procedures performed and their average cost;

 

·                      a climb of $79 million in the cost of service and support programs such as the Age-related Loss of Autonomy Service Program and the Administration and Support for Services Program;

 

·                      growth of $63 million in the cost of medications and medical supplies used in the health and social services network;

 

·                      a $51-million rise in the cost of pharmaceutical services and medications under the Public Prescription Drug Insurance Plan resulting mainly from an increase in the number of prescriptions for people aged 65 and over, offset by a decrease in the average cost of such prescriptions;

 

·                      a $27-million increase in the operating costs of ambulance transport providers, stemming in particular from wage indexation and the replacement of ambulance vehicles.

 

·                      an increase of $680 million, or 3.7%, in spending for the “Education and Culture” mission, resulting in particular from:

 

·                      growth of $249 million in the operating costs of the Université du Québec and its constituent universities and CEGEPs as well as grants paid to universities not included in the Government’s reporting entity for their operation. These increases are caused by a rise in clientele;

 

·                      a $184-million climb in remuneration costs, owing mainly to wage indexation and pay equity in school boards;

 

·                       an increase of $46 million in the pension expense of the Université du Québec and its constituent universities following a new actuarial valuation;

 

·                       a $34-million rise in the cost of additional commitments, stemming particularly from a decline in the student-teacher ratio at the elementary and secondary level;

 

an increase of $30 million in financial assistance for education expenses paid in the form of bursaries, generated by an increase in the number of beneficiaries and the amount of the bursaries awarded.

 

34



 

5.                  Variance analysis (cont’d)

 

5.2           Comparison of actual results with the previous fiscal year (cont’d)

 

Consolidated expenditure (cont’d)

 

·                      an increase of $161 million, or 1.6%, in spending for the “Economy and Environment” mission, due notably to:

 

·                      a $422-million rise in financial assistance paid by the Société de financement des infrastructures locales du Québec under the second investment plan of the drinking water, wastewater and local road network infrastructure program launched in 2011;

 

·                       a $156-million increase in the depreciation expense for the fixed assets of the Land Transportation Network Fund (FORT), mainly as a result of transportation infrastructure investments in fiscal 2010-2011;

 

·                      growth of $94 million in the allowance for losses on guaranteed financial initiatives of the Ministère du Développement économique, de l’Innovation et de l’Exportation, resulting notably from an increase in the volume of financial initiatives relative to the previous year;

 

·                      a climb of $51 million in financial assistance paid by the Ministère du Développement économique, de l’Innovation et de l’Exportation under the Canada-Québec agreement on the Knowledge Infrastructure Program;

 

·                      a $362-million decrease in grants awarded by the Ministère des Affaires municipales, des Régions et de l’Occupation du territoire under the Canada-Québec agreement on the Pipeline Renewal Program;

 

·                      a decline of $147 million in employment assistance provided by the Labour Market Development Fund following the termination of two Canada-Québec labour market agreements.

 

·                      an increase of $149 million, or 2.5%, in spending for the “Support for Individuals and Families” mission, stemming in particular from:

 

·                      a $121-million increase in the cost of family assistance measures:

 

·             $70 million for the agreement concluded between the Québec government and home childcare providers following the implementation of collective agreements reached in December 2010;

 

·             $51 million for the development of 3 696 new spaces in childcare centres and private day care centres.

 

35



 

5.                  Variance analysis (cont’d)

 

5.2           Comparison of actual results with the previous fiscal year (cont’d)

 

Consolidated expenditure (cont’d)

 

·                      an increase of $183 million, or 3.0%, in spending for the “Administration and Justice” mission, resulting notably from:

 

·                      a $102-million rise in the costs of the Agence du revenu du Québec, due mainly to an increase in staff and in financial assistance granted by the Agence to help restaurants during the implementation of measures to fight tax evasion;

 

·                      a $55-million rise in the costs covered by the Ministère de la Sécurité publique during the flooding in Montérégie in spring 2011.

 

Lastly, debt service was up $516 million from 2010-2011. This increase is due mainly to the growth of the debt and the impact of the returns of the Caisse de dépôt et placement du Québec on the income of the Retirement Plans Sinking Fund, which is applied against the interest on the pension plans.

 

36



 

6.                  Analysis of main trends

 

The main trends analysis presented in this section uses data from the consolidated financial statements of the Gouvernement du Québec.

 

The data used to determine the trends presented in this section were materially affected by:

 

·                      the impact of the 2006-2007 accounting reform, which incorporated the organizations in the health and social services and education networks into the Government’s reporting entity and revised the Government’s accounting policies to bring them into complete conformity with Canadian public sector accounting standards;

 

·                      the impact of the line-by-line consolidation of organizations in the health and social services and education networks in 2009-2010. Previously, such organizations were accounted for using the modified equity method.

 

37



 

6.                  Analysis of main trends (cont’d)

 

Budget balance within the meaning of the Balanced Budget Act

 

Change in revenue and expenditure                                                                                                                          Change in budget balance(1)

(in millions of dollars)                                                                                                                                                                                                            (in millions of dollars)

 

 


Note:                  The difference between the consolidated surplus (deficit) in the Public Accounts and that within the meaning of the Balanced Budget Act, stems mainly from the revenue allocated to the Generations Fund and the use of the stabilization reserve to maintain a balanced budget in a budgetary deficit situation.

(1)         The sections of the Balanced Budget Act that prohibit a budgetary deficit do not apply to fiscal 2009-2010 to 2012-2013.

 

In fiscal 2006-2007 and 2007-2008, the Government achieved surpluses thanks to robust tax receipts related to sustained economic growth, additional profits by Hydro-Québec and the reform of the equalization program. These surpluses enabled the Government to accumulate funds in the stabilization reserve.

 

In 2008-2009 and 2009-2010, the financial crisis that dragged the global economy into recession led to a substantial deterioration in the Government’s financial balances for those two years. The use of the stabilization reserve reduced the budget balance to zero in 2008-2009, whereas it was insufficient to achieve a balanced budget in 2009-2010. Therefore, Québec introduced an economic action plan to offset the recession’s impact on the economy. As a result, the Government posted a consolidated deficit from 2008-2009 to 2011-2012. For fiscal 2011-2012, the budget balance within the meaning of the Balanced Budget Act was in deficit by $2 628 million.

 

38



 

6.                  Analysis of main trends (cont’d)

 

Revenue

 

Change in consolidated revenue

REVENUE BY SOURCE

(in millions of dollars)

 

 


(1)         Includes revenue from duties and permits, miscellaneous revenue and Generations Fund revenue.

 

The Government’s consolidated revenue rose from $52.2 billion to $81.3 billion from fiscal 2002-2003 to 2011-2012. Annualized average growth of this revenue was 4.5%, while that of GDP was 3.7% over the same period.

 

The own-source revenue of organizations in the health and social services and education networks has been included in consolidated revenue ever since these networks were consolidated line by line in 2009-2010. Such revenue, which amounts to roughly $4.0 billion, includes, among other things, school property taxes, user contributions and tuition fees.

 

Total revenue grew constantly, except in 2008-2009, when a decrease was recorded for revenue from income and property taxes.

 

39



 

6.                  Analysis of main trends (cont’d)

 

Revenue (cont’d)

 

Change in consolidated revenue (cont’d)

 

Income and property taxes

 

Revenue from income and property taxes increased from 2002-2003 to 2007-2008. It decreased in 2008-2009 and 2009-2010, due notably to the impact of the financial crisis and the recession on reported income and of other fiscal measures implemented under the economic action plan to support the economy during the recession, such as the home renovation tax credit. The decline in income and property tax revenue also reflects the lowering of personal income tax in 2008 and the impact of the other fiscal measures announced in the 2007-2008 to 2009-2010 budgets on corporate taxes. Income tax revenue resumed its upward progression in 2011-2012, reaching $32 416 million. It grew by 3.3% per year on average from 2002-2003 to 2011-2012.

 

Consumption taxes

 

Revenue from consumption taxes increased from $10 998 million in 2002-2003 to $16 620 million in 2011-2012. It has thus grown regularly since 2002-2003, except in 2009-2010 when it fell slightly. The average annual growth rate for the period was 4.8% owing to sustained growth in retail sales and the one-percentage-point increase in the QST rate as of January 1, 2011 and January 1, 2012.

 

Federal government transfers

 

Federal government transfer revenue rose from $9 457 million in 2002-2003 to $16 938 million in 2011-2012. It thus increased from 2002-2003 to 2010-2011, despite the recognition of a decrease in 2011-2012 resulting mainly from a decline in equalization revenue because of Québec’s relatively good economic performance during the 2009 recession. Federal government transfer revenue grew by an average of 6.6% per year over the period.

 

Government enterprises

 

Revenue from government enterprises, which consists mainly of the results of Hydro-Québec, Loto-Québec and the Société des alcools du Québec, increased from $3 764 million in 2002-2003 to $4 749 million in 2011-2012. It grew by an average of 2.6% per year over the period.

 

40



 

6.                  Analysis of main trends (cont’d)

 

Revenue (cont’d)

 

Change in consolidated revenue (cont’d)

 

Other revenue

 

Lastly, other revenue grew substantially from 2005-2006 to 2011-2012 owing to, among other things:

 

·                      the addition of user contributions and tuition fees following the line-by-line consolidation of organizations in the health and social services and education networks as of 2009-2010;

 

·                      the inclusion of new entities due to the change in status of certain bodies following the 2006-2007 accounting reform;

 

·                      penalties and interest charged by Revenu Québec following the considerable increase in assessments made in recent years as a result of efforts to combat tax evasion;

 

·                      the taking into account of water-power royalties and other Generations Fund revenue as of January 1, 2007.

 

41



 

6.                  Analysis of main trends (cont’d)

 

Expenditure

 

Change in consolidated expenditure

EXPENDITURE BY MISSION

(in millions of dollars)

 

 


(1)         Include the “Economy and Environment”, “Support for Individuals and Families”, and “Administration and Justice” missions.

 

Between 2002-2003 and 2011-2012, the Government’s consolidated expenditure increased by $30.1 billion, from $53.0 billion to $83.1 billion. The average annual growth of this spending was 4.6%.

 

Consolidated expenditure has risen since 2009-2010 due to the line-by-line consolidation of organizations in the health and social services and education networks. The impact of this spending on the annual deficit has been offset by including the networks’ own-source revenue in consolidated revenue. In 2009-2010, consolidated expenditure increased by approximately $4.0 billion.

 

Health and Social Services and Education and Culture missions

 

The expenditures of the “Health and Social Services” and “Education and Culture” missions have climbed constantly, and this trend has been even more pronounced in the health sector. As at March 31, 2012, they accounted for 61.6% of consolidated expenditure and, of that share, 38.6% was for the “Health and Social Services” mission and 23.0% for the “Education and Culture” mission.

 

42



 

6.                  Analysis of main trends (cont’d)

 

Expenditure (cont’d)

 

Change in consolidated expenditure (cont’d)

 

Other missions

 

The expenditures of all the other missions have also increased in recent years, particularly because of:

 

·                      the increase in spending related to investments in road network improvement and development, transportation systems and road network maintenance;

 

·                      growth in spending on municipal affairs and the regions, particularly to improve access to housing and to provide the necessary funding for building water supply and sewer systems and for treating municipal wastewater in all Québec regions;

 

·                      growth in financial support for childcare centres and other day care services;

 

·                      the creation of new government bodies, such as the Société de financement des infrastructures locales du Québec, to provide municipal bodies with financial assistance for carrying out their infrastructure projects, and the Green Fund, to support the implementation of measures fostering sustainable development and offer financial support to organizations active in the environment field;

 

·                      growth in the allowance for doubtful accounts, due to the increase in assessments by Revenu Québec;

 

·                      the increase in the budgets allocated to public safety, notably to cover costs related to the Sûreté du Québec, correctional services and policing affairs;

 

·                      the inclusion of new line-by-line consolidated entities due to the change in status of certain bodies, particularly the Société de l’assurance automobile du Québec and the Société des établissements de plein air du Québec.

 

Debt service

 

Debt service increased by an average of 3.0% per year between 2002-2003 and 2011-2012. It stood at $9 451 million in 2011-2012.

 

43



 

6.                  Analysis of main trends (cont’d)

 

Fixed assets

 

Change in the net book value of fixed assets

(in millions of dollars)

 

 

The net book value of fixed assets increased by $5.3 billion over the past year, from $46.8 billion as at March 31, 2011 to $52.1 billion as at March 31, 2012. This shows that annual investments in fixed assets have outstripped the annual depreciation of the Government’s fixed assets as a whole. The remaining useful life of fixed assets is thus better today than it was several years ago.

 

Changes in the Government’s accounting policies have entailed two substantial increases in the net value of fixed assets in the past 10 years:

 

·                      in 2006-2007, when it increased by $3.8 billion following the accounting reform, which changed the status of certain organizations from that of a government enterprise to that of a line-by-line consolidated non-budget-funded body;

 

·                      in 2009-2010, when it rose by $16.8 billion as a result of the line-by-line consolidation of organizations in the health and social services and education networks.

 

Fixed assets can be broken down into several different categories, including complex networks,1 which consist mainly of net investments in road infrastructure. Such investments accounted for 38.1% of the total net book value of fixed assets as at March 31, 2012.

 


1         See the consolidated financial statements on page 123.

 

44



 

6.                  Analysis of main trends (cont’d)

 

Gross debt

 

Government’s gross debt

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

 

Actual results
as at
March 31,
2012

 

Actual results
as at
March 31,
2011

 

 

 

 

 

 

 

Debts before deferred foreign exchange gains (losses)

 

164 686

 

153 629

 

Less

 

 

 

 

 

Debt contracted by the Financing Fund to finance government enterprises and entities not included in the Government’s reporting entity

 

(1 363

)

(1 363

)

 

 

163 323

 

152 266

 

Plus

 

 

 

 

 

Pension plans and other employee future benefits

 

28 774

 

29 125

 

Less

 

 

 

 

 

Generations Fund

 

(4 277

)

(3 437

)

Gross debt including advance borrowings

 

187 820

 

177 954

 

 

 

 

 

 

 

Less

 

 

 

 

 

Advance borrowings

 

(4 436

)

(4 518

)

Gross debt

 

183 384

 

173 436

 

 

 

 

 

 

 

As a % of nominal GDP

 

54.6

%

54.3

%

 

Change in the Government’s gross debt

(in millions of dollars)

 

 

45



 

6.                  Analysis of main trends (cont’d)

 

Gross debt (cont’d)

 

Since the line-by-line consolidation of the financial results of organizations in the health and social services and education networks in 2009-2010, all debts contracted by these organizations have been included in those of the Government. Previously, only the portion of debt contracted by these organizations with bodies included in the Government’s reporting entity were taken into account. To take the different accounting methods into account, the gross debt trend analysis has been presented in two periods.

 

46



 

6.                  Analysis of main trends (cont’d)

 

Gross debt (cont’d)

 

Growth of the gross debt from 2003 to 2009

 

The gross debt, which stood at $129.1 billion as at March 31, 2003, reached $152.5 billion as at March 31, 2009. This represents an increase of $23.4 billion, resulting mainly from:

 

·                      investments, loans and advances of $10.0 billion to government enterprises;

 

·                      investments of $8.5 billion by the Government in its fixed assets;

 

·                      a $5.2-billion increase in the Government’s investments in the health and social services and education networks due notably to loans by Financement-Québec to finance their fixed assets.

 

In addition, the payments to the Generations Fund reduced the gross debt by nearly $2.0 billion.

 

Factors responsible for growth in the gross debt from 2003 to 2009

(in millions of dollars)

 

 


Note:    The data for 2009-2010 and thereafter are not included in this chart because, following the line-by-line consolidation of the health and social services and education networks, they were not comparable with the data for 2002-2003 to 2008-2009.

(1)                   Other factors include, in particular, the change in “Other accounts”, such as accounts receivable and accounts payable, and the change in the value of the debt in foreign currency.

 

47



 

6.                  Analysis of main trends (cont’d)

 

Gross debt (cont’d)

 

Growth of the gross debt from 2009 to 2012

 

Once the gross debt as at March 31, 2009 had been restated, following the line-by-line consolidation of organizations in the health and social services and education networks, it stood at $157.6 billion. It amounted to $183.4 billion as at March 31, 2012. Accordingly, for fiscal 2009-2010 to 2011-2012, the Government’s gross debt rose by $25.8 billion on a comparable basis. This increase is due mainly to:

 

·                      investments of $14.5 billion by the Government in its fixed assets;

 

·                      budgetary deficits of $9.0 billion;

 

·                      investments, loans and advances totalling $6.1 billion;

 

The increase in the gross debt has been offset by:

 

·                      the change in other factors (e.g. the change in “Other accounts”, such as accounts receivable and accounts payable, and the change in the value of the debt in foreign currency) which lowered the gross debt by $1.5 billion;

 

·                      deposits in the Generations Fund, which brought the gross debt down by $2.3 billion.

 

Factors responsible for growth in the Government’s gross debt from 2009 to 2012

(in millions of dollars)

 

 


(1)         Other factors include, in particular, the change in “Other accounts”, such as accounts receivable and accounts payable, and the change in the value of the debt in foreign currency.

 

48



 

7.                  Results of the indicator analysis

 

The financial indicator analysis aims primarily to clarify and explain the information contained in the consolidated financial statements.

 

The Government presents eleven indicators to assess the state of its finances. These indicators are based on those published by the Public Sector Accounting Board of the Canadian Institute of Chartered Accountants (CICA) in statements of recommended practices.

 

Several indicators have been affected by the impact of the 2006-2007 accounting reform. This reform made it possible to bring the Government’s accounting policies into complete conformity with Canadian public sector accounting standards. It also made it possible to integrate the organizations in the health and social services and education networks into the Government’s reporting entity, initially at modified equity value and subsequently, in 2009-2010, on a line-by-line consolidation basis.

 

For the purposes of this section, gross domestic product (GDP) corresponds to nominal gross domestic product.

 

49



 

7.                  Results of the indicator analysis (cont’d)

 

Indicator 1: Assets (financial and non-financial) to total liabilities

 

This indicator illustrates the extent to which the Government finances its current operations through borrowings. A ratio of over 100% indicates that a surplus was accumulated in the past and that the value of the Government’s financial and non-financial assets is higher than that of its liabilities. A ratio of less than 100% indicates that a deficit was accumulated in the past and that the value of the Government’s financial and non-financial assets is lower than that of its liabilities. An upward ratio illustrates a favourable trend.

 

Financial and non financial assets

(as a percentage of total liabilities)

 

 

The ratio of financial and non-financial assets to total liabilities was 35.3% in 2002-2003. It rose to 49.8% as at March 31, 2012 due to the accounting reform of 2006-2007 and the line-by-line consolidation of organizations in the health and social services and education networks in 2009-2010. Taking the accumulated deficit into account, the value of assets is still lower than that of liabilities. In addition, an improvement can be observed in the ratio, showing that assets have climbed at a faster rate than liabilities. Over the past six years, borrowings have been used mainly to finance asset acquisitions.

 

50



 

7.                  Results of the indicator analysis (cont’d)

 

Indicator 2: Gross debt to total revenue

 

This indicator is intended to put the size of the Government’s gross debt into perspective by comparing it with the Government’s revenue. A declining ratio indicates a decrease in the relative weight of the gross debt.

 

Gross debt

(as a percentage of total revenue)

 

 

From 2002-2003 to 2005-2006, gross debt as a percentage of total revenue fell from 247.3% to 232.8%. From 2009-2010 to 2011-2012, the ratio rose slightly, from 221.8% to 225.7%.

 

51



 

7.                  Results of the indicator analysis (cont’d)

 

Indicator 3: Expenditures by mission to total expenditure

 

This indicator illustrates the trend in Government spending for a particular mission over time. To ensure the sustainability of all programs, the growth of spending for a mission must not be substantially higher than that of total spending.

 

Expenditures by mission

(as a percentage of total expenditure)

 

 


(1)         Include the “Economy and Environment”, “Support for Individuals and Families”, and “Administration and Justice” missions.

 

The expenses of the “Health and Social Services” mission grew at an average annual rate of 6.0% from 2002-2003 to 2011-2012, compared with 4.6% for total consolidated expenditure, such that the proportion of the mission’s expenses in expenditures as a whole rose from 35.2% to 38.6%. This indicator reflects the growing importance of expenditures for the “Health and Social Services” mission. It also reflects the ever-growing needs entailed by the aging of the population.

 

This indicator shows that the proportion of expenditures devoted to the “Education and Culture” mission and “Other missions” has remained fairly stable.

 

The share of total spending devoted to “Debt service” fell from 13.5% in 2002-2003 to 11.4% in 2011-2012. During that period, the average annual growth in “Debt service” was 3.0% compared with 4.9% in the case of consolidated expenditure excluding debt service.

 

52



 

7.                  Results of the indicator analysis (cont’d)

 

Indicator 4: Gross debt to GDP

 

This indicator puts the Government’s gross debt and its ability to pay into perspective, as measured by GDP. It is desirable that this ratio follow a downward trend as this reflects a decline in the relative weight of the gross debt.

 

Gross debt

(as a percentage of GDP)

 

 

The ratio of gross debt to GDP improved from 53.5% to 50.1% from 2002-2003 to 2008-2009. In 2009-2010, it stood at 53.6% on the basis of the line-by-line consolidation of the health and social services and education networks. The ratio rose slightly in 2011-2012, to 54.6%.

 

53



 

7.                  Results of the indicator analysis (cont’d)

 

Indicator 5: Debt representing accumulated deficits to GDP

 

This indicator compares the debt representing accumulated deficits, or the debt not used to finance assets, with the Government’s ability to pay, as measured by GDP. It is desirable that this ratio follow a downward trend as this means that the relative weight of the debt representing accumulated deficits is on the decline.

 

Debt representing accumulated deficits

(as a percentage of GDP)

 

 

Note: Before taking into account the stabilization reserve.

 

The ratio of the debt representing accumulated deficits to GDP improved from 2002-2003 to 2005-2006, falling from 35.6% to 33.7%. From 2006-2007 to 2008-2009, it went from 34.0% to 33.8%. From 2009-2010 to 2011-2012, the ratio of the debt representing accumulated deficits to GDP improved, from 35.8% to 34.0%.

 

54



 

7.                  Results of the indicator analysis (cont’d)

 

Indicator 6: Consolidated expenditure to GDP

 

This indicator makes it possible to compare the growth rate of government spending over time with that of the economy. A decline in this indicator means that spending is growing less rapidly than the economy. Therefore, this indicator reveals the relative weight of the cost of public services in the economy.

 

Expenditures (excluding debt service)

(as a percentage of GDP)

 

 

Expenditures excluding debt service as a percentage of GDP were relatively stable between 2002-2003 and 2005-2006, going from 19.0% to 19.3%. In 2008-2009, the ratio rose to 20.2% because of weak growth in GDP.

 

Since fiscal 2009-2010, following the line-by-line consolidation of organizations in the health and social services and education networks, consolidated expenditure has incorporated the networks’ expenditures as a whole, which largely explains why the ratio rose to 22.5%. It is on this basis that the Government kept spending growth above GDP in order to continue supporting the economy and maintain public services during the recession. In 2011-2012, spending grew at a rate below that of GDP, bringing its relative weight in the economy down to 21.9%.

 

55



 

7.                  Results of the indicator analysis (cont’d)

 

Indicator 7: Debt service to total revenue

 

This indicator illustrates the share of government revenue that must be allocated to debt service. It is desirable that this ratio follow a downward trend since this means that a larger share of revenue can be devoted to program spending.

 

Debt service

(as a percentage of total revenue)

 

 

Overall, the proportion of budgetary revenue devoted to debt service has fallen since 2002-2003. In 2002-2003, the debt service to total revenue ratio was 13.7%. In 2009-2010, it stood at 10.7%, taking into account the line-by-line consolidation of organizations in the health and social services and education networks. The ratio rose to 11.6% in 2011-2012.

 

56



 

7.      Results of the indicator analysis (cont’d)

 

Indicator 8: Net book value of fixed assets to the cost of fixed assets

 

This indicator shows the extent to which the estimated remaining useful life of tangible assets will enable the Government to supply products and services in the future.

 

Net book value of fixed assets

(as a percentage of the cost of fixed assets)

 

 

The net book value to the cost of fixed assets indicator has risen significantly over the past 10 years, from 44.0% as at March 31, 2003 to 56.2% as at March 31, 2012. This shows that annual investments in fixed assets have outstripped the annual depreciation of the Government’s fixed assets as a whole. The average age and the remaining useful life of fixed assets are thus better today than they were several years ago, making it easier for the Government to deliver services.

 

57



 

7.      Results of the indicator analysis (cont’d)

 

Indicator 9: Own-source revenue to GDP

 

This indicator shows the proportion of collective wealth that the Government must collect in order to fund public services. The Government’s own-source revenue consists of income tax and other taxes, user fees and other revenue derived from its enterprises in particular. This revenue includes all of the Government’s revenue, apart from transfers received from the federal government. Stability or a decline in this ratio over time tends to indicate a favourable situation.

 

Own-source revenue

(as a percentage of GDP)

 

 

Own-source revenue to GDP remained fairly stable from 2002-2003 to 2005-2006, going from 17.7% to 18.0%. The increase in the ratio to 18.9% in 2006-2007 was due in large part to Hydro-Québec’s additional earnings, resulting from the sale of its interest in certain enterprises. Over the following years, the ratio dropped, reaching 17.5% in 2008-2009, mainly because of the personal income tax reduction granted in 2008. The ratio rose to 18.5% in 2009-2010, owing to the increase in own-source revenue caused by the line-by-line consolidation of organizations in the health and social services and education networks. It rose to 19.2% in 2011-2012 due to the impact on revenue of the measures of the plan to restore fiscal balance.

 

58



 

7.      Results of the indicator analysis (cont’d)

 

Indicator 10: Transfers from the federal government to total revenue

 

Transfers received from the federal government comprise equalization payments, payments from transfers for health care and for post-secondary education and other social programs, and amounts transferred by the federal government under various agreements. This indicator measures the portion of the Québec government’s revenue that comes from the federal government.

 

Federal government transfers

(as a percentage of total revenue)

 

 

The proportion of federal transfers in total revenue remained fairly stable from 2002-2003 to 2006-2007, ranging from 17.5% to 18.6%, or averaging 18.2%. In 2007-2008, the proportion of federal transfers in total revenue rose to 21.4% owing notably to a thorough reform of the equalization program. The proportion reached 23.2% in 2009-2010 particularly because of the incorporation of organizations in the health and social services and education networks and the increase in other programs such as the drinking water, wastewater and local road network infrastructure program and the amounts received from the federal government under the Québec 2006-2012 Climate Change Action Plan. In 2011-2012, the proportion has decreased to 20.8% mainly due to a decline in equalization revenue stemming from Québec’s relatively good economic performance during the 2009 recession as well as the cap established on the equalization program by the federal government.

 

59



 

7.      Results of the indicator analysis (cont’d)

 

Indicator 11: Debt in foreign currency to gross debt

 

This indicator illustrates the degree to which the Government’s debt service may be affected by fluctuations in the Canadian dollar. A downward trend in the proportion of debt in foreign currency means that the vulnerability of debt service is on the decline.

 

Debt in foreign currency

(as a percentage of gross debt)

 

 

Note: Gross debt including advance borrowings.

 

From 2002-2003 to 2008-2009, the proportion of the debt in foreign currency fell sharply, from 10.3% as at March 31, 2003 to 6.7% as at March 31, 2009. The proportion has fallen even further since 2009-2010, from 3.3% as at March 31, 2010 to only 0.2% as at March 31, 2012. These decreases have made debt service less vulnerable to fluctuations in the Canadian dollar relative to the currencies in which the Government holds part of its debt.

 

60



 

APPENDIX 1

 

Financial statistics

 

These tables present the trends observed over the past 15 years for several consolidated financial statement items. The historical data of the consolidated financial statement items are those established at the date they were published, without restatement. In addition, tables 1.1 and 1.2 and the explanatory notes identify the changes made to previous consolidated financial statements. However, some reclassifications have been made to revenue and expenditure items to bring them into conformity with the historical data as presented in the budget plan.

 

Historical data for consolidated financial statement items

FISCAL YEAR ENDED MARCH 31

(in millions of dollars)

 

Fiscal
year

 

Revenue

 

Expenditure

 

(Deficit) or
surplus

 

Financial
assets

 

Liabilities

 

Net debt(1)

 

Non-financial
assets
(2)

 

Accumulated
deficits
(3)

 

2011-2012

 

81 268

 

83 056

 

(1 788

)(4)

60 060

 

(227 171

)

(167 111

)

52 989

 

(114 122

)

2010-2011

 

77 700

 

80 090

 

(2 390

)(5)

56 345

 

(215 634

)

(159 289

)

47 387

 

(111 902

)

2009-2010

 

73 626

 

76 566

 

(2 940

)(6)

49 235

 

(199 335

)

(150 100

)

42 483

 

(107 617

)

Before the line-by-line consolidation of network organizations(7)

 

2008-2009

 

68 541

 

69 799

 

(1 258

)(8)

53 532

 

(182 325

)

(128 793

)

30 767

 

(98 026

)

2007-2008

 

68 744

 

67 094

 

1 650

(9)

49 016

 

(173 334

)

(124 318

)

30 147

 

(94 171

)

2006-2007

 

65 361

 

63 368

 

1 993

(10)

47 732

 

(169 323

)

(122 191

)

26 432

 

(95 759

)

Before the reform of government accounting(11)

 

2005-2006

 

60 017

 

59 980

 

37

 

40 355

 

(145 038

)

(104 683

)

12 984

 

(91 699

)

2004-2005

 

56 885

 

57 549

 

(664

)

39 258

 

(138 300

)

(99 042

)

11 818

 

(87 224

)

2003-2004

 

54 530

 

54 888

 

(358

)

35 962

 

(132 987

)

(97 025

)

10 735

 

(86 290

)

2002-2003

 

52 225

 

52 919

 

(694

)

37 071

 

(132 528

)

(95 457

)

9 716

 

(85 741

)

2001-2002

 

50 011

 

50 939

 

(928

)(12)

34 332

 

(126 593

)

(92 261

)

8 161

 

(84 100

)

2000-2001

 

50 628

 

49 251

 

1 377

(12)

38 620

 

(126 828

)

(88 208

)

7 166

 

(81 042

)

1999-2000

 

46 844

 

46 814

 

30

 

35 284

 

(124 170

)

(88 886

)

6 693

 

(82 193

)

1998-1999

 

46 034

 

45 908

 

126

 

34 898

 

(123 359

)

(88 461

)

6 233

 

(82 228

)

1997-1998

 

41 548

 

43 740

 

(2 192

)

27 016

 

(115 420

)

(88 404

)

5 980

 

(82 424

)

 


(1)         The net debt represents liabilities minus the financial assets presented in the consolidated statement of financial position.

(2)         See Table 1.1 (p. 62) for a breakdown of the annual change.

(3)         See Table 1.2 (p. 63, 64) for explanations of the change in accumulated deficits based on factors other than the fiscal year surplus (deficit).

(4)         Does not take into account the $840 M allocated to the Generations Fund.

(5)         Does not take into account the $760 M allocated to the Generations Fund.

(6)         Does not take into account the $725 M allocated to the Generations Fund and the $433 M used from the stabilization reserve.

(7)         Judgment must be exercised in comparing the data for 2009-2010 and thereafter with those for prior years because of the impact of the line-by-line consolidation of organizations in the health and social services and education networks.

(8)         Does not take into account the $587 M allocated to the Generations Fund and the $1 845 M used from the stabilization reserve.

(9)         Does not take into account the $449 M allocated to the Generations Fund and the $1 201 M allocated to the budgetary reserve.

(10)  Does not take into account the $584 M allocated to the Generations Fund and the $1 300 M allocated to the budgetary reserve.

(11)  Judgment must be exercised in comparing the data for 2006-2007 and thereafter with those for prior years because of the impact of the December 2007 accounting reform.

(12)  Does not take the budgetary reserve of $950 M into account.

 

61



 

APPENDIX 1

 

Financial statistics (cont’d)

 

Table 1.1 — Breakdown of the annual change in non-financial assets

FISCAL YEAR ENDED MARCH 31

(in millions of dollars)

 

 

 

Current year change

 

Restatements of the balance of non-financial assets

 

 

 

Fiscal
year

 

Net book
value of fixed
assets

 

Inventories and
prepaid
expenses

 

Net investment
in the networks

 

Net book
value of fixed
assets

 

Inventories and
prepaid
expenses

 

Net investment
in the networks

 

Total change
for fiscal year

 

2011-2012

 

5 350

 

252

 

 

 

 

 

 

 

 

 

5 602

 

2010-2011

 

4 923

 

(19

)

 

 

 

 

 

 

 

 

4 904

 

2009-2010

 

4 226

 

83

 

 

 

16 112

(1),(2)

334

 

(9 039

)(2)

11 716

 

2008-2009

 

2 297

 

46

 

622

 

(290

)(3)

 

 

(2 055

)(4)

620

 

2007-2008

 

1 457

 

30

 

487

 

1 639

(5)

 

 

102

(5)

3 715

 

2006-2007

 

1 219

 

10

 

1 002

 

2 184

(6)

152

(7)

8 881

(8)

13 448

 

2005-2006

 

1 166

 

 

 

 

 

 

 

 

 

 

 

1 166

 

2004-2005

 

1 083

 

 

 

 

 

 

 

 

 

 

 

1 083

 

2003-2004

 

1 019

 

 

 

 

 

 

 

 

 

 

 

1 019

 

2002-2003

 

1 482

 

 

 

 

 

73

(9)

 

 

 

 

1 555

 

2001-2002

 

995

 

 

 

 

 

 

 

 

 

 

 

995

 

2000-2001

 

473

 

 

 

 

 

 

 

 

 

 

 

473

 

1999-2000

 

359

 

 

 

 

 

101

(10)

 

 

 

 

460

 

1998-1999

 

217

 

 

 

 

 

36

(11)

 

 

 

 

253

 

1997-1998

 

199

 

 

 

 

 

5 781

(12)

 

 

 

 

5 980

 

 


(1)         The adoption of a component-based approach for capitalizing and amortizing the cost of road infrastructure fixed assets increased the net value of these assets by $470 M.

(2)         The incorporation of organizations in the health and social services and education networks using the line-by-line consolidation method rather than the modified equity method increased the net book value of consolidated fixed assets by $15 642 M as at April 1, 2009. In addition, the net investment in the networks was replaced by this adjustment for fixed assets and by that for various other asset and liability items.

(3)         Harmonization of the accounting policies of Immobilière SHQ with those of the Government concerning the recognition of the cost of fixed assets in results, which is now done using the straight-line method rather than the compound interest method, reduced the net book value of fixed assets by $290 M.

(4)         Harmonization of the accounting policies used by organizations in the health and social services network and by school boards with those of the Government, in particular through the implementation of a fixed asset capitalization and depreciation policy and the adoption of accrual accounting for the revenue and expenditure of these organizations as a whole, reduced the net investment in the networks by $2 055 M.

(5)         The change in the status of Immobilière SHQ, which is now consolidated line by line instead of being considered a government enterprise, increased the net value of fixed assets by $1 639 M and the net investment in the networks by $102 M.

(6)         The change in the status of certain bodies that are now consolidated line by line instead of being considered government enterprises increased the net value of fixed assets by $2 240 M. In addition, a depreciation recapture at the Agence métropolitaine de transport reduced their value by $56 M.

(7)         The change in the accounting policy for recording inventories and prepaid expenses increased these items by $152 M.

(8)         The inclusion in the Government’s reporting entity of the vast majority of organizations in the health and social services and education networks increased the net investment in the networks by $8 881 M.

(9)         Capitalization of the cost of improvements to the premises of the Société Immobilière du Québec and the change in the status of a government enterprise, which is now consolidated line by line, increased the net value of fixed assets by $57 M and $16 M, respectively.

(10)  The revaluation of fixed assets following the 1997-1998 accounting reform increased their net book value by $101 M.

(11)  Capitalization of cadastral plan expenses increased the net book value of fixed assets by $36 M.

(12)  The $5 781-M increase in the net book value stems from the recording of the opening balance for fixed assets during the 1997-1998 accounting reform.

 

62



 

APPENDIX 1

 

Financial statistics (cont’d)

 

Table 1.2 — Other factors affecting the balance of accumulated deficits

FISCAL YEAR ENDED MARCH 31

(in millions of dollars)

 

 

 

Enterprises

 

Restatements of accumulated
deficits

 

 

 

 

 

Fiscal
year

 

comprehensive
income and
other
(1)

 

Government
enterprises

 

Departments
and
bodies

 

Total for
other
factors

 

Restatement details

 

2011-2012

 

(376

)

(56

)

 

(432

)

Government enterprises: ($56 M) in order to comply with International Financial Reporting Standards (IFRS).

 

 

 

 

 

 

 

 

 

 

 

 

 

2010-2011

 

(229

)

(253

)

(1 413

)

(1 895

)

Government enterprises: ($95 M) for obligations related to the decommissioning of fixed assets, ($158 M) for complying with International Financial Reporting Standards (IFRS).

 

Departments and bodies: ($1 413 M) for contaminated land remediation obligations recorded as environmental liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

2009-2010

 

(452

)

(3 749

)

(2 450

)

(6 651

)

Government enterprises: ($3 758 M) for adopting the straight-line method for tangible fixed assets to replace a method not recognized by International Financial Reporting Standards (IFRS); $9 M for various items.

 

Departments and bodies: ($1 234 M) for harmonizing the accounting policies of organizations in the health and social services and education networks with those of the Government to make it easier to incorporate these organizations into the Government’s consolidated financial statements using the line-by-line consolidation method; $431 M for adopting a component-based approach for capitalizing and amortizing the cost of road infrastructure fixed assets; ($683 M) for contaminated land remediation obligations recorded as environmental liabilities; ($1 129 M) for changing the valuation basis for calculating interest on the pension plans; and $165 M for changing the method used to record personal income tax collected by the federal government on behalf of Québec.

 

 

 

 

 

 

 

 

 

 

 

 

 

2008-2009

 

111

 

 

(2 708

)

(2 597

)

Departments and bodies: ($2 055 M) for harmonizing the accounting policies of organizations in the health and social services and education networks with those of the Government; ($290 M) for harmonizing the accounting policies of Immobilière SHQ with those of the Government in regard to the recognition of the cost of its fixed assets under results; ($193 M) for the change in the amortization period for the actuarial gains and losses of certain pension plans; and ($170 M) for contaminated land remediation obligations recorded as environmental liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

2007-2008

 

303

 

(20

)

(345

)

(62

)

Government enterprises: ($28 M) for the change to the accounting policy for recording financial instruments; $8 M for a change concerning employee future benefits.

 

Departments and bodies: ($345 M) for contaminated land remediation obligations recorded as environmental liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

2006-2007

 

11

 

830

 

(6 894

)

(6 053

)

Government enterprises: Change to the accounting policy for recording financial instruments.

 

Departments and bodies: ($6 426 M) for the accounting reform, i.e. ($3 220 M) for including in the Government’s reporting entity the vast majority of organizations in the health and social services and education networks; ($1 904 M) for recording revenue from income and property taxes, consumption taxes and duties and permits using the accrual method; ($484 M) for reevaluating the time when transfer expenditures should be recognized; ($335 M) for recognizing the grant portion arising from significant concessionary terms awarded for investments and loans granted; ($125 M) for the change to the policies for recording the Retirement Plans Sinking Fund; ($708 M) for applying the standards for financial instruments; $152 M for the change to the accounting policy for recording inventories and prepaid expenses; $198 M for the other components of the reform; and ($468 M) for the change to the accounting policy for contaminated land remediation obligations recorded as environmental liabilities.

 

 


(1)    Since fiscal 2006-2007, these data have corresponded to the comprehensive income of government enterprises. For 2001-2002 to 2005-2006, they corresponded to the foreign exchange translation adjustment, and for 1997-1998 to 1999-2000, to the surplus of the municipal assessment for fixed assets of the Corporation d’hébergement du Québec.

 

63



 

APPENDIX 1

 

Financial statistics (cont’d)

 

Table 1.2 — Other factors affecting the balance of accumulated deficits (cont’d)

FISCAL YEAR ENDED MARCH 31

(in millions of dollars)

 

 

 

Enterprises

 

Restatements of accumulated
deficits

 

 

 

 

Fiscal
year

 

comprehensive
income and
other
(1)

 

Government
enterprises

 

Departments
and
bodies

 

Total for
other
factors

 

Restatement details

2005-2006

 

24

 

(25

)

(4 511

)

(4 512

)

Government enterprises: ($25 M) for various items.

 

Departments and bodies: ($3 384 M) for the change to the accounting policy for revenue from federal government transfers; ($270 M) for the change in the application of the accounting policy for the allowance for losses on guaranteed financial initiatives; ($264 M) for the new actuarial valuations of the pension plans; ($552 M) for the change in the recording of revenue from registration fees; and ($41 M) for harmonizing the accounting policies of consolidated organizations.

 

 

 

 

 

 

 

 

 

 

 

2004-2005

 

3

 

 

(273

)

(270

)

Departments and bodies: ($126 M) for the reassessment of school board subsidies and ($147 M) for the correction to the allowance for doubtful accounts.

 

 

 

 

 

 

 

 

 

 

 

2003-2004

 

(40

)

(4

)

(147

)

(191

)

Government enterprises: ($4 M) for various items.

 

Departments and bodies: ($96 M) for the change in the application of the accounting policy for debts and ($51 M) for the adjustment to the accounts receivable of a consolidated body.

 

 

 

 

 

 

 

 

 

 

 

2002-2003

 

(122

)

(419

)

(406

)

(947

)

Government enterprises: ($363 M) relating to the capping mechanism used in calculating deferred gains and losses on the basis of the real rate of return assumption at the Société d’assurance automobile du Québec and ($56 M) for other items.

 

Departments and bodies: ($215 M) for correcting the error made by the Canada Customs and Revenue Agency; ($177 M) for recording employer contributions in respect of obligations relating to sick leave and vacations; and ($14 M) for other items.

 

 

 

 

 

 

 

 

 

 

 

2001-2002

 

88

 

(2 218

)

 

(2 130

)

Government enterprises: ($1 306 M) for foreign currency translation and ($912 M) for the introduction of a provision for deviations in the real rate of return.

 

 

 

 

 

 

 

 

 

 

 

2000-2001

 

 

(173

)

(53

)

(226

)

Government enterprises: ($235 M) following the adoption of Canadian accounting standards and $62 M for the change to the accounting policies for certain allowances and the actuarial liability.

 

Departments and bodies: ($12 M) for sick leave and vacations and ($41 M) for the change to the accounting policy for recording certain building repair and upgrading expenditures.

 

 

 

 

 

 

 

 

 

 

 

1999-2000

 

26

 

 

(21

)

5

 

Departments and bodies: $101 M for the reassessment of fixed assets following the 1997-1998 accounting reform and ($122 M) for other items.

 

 

 

 

 

 

 

 

 

 

 

1998-1999

 

7

 

 

63

 

70

 

Departments and bodies: $27 M for the accounting change in the recording of foreign exchange forward contracts and $36 M for capitalizing cadastral plan expenses.

 

 

 

 

 

 

 

 

 

 

 

1997-1998

 

24

 

 

(15 421

)

(15 397

)

Departments and bodies: ($13 173 M) for recording unrecorded pension plan obligations; ($6 693 M) for consolidating government enterprises, bodies and special funds; ($731 M) for the change to the method used to record borrowings; ($461 M) for recording public sector restructuring measures; and $5 637 M for recording fixed assets.

 


(1)    Since fiscal 2006-2007, these data have corresponded to the comprehensive income of government enterprises. For 2001-2002 to 2005-2006, they corresponded to the foreign exchange translation adjustment, and for 1997-1998 to 1999-2000, to the surplus of the municipal assessment for fixed assets of the Corporation d’hébergement du Québec.

 

64



 

CONSOLIDATED FINANCIAL

 

STATEMENTS

 



 

[This Page Intentionally Left Blank]

 



 

CONSOLIDATED FINANCIAL STATEMENTS
2011-2012

 

Statement of responsibility

 

The Government is responsible for the integrity and objectivity of the consolidated financial statements. These statements are prepared by the Comptroller of Finance for the Minister of Finance and the Economy under the Financial Administration Act (R.S.Q., c. A-6.001, s. 86) and in accordance with the accounting policies disclosed in Note 1. The analysis of the consolidated financial statements contained in Volume 1 is also prepared by the Québec government.

 

To fulfil its accounting and financial reporting responsibilities, the Government maintains systems of financial management and internal control designed to provide reasonable assurance that transactions are duly authorized by Parliament and properly executed and recorded.

 

The Comptroller of Finance takes care of government accounting and obtains all the information needed to meet its accounting requirements from government departments, bodies, enterprises and funds.

 

The Government submits its consolidated financial statements for audit assurance to the Auditor General of Québec who, in his independent auditor’s report to the National Assembly, states the nature and scope of his audit as well as his opinion.

 

The consolidated financial statements as part of the Public Accounts are tabled annually in the National Assembly by the Minister of Finance and the Economy.

 

On behalf of the Gouvernement du Québec,

 

 

Luc Monty

Simon-Pierre Falardeau, CPA, CA

Deputy Minister of Finance and the Economy

Comptroller of Finance

 

 

Québec, October 19, 2012 (November 8, 2012, for the estimate of the financial incidence presented at Note 24).

 

67



 

[This Page Intentionally Left Blank]

 



 

Independent Auditor’s Report

 

To the National Assembly,

 

Report on the Consolidated Financial Statements

 

I have audited the accompanying consolidated financial statements of Government of Québec, which comprise the consolidated statement of financial position as at March 31, 2012, the consolidated statements of operations, accumulated deficit, change in net debt and cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information included in the notes and the appendices.

 

Management’s Responsibility for the Consolidated Financial Statements

 

The Minister of Finance and the Economy is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Canadian public sector accounting standards and for such internal control as the Minister of Finance determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

My responsibility is to express an opinion on these consolidated financial statements based on my audit. I conducted my audit in accordance with Canadian generally accepted auditing standards. Those standards require that I comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

 

I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit opinion.

 

69



 

PUBLIC ACCOUNTS 2011-2012 — VOLUME 1

 

Opinion

 

In my opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Government of Québec as at March 31, 2012, and the results of its operations, changes in its net debt and its cash flows for the year then ended in accordance with Canadian public sector accounting standards.

 

Report on other Legal and Regulatory Requirements

 

As required by the Auditor General Act (R.S.Q., chapter V-5.01), I express the opinion that these consolidated financial statements present fairly, in all material respects, the financial position of the Government of Québec as at March 31, 2012, and the results of its operations and the changes for the financial position for the year then ended on that date in accordance with the accounting policies of the Government of Québec set out in note 1 to the consolidated financial statements.

 

Moreover, in accordance with the Act, I report that, in my opinion these accounting policies have been applied on a basis consistent with that of the preceding year.

 

GRAPHIC

Michel Samson, CPA auditor, CA

Acting Auditor General of Québec

 

Québec, October 19, 2012 (November 8, 2012, for the estimate of the financial incidence presented at Note 24).

 

70



 

Consolidated statement of operations

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Actual

 

Actual

 

Appendices

 

 

 

Budget(1)

 

results

 

results

 

 

 

 

 

 

 

 

 

 

 

6

 

REVENUE

 

 

 

 

 

 

 

 

 

Income and property taxes (Note 4)

 

32 231

 

32 416

 

30 323

 

 

 

Consumption taxes

 

17 125

 

16 620

 

14 807

 

 

 

Duties and permits (Note 5)

 

2 200

 

2 147

 

2 051

 

 

 

Miscellaneous revenue

 

7 151

 

7 558

 

7 428

 

8

 

Revenue from government enterprises

 

4 790

 

4 749

 

4 838

 

 

 

Generations Fund revenue (Note 10)

 

940

 

840

 

760

 

 

 

Own-source revenue

 

64 437

 

64 330

 

60 207

 

 

 

Federal government transfers

 

17 253

 

16 938

 

17 493

 

 

 

Total revenue

 

81 690

 

81 268

 

77 700

 

 

 

 

 

 

 

 

 

 

 

7

 

EXPENDITURE

 

 

 

 

 

 

 

 

 

Health and Social Services

 

32 160

 

32 078

 

30 801

 

 

 

Education and Culture

 

18 805

 

19 070

 

18 390

 

 

 

Economy and Environment

 

11 070

 

10 011

 

9 850

 

 

 

Support for Individuals and Families

 

6 072

 

6 159

 

6 010

 

 

 

Administration and Justice

 

6 283

 

6 287

 

6 104

 

 

 

Sub-total

 

74 390

 

73 605

 

71 155

 

 

 

Debt service

 

9 860

 

9 451

 

8 935

 

 

 

Total expenditure

 

84 250

 

83 056

 

80 090

 

 

 

Contingency reserve

 

(300

)

 

 

 

 

ANNUAL SURPLUS (DEFICIT)

 

(2 860

)

(1 788

)

(2 390

)

 

The notes to the financial statements and the appendices are an integral part of the consolidated financial statements.

 


(1)    Based on the data presented in Budget 2011-2012 of the Ministère des Finances du Québec on March 17, 2011. Certain Budget 2011-2012 figures have been reclassified for consistency with the presentation adopted as at March 31, 2012.

 

71



 

Consolidated statement of accumulated deficit

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

Appendix

 

 

 

2012

 

2011

 

 

 

 

 

 

 

(restated)

 

 

 

 

 

 

 

 

 

 

 

PREVIOUSLY ESTABLISHED ACCUMULATED DEFICIT, BEGINNING OF YEAR

 

(111 902

)

(109 283

)

8

 

Restatements by government enterprises with restatement of previous years

 

(44

)

(44

)

 

 

 

 

(111 946

)

(109 327

)

8

 

Restatements by government enterprises without restatement of previous years

 

(12

)

 

 

 

Restated accumulated deficit, beginning of year

 

(111 958

)

(109 327

)

8

 

Other comprehensive income items of government enterprises

 

(376

)

(229

)

 

 

Annual surplus (deficit)

 

(1788

)

(2 390

)

 

 

ACCUMULATED DEFICIT, END OF YEAR

 

(114 122

)

(111 946

)

 

The notes to the financial statements and the appendices are an integral part of the consolidated financial statements.

 

72



 

Consolidated statement of financial position

AS AT MARCH 31, 2012

(in millions of dollars)

 

Appendix

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

(restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash (Note 6)

 

 

 

1394

 

 

 

1444

 

 

 

Short-term investments (Note 7)

 

 

 

5 005

 

 

 

5 382

 

 

 

Accounts receivable (Note 8)

 

 

 

16 315

 

 

 

14 545

 

 

 

Inventories and other assets intended for sale

 

 

 

48

 

 

 

24

 

8

 

Investment in government enterprises

 

 

 

23 666

 

 

 

23 115

 

 

 

Loans and portfolio investments (Note 9)

 

 

 

8 967

 

 

 

8 327

 

 

 

Generations Fund (Note 10)

 

 

 

4 277

 

 

 

3 437

 

 

 

Deferred expenses related to debts

 

 

 

388

 

 

 

396

 

 

 

Total financial assets

 

 

 

60 060

 

 

 

56 670

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses (Note 11)

 

 

 

21 300

 

 

 

21 002

 

 

 

Deferred revenue (Note 12)

 

 

 

6 751

 

 

 

6 065

 

 

 

Other liabilities (Note 13)

 

 

 

3 913

 

 

 

4 014

 

 

 

Federal government transfers to be repaid (Note 14)

 

 

 

951

 

 

 

1 318

 

 

 

Pension plans and other employee future benefits (Note 15)

 

 

 

28 774

 

 

 

29 125

 

 

 

Debts before deferred foreign exchange gains (losses) (Notes 16 and 17)

 

164 686

 

 

 

153 629

 

 

 

 

 

Deferred foreign exchange gains (losses)

 

796

 

165 482

 

850

 

154 479

 

 

 

Total liabilities

 

 

 

227 171

 

 

 

216 003

 

 

 

NET DEBT

 

 

 

(167 111

)

 

 

(159 333

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

Fixed assets (Note 18)

 

 

 

52 101

 

 

 

46 751

 

 

 

Inventories

 

 

 

428

 

 

 

416

 

 

 

Prepaid expenses

 

 

 

460

 

 

 

220

 

 

 

Total non-financial assets

 

 

 

52 989

 

 

 

47 387

 

 

 

ACCUMULATED DEFICIT

 

 

 

(114 122

)

 

 

(111 946

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual obligations (Note 19)

 

 

 

 

 

 

 

 

 

 

 

Contingencies (Note 20)

 

 

 

 

 

 

 

 

 

 

 

Subsequent event (Note 24)

 

 

 

 

 

 

 

 

 

 

The notes to the financial statements and the appendices are an integral part of the consolidated financial statements.

 

73



 

Consolidated statement of change in net debt

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

 

 

 

 

 

 

 

2011

 

 

 

 

 

2012

 

(restated)

 

 

 

 

 

 

 

Actual

 

Actual

 

Appendix

 

 

 

Budget(1)

 

results

 

results

 

 

 

 

 

 

 

 

 

 

 

 

 

PREVIOUSLY ESTABLISHED NET DEBT, BEGINNING OF YEAR

 

(158 995

)

(159 289

)

(151 766

)

8

 

Restatements by government enterprises with restatement of previous years

 

 

(44

)

(44

)

 

 

 

 

(158 995

)

(159 333

)

(151 810

)

8

 

Restatements by government enterprises without restatement of previous years

 

 

(12

)

 

 

 

Restated net debt, beginning of year

 

(158 995

)

(159 345

)

(151 810

)

 

 

Change due to fixed assets

 

 

 

 

 

 

 

 

 

Acquisition (Note 18)

 

(7 246

)

(8 716

)

(8 031

)

 

 

Depreciation (Note 18)

 

3 024

 

3 109

 

2 878

 

 

 

Disposals, reductions in value and other

 

 

257

 

230

 

 

 

Total change due to fixed assets

 

(4 222

)

(5 350

)

(4 923

)

 

 

Change due to inventories and prepaid expenses

 

 

(252

)

19

 

8

 

Other comprehensive income items of government enterprises

 

 

(376

)

(229

)

 

 

Annual surplus (deficit)

 

(2 860

)

(1 788

)

(2 390

)

 

 

Net increase in the net debt

 

(7 082

)

(7 766

)

(7 523

)

 

 

NET DEBT, END OF YEAR

 

(166 077

)

(167 111

)

(159 333

)

 

The notes to the financial statements and the appendices are an integral part of the consolidated financial statements.

 


(1) Based on the data presented in Budget 2011-2012 of the Ministère des Finances du Québec on March 17, 2011.

 

74



 

Consolidated statement of cash flow

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Annual surplus (deficit)

 

 

 

(1 788

)

 

 

(2 390

)

Items not affecting liquid assets

 

 

 

 

 

 

 

 

 

Doubtful accounts

 

926

 

 

 

981

 

 

 

Allowances related to loans and portfolio investments and loan guarantees

 

234

 

 

 

85

 

 

 

Inventories and prepaid expenses

 

(252

)

 

 

19

 

 

 

(Gains) losses on the disposal of fixed assets

 

32

 

 

 

8

 

 

 

Depreciation of fixed assets

 

3 109

 

 

 

2 878

 

 

 

Amortization of deferred expenses related to debts

 

133

 

 

 

85

 

 

 

Amortization of deferred contributions related to the acquisition of fixed assets

 

(236

)

 

 

(234

)

 

 

Amortization of deferred foreign exchange (gains) losses

 

(16

)

 

 

(18

)

 

 

Amortization of discounts and premiums

 

152

 

4 082

 

282

 

4 086

 

 

 

 

 

2 294

 

 

 

1 696

 

Change in financial assets and liabilities related to operations (Note 21)

 

 

 

(2 101

)

 

 

701

 

 

 

 

 

193

 

 

 

2 397

 

Activities related to pension plans and other employee future benefits

 

 

 

 

 

 

 

 

 

Cost of accrued benefits

 

2 042

 

 

 

1 971

 

 

 

Changes to plans

 

 

 

 

 

(202

)

 

 

Amortization of actuarial (gains) losses

 

678

 

 

 

966

 

 

 

Interest on obligations relating to accrued benefits

 

5 128

 

7 848

 

5 012

 

7 747

 

Benefits paid and plan-to-plan transfers

 

 

 

(4 930

)

 

 

(4 221

)

 

 

 

 

2 918

 

 

 

3 526

 

Liquid assets provided by operating activities

 

 

 

3 111

 

 

 

5 923

 

 

 

 

 

 

 

 

 

 

 

INVESTMENT ACTIVITIES(1)

 

 

 

 

 

 

 

 

 

Change in investment in government enterprises

 

 

 

 

 

 

 

 

 

Investments made

 

(526

)

 

 

(149

)

 

 

Investments disposed of and other

 

301

 

 

 

2

 

 

 

Results of enterprises entered as revenue less declared dividends

 

(595

)

(820

)

(790

)

(937

)

 

 

 

 

 

 

 

 

 

 

Change in loans and portfolio investments

 

 

 

 

 

 

 

 

 

Loans and portfolio investments made

 

(2 224

)

 

 

(3 151

)

 

 

Loans and portfolio investments disposed of and other

 

1 156

 

(1 068

)

915

 

(2 236

)

Liquid assets used for investment activities

 

 

 

(1 888

)

 

 

(3 173

)

 

75



 

Consolidated statement of cash flow (cont’d)

FISCAL YEAR ENDED MARCH 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

FIXED ASSET INVESTMENT ACTIVITIES(1)

 

 

 

 

 

 

 

 

 

Acquisitions

 

(6 954

)

 

 

(7 126

)

 

 

Disposals

 

190

 

(6 764

)

222

 

(6 904

)

Liquid assets used for fixed asset investment activities

 

 

 

(6 764

)

 

 

(6 904

)

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES(1)

 

 

 

 

 

 

 

 

 

Change in debts

 

 

 

 

 

 

 

 

 

Borrowings made

 

23 072

 

 

 

21 899

 

 

 

Borrowings repaid

 

(13 600

)

9 472

 

(10 775

)

11 124

 

Activities related to pension plans and other employee future benefits

 

 

 

 

 

 

 

 

 

Change in the Retirement Plans Sinking Fund and specific pension funds

 

 

 

 

 

 

 

 

 

Payments and benefits

 

(957

)

 

 

(1 964

)

 

 

Reinvestment of funds’ investment income

 

(2 312

)

(3 269

)

(2 358

)

(4 322

)

Activities related to the Generations Fund

 

 

 

 

 

 

 

 

 

Change in the Generations Fund

 

 

 

(840

)

 

 

(760

)

Liquid assets provided by financing activities

 

 

 

5 363

 

 

 

6 042

 

Increase (decrease) in liquid assets

 

 

 

(178

)

 

 

1 888

 

LIQUID ASSETS, BEGINNING OF YEAR

 

 

 

7 447

 

 

 

5 559

 

LIQUID ASSETS, END OF YEAR(2)

 

 

 

7 269

 

 

 

7 447

 

 

The notes to the financial statements and the appendices are an integral part of the consolidated financial statements.

 


(1)    Transactions that do not affect cash flow must not be included in the statement of cash flow. They are itemized in Note 21, “Cash flow information”.

(2) Liquid assets include cash in bank (Note 6) and short-term investments (Note 7).

 

76



 

Notes to consolidated financial statements

 

1.      Significant accounting policies

 

The Gouvernement du Québec accounts for its financial transactions in accordance with the accounting policies adopted by the Conseil du trésor and described below. The primary source of reference for establishing these policies are the Canadian public sector accounting standards. When necessary, the information presented in these consolidated financial statements is based on estimates and considerable judgment by the Government.

 

Reporting entity

 

The Government’s reporting entity encompasses the financial transactions of the National Assembly and persons designated by the National Assembly, departments and all the bodies, funds and enterprises under the control of the Government. Control is defined as the power to direct the financial and administrative policies of an entity such that its activities will provide the Government with anticipated benefits or expose it to the risk of loss. The entities included in the Government’s reporting entity are listed in appendices 1 to 4 of these consolidated financial statements.

 

Fiduciary transactions carried out by the entities mentioned in Appendix 5 are not included in the Government’s reporting entity.

 

Consolidation method

 

The accounts of the Consolidated Revenue Fund and the other entities included in the Government’s reporting entity, with the exception of government enterprises, are consolidated line by line in the financial statements. Accordingly, the accounts are harmonized according to the Government’s accounting policies and combined line by line; inter-entity transactions and balances are eliminated.

 

Investment in government enterprises is accounted for using the modified equity method. According to this method, investments are recorded at cost, which is adjusted annually by the Government’s share in the results of these enterprises with an offsetting entry to revenue, and in the other items of their comprehensive income with an offsetting entry to accumulated deficits. The value of the investment is reduced by declared dividends and adjusted by the elimination of unrealized inter-entity gains and losses relating to transactions on assets that remain within the Government’s reporting entity. This method requires no harmonization of enterprises’ accounting policies with those of the Government.

 

77



 

1.      Significant accounting policies (cont’d)

 

A government enterprise has all of the following characteristics:

 

a)                 it is a separate legal entity that has the authority to enter into contracts in its own name and to go before a court;

 

b)                 it is vested with the financial and administrative power to carry out commercial activities;

 

c)                  its main activity is the sale of goods or the delivery of services to individuals or to organizations not included in the Government’s reporting entity;

 

d)                 it may, during the normal course of its operations, pursue its activities and settle its debts using revenue from sources not included in the Government’s reporting entity.

 

Revenue

 

Revenue is recorded using the accrual method, i.e. in the fiscal year during which the transactions or the events giving rise to the revenue occurred. Revenue not collected at the end of the fiscal year and refunds not yet issued are recorded on the basis of estimates established according to transactions that will take place in the three months following the end of the fiscal year. Revenue that would be too difficult to measure prior to reception is recorded at the time the funds are received. Sums received or receivable in regard to revenue that will be earned in a subsequent year are deferred and presented as deferred revenue.

 

More specifically:

 

·                      Personal income tax revenue and health services contributions are recognized when the taxpayer earned the income subject to tax.

 

·                      Revenue from school property taxes is deferred and recognized over the reference period for such taxes.

 

·                      Corporate income tax revenue is recorded at the time the funds are received, because amounts receivable or refundable cannot be accurately estimated. Taxable corporate income varies significantly from year to year and the time allowed for filing corporate returns results in that the information cannot be obtained in time to make adjustments to revenue on the closing date of the Government’s financial statements. An adjustment is made to account for notices of assessment issued before the end of the fiscal year.

 

·                      Revenue from consumption taxes is recognized at the time of the sale of the products or the delivery of the services, after deducting tax credits.

 

78



 

1.      Significant accounting policies (cont’d)

 

·                      Tax revenue does not take into account estimates concerning taxes due on unreported revenue. These amounts are recorded when assessments are issued following audits or the filing of returns by taxpayers.

 

·                      Revenue from duties and permits is recognized when receivable. Where duty or permit revenue is refundable on demand and is linked to clearly identifiable goods and services that the Government must supply to the holder of the duty or the permit, the revenue is deferred and recognized over the reference period of such duty or permit.

 

·                      Revenue from user contributions is deferred and recognized when products are sold or services delivered.

 

·                      Revenue from tuition fees is deferred and recognized over the duration of the training concerned.

 

·                      Transfers from the federal government are recorded as revenue in the fiscal year during which the events giving rise to them occur, provided the transfers were authorized, the eligibility criteria were met and it is possible to make a reasonable estimate of the amounts involved. When a received transfer is allocated to a specific purpose, the revenue is deferred and recognized in accordance with the conditions governing the allocation.

 

·                      Interest income ceases to be recorded when there is no assurance that the principal or interest will be recovered.

 

Expenditure

 

Expenditure includes the cost of goods consumed and services obtained during the fiscal year, including annual depreciation of the cost of fixed assets.

 

Transfers, whether they are entitlement transfers, transfers relating to shared-cost programs, or grants, are recorded in the fiscal year during which the events that give rise to them occur, insofar as the transfers have been authorized and once the beneficiaries have met the eligibility criteria. The determining factor for recognizing an entitlement transfer is the beneficiary’s satisfaction of the eligibility criteria stipulated in a law or a regulation; for a transfer relating to a shared-cost program, it is the incurring of eligible costs by the beneficiary; and for a grant, it is the authorization of the grant in accordance with the governance rules of the entity that awards it.

 

Debt service interest charges resulting from transactions in foreign currency are translated into Canadian dollars at the rates in effect at the time of the transactions.

 

79



 

1.      Significant accounting policies (cont’d)

 

Financial assets

 

Short-term investments are recorded at the lesser of cost and fair value.

 

Accounts receivable are initially recorded at cost and then brought down to their net recoverable value by means of an allowance for doubtful accounts. The annual change in this allowance is charged to expenditure.

 

Inventories and other assets intended for sale are evaluated at the lesser of cost and net realizable value.

 

Investment in government enterprises is recorded using the modified equity method.

 

Loans and portfolio investments are recorded at cost.

 

The face value of loans and portfolio investments with significant concessionary terms is discounted at the average rate of government borrowings to determine the value of the grant component, which is recognized as a transfer expense when these loans and investments take effect. The discount on loans and portfolio investments is amortized over their lifetime using the real interest method, and recognized as interest income.

 

An allowance is recorded as a reduction in loans when the facts or circumstances point to a future loss. In the case of portfolio investments, an allowance is recorded when a durable loss in value is recognized. The annual change in these allowances is charged to expenditure. The write-off of any loan or portfolio investment reduces the cost as well as the allowance related to it; the remaining balance is charged to expenditure. The subsequent recovery is recorded as a reduction in expenditure.

 

Generations Fund

 

Demand and participation deposits in a particular fund of the Caisse de dépôt et placement du Québec are recorded at cost.

 

At the time of disposition of participation deposits, the difference between the amount received and the book value of these units established using the average cost method is charged to operations. Where participation deposits suffer a durable loss in value, their book value is reduced to reflect this decline. The reduction is taken into account in the determination of the results for the fiscal year.

 

The revenue and expenditure of the Generations Fund are recorded according to the Government’s accounting policies.

 

80



 

1.      Significant accounting policies (cont’d)

 

Liabilities

 

Other liabilities

 

Allowance for losses on guaranteed financial initiatives

 

Obligations resulting from borrowings and other financial initiatives guaranteed by the Government are recorded on the basis of probable losses. The allowance is established on the balance of the guaranteed financial initiatives reduced by the estimated realizable value of the security and surety obtained. The annual change in the allowance is charged to expenditure.

 

Probable losses are estimated by grouping financial initiatives into various risk classes and applying an average loss rate to each class, based on past experience and the nature of the initiatives. In the case of enterprises whose Government-guaranteed financial initiatives show an exceptionally high cumulative balance or are characterized by specific features, the estimate of probable losses relating to these initiatives is made using case-by-case analysis, regardless of risk class. Probable losses are revised annually.

 

Environmental liability

 

The obligations resulting from the remediation of contaminated land under the Government’s responsibility, or probably under its responsibility, are recorded as environmental liabilities as soon as the contamination occurs or as soon as the Government is informed of the contamination and a reasonable estimate can be made. An environmental liability includes the estimated cost of contaminated land management and remediation. The cost evaluation is based on the best information available and is revised annually.

 

Pension plans and other employee future benefits

 

Obligations relating to the pension plans and other employee future benefits

 

Obligations relating to defined-benefit pension plans and employee future benefit programs are evaluated using the projected benefit method prorated on years of service and the most probable assumptions set by the Government. When necessary, the method is adjusted to reflect the way in which benefits payable by the Government are accrued by participants.

 

In the case of the Survivor’s Pension Plan, the value of obligations is established using an actuarial method that determines the present value of the pensions accrued by beneficiaries at the time of the eligible person’s death.

 

81



 

1.      Significant accounting policies (cont’d)

 

Retirement Plans Sinking Fund and specific pension funds

 

The investments of the Retirement Plans Sinking Fund (RPSF), specific pension funds and employee future benefit program funds are valued at an adjusted market value. With this valuation method, the difference between the real return based on market value and the forecast return is amortized over five years.

 

When the adjusted market value of a pension plan fund is higher than that of its obligations, the resulting surplus is capped through a valuation allowance so that the pension plans liability reflects only the future benefit that the Government expects to derive from this surplus.

 

Accrued benefits expense

 

The accrued benefits expense consists of the portion of the cost of benefits accrued during the year that is payable by the Government, the Government’s share of the cost of pension plan changes concerning previous years of service and the amortization of actuarial gains and losses in respect of obligations relating to accrued benefits.

 

Actuarial gains and losses recognized during the revaluation of obligations stem from experience adjustments to forecast results and from changes to assumptions. They are amortized to expenditure using the straight-line method over a period corresponding to the expected average remaining service life (EARSL) of plan or program participants. The Government and Public Employees Retirement Plan (RREGOP), the Civil Service Superannuation Plan (CSSP), the Teachers Pension Plan (TPP) and the Pension Plan of Certain Teachers (PPCT) all have the same EARSL. In the case of the Survivor’s Pension Plan, the amortization period corresponds to the average remaining life expectancy of beneficiaries.

 

Interest charges

 

Interest charges correspond to the net difference between interest on obligations relating to accrued benefits and the forecast annual return on the Retirement Plans Sinking Fund, specific pension funds and employee future benefit program funds, adjusted by the amortization of the actuarial gains and losses relating to these funds and by the change in valuation allowances.

 

82



 

1.      Significant accounting policies (cont’d)

 

Annual interest is determined by applying, to the average value of the obligation relating to the accrued benefits of each plan or program, the discount rate related to that obligation. As for the annual return of a fund, it is obtained by applying, to the average balance of the fund, the rate of return stipulated in the actuarial valuations of the obligations of the related pension plans or the obligations of the employee future benefit program concerned.

 

Actuarial gains and losses attributable to the use of the forecast rate of return are amortized using the straight-line method. In the case of the RPSF, the amortization period corresponds to the EARSL of pension plan participants. In the case of the other funds, it corresponds to the period set for amortizing the actuarial gains and losses related to the obligations of the pension plan or program concerned.

 

Debts

 

Debts

 

Borrowings are recorded at the amount received at the time of issue, adjusted by the premium or discount amortization to obtain the amount of principal repayable at maturity. The amortization is calculated using the effective rate for each borrowing.

 

Issue expenses related to borrowings are deferred and amortized over the term of each borrowing using the straight-line method. The unamortized balance is included in deferred expenses related to debts.

 

Borrowings in foreign currency are translated into Canadian dollars at the rates in effect on March 31 of the current year.

 

Foreign exchange gains or losses resulting from the translation of borrowings are deferred and amortized over the remaining term of each borrowing using the straight-line method.

 

Derivative instruments

 

The Government uses derivative instruments to manage foreign exchange and interest rate risks related to debts. These instruments are recorded at cost.

 

Derivative instruments used to manage the foreign exchange risk associated with the repayment of interest and principal on borrowings and with the cash management transactions such risk management entails, including currency swap contracts and foreign exchange forward contracts, are translated into Canadian dollars at the rates in effect on March 31 of the current year. The components of these instruments, namely, financial assets and liabilities, are offset against one another and presented in “Debts”.

 

83



 

1.      Significant accounting policies (cont’d)

 

Interest rate exchanges stemming from interest rate swap contracts used to change exposure to interest rate risk over the long term are reconciled with interest charges for the borrowings with which these swap contracts are associated.

 

Gains or losses on derivative instruments are deferred and amortized over the term of each contract. However, gains or losses on derivative instruments used to modify the interest rate risk are amortized over the term of the security underlying these instruments.

 

Sinking Fund

 

Securities held by the sinking fund are recorded at the amount paid at the time of purchase, adjusted by the premium or discount amortization to obtain the amount of principal receivable at maturity. The amortization is calculated on the basis of the effective rate for each security.

 

The difference between the book value of a security and the amount received at the time of its disposal is charged to results.

 

Non-financial assets

 

Land in the public domain and natural resources, such as forests, water and mining resources, which the Government holds by virtue of the fact that they were devolved to the state and not purchased, are not recorded in the Government’s consolidated financial statements. Intangible items do not constitute non-financial assets for the Government.

 

Fixed assets

 

Fixed assets consist of acquired, built, developed or improved non-financial assets, whose useful life extends beyond the fiscal year and which are intended to be used on an ongoing basis for producing goods or delivering services.

 

Fixed assets are recorded at cost and depreciated — except for land, which is not depreciated — using a logical and systematic method over a period corresponding to their useful life. Their cost includes financing charges capitalized during their construction, improvement or development.

 

The cost of fixed assets held under capital leases is equal to the present value of minimum payments due. Fixed assets under construction or being developed or improved are not depreciated until they are put into service.

 

84



 

1.      Significant accounting policies (cont’d)

 

Some fixed assets are acquired under private-public partnership agreements. These agreements are long-term contracts by which the Government involves one or more private partners in designing, realizing and operating a public good, with or without funding from these partners. The fixed asset and the corresponding debt associated with it are accounted for in the “statement of financial position” when the risks and advantages associated with the ownership of the public good are devolved to the Government, for the most part, in accordance with the terms of the agreement.

 

The cost of a fixed asset acquired under a private-public partnership agreement is equal to the lower of the present value of the cash flows associated with the fixed asset and the fixed asset’s fair value. If the cash flows associated with the fixed asset cannot be isolated from those related to its operation, the cost of the asset is determined on the basis of its fair value. The fair value of the fixed asset is estimated on the basis of the agreement’s specifications.

 

Works of art and historic properties are not recorded as fixed assets. Their cost is charged to expenditure for the fiscal year during which they are acquired.

 

Fixed assets acquired through donation or for a nominal value are recorded at their fair value at the time of acquisition with an offsetting entry to deferred revenue, except for land where the offsetting entry is recognized in revenue in the year of acquisition. Transfers and cash donations for the acquisition of fixed assets, received from organizations outside the reporting entity, are recorded in deferred revenue, with the exception of those intended for the purchase of land, which are recognized in revenue in the year of acquisition. Deferred revenue is amortized in revenue at the same rate as the depreciation of the cost of the corresponding fixed assets.

 

Inventories

 

Inventories consist of supplies that are consumed in the normal course of operations during the coming fiscal year(s). These inventories are valued at the lower of cost and net realizable value.

 

Prepaid expenses

 

Prepaid expenses represent outlays made before the end of the fiscal year for services the Government will receive during the coming fiscal year(s). These expenses are charged to expenditure when the Government receives the services acquired.

 

85



 

2.      Measurement uncertainty

 

In preparing the consolidated financial statements, the Government has to make estimates and assumptions in order to evaluate and record certain asset, liability, revenue and expenditure items. These estimates are based on the most reliable data and the most probable assumptions available at the time, and involve considerable judgment by the Government. They are revised annually to reflect new information as it becomes available.

 

By their very nature, estimates are subject to measurement uncertainty. Therefore, actual results may differ from the Government’s forecasts.

 

Estimates are made for certain material consolidated financial statement items:

 

·                      Amounts receivable or repayable in regard to federal government transfers may vary because of possible differences between the assumptions made for fiscal and population data and the actual data.

 

·                      Obligations relating to pension plans and other employee future benefits may vary because of differences between the economic and demographic assumptions made for actuarial valuation purposes and the actual results.

 

·                      The book value of fixed assets may vary because of differences between their estimated useful life and their actual useful life.

 

·                      Environmental liabilities related to contaminated land may vary because of differences between estimated management and remediation costs and actual costs.

 

·                      The value of certain allowances may vary because of differences between the assumptions made to evaluate the probability of collection and the amount actually collected.

 

86



 

3.                  Accounting changes

 

Accounting changes made by government enterprises are presented and explained in their financial statements in Appendix 8, “Investment in government enterprises”, under the heading “Restatements by government enterprises”.

 

87



 

4.                  Income and property taxes

 

Revenue from income and property taxes is recorded after deducting the following amounts.

 

Amounts deducted from revenue from income and property taxes

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Personal income tax

 

 

 

 

 

Refundable tax credits

 

 

 

 

 

Child assistance

 

2 144

 

2 124

 

Solidarity(1)

 

1 090

 

 

 

Sales tax(1)

 

 

 

544

 

Day care expenses

 

426

 

347

 

Home-support services for seniors

 

290

 

262

 

Caregivers

 

50

 

50

 

Education savings

 

48

 

53

 

Work premium

 

365

 

380

 

Medical expenses

 

48

 

48

 

Other(1)

 

52

 

71

 

Property tax refunds(1)

 

 

 

353

 

 

 

4 513

 

4 232

 

Corporate tax

 

 

 

 

 

Refundable tax credits

 

 

 

 

 

Scientific research and experimental development

 

540

 

825

 

Job creation in a designated region

 

85

 

114

 

Construction of public access roads and bridges

 

235

 

110

 

Cinematographic productions

 

152

 

148

 

Resources

 

123

 

73

 

Reporting of tips

 

61

 

61

 

Investment

 

95

 

66

 

Multimedia titles

 

80

 

82

 

E-business

 

199

 

159

 

Other

 

177

 

209

 

 

 

1 747

 

1 847

 

 

 

6 260

 

6 079

 

 


(1)         Since July 1, 2011, the new solidarity tax credit has included the property tax refund, the tax credit for the sales tax and the tax credit for individuals living in northern villages.

 

88



 

5.                  Duties and permits

 

Revenue from duties and permits is recorded after deducting the following amounts.

 

Amounts deducted from revenue from duties and permits

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Gross revenue

 

2 287

 

2 204

 

Deductions

 

 

 

 

 

Silvicultural work and other forest management activities

 

115

 

120

 

Other

 

25

 

33

 

 

 

140

 

153

 

Net revenue

 

2 147

 

2 051

 

 

89



 

6.                  Cash (bank overdraft)

 

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Cash in bank

 

2 264

 

2 065

 

Plus

 

 

 

 

 

Cash and notes on hand and outstanding deposits

 

283

 

316

 

 

 

2 547

 

2 381

 

Less

 

 

 

 

 

Outstanding cheques

 

(1 153

)

(937

)

Cash (bank overdraft)

 

1 394

 

1 444

 

 

90



 

7.                  Short-term investments

 

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Treasury bills

 

230

 

38

 

 

 

 

 

 

 

Notes

 

525

 

2 016

 

 

 

 

 

 

 

Deposit certificates

 

485

 

926

 

 

 

 

 

 

 

Banker’s acceptances

 

2 284

 

261

 

 

 

 

 

 

 

Bonds

 

1 213

 

1 924

 

 

 

 

 

 

 

Commercial paper

 

 

 

2

 

 

 

 

 

 

 

Other

 

268

 

215

 

 

 

 

 

 

 

 

 

5 005

(1),(2)

5 382

(1)

 


(1)         The weighted average interest rate for short-term investments was 1.10% as at March 31, 2012 (1.06% as at March 31, 2011). This rate corresponds to the effective rate for short-term investments held as at March 31, 2012. Short-term investments are highly liquid investments that the Government does not intend to keep for more than one year. These investments will mature in the coming fiscal year, except for certain transitional securities, totalling $236 M, whose maturity dates range from April 2013 to July 2016.

(2)         As at March 31, 2012, the quoted market value of marketable securities on official markets were similar to the book value of these securities.

 

91



 

8.                  Accounts receivable

 

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Agents and assignees

 

 

 

 

 

Income and property taxes

 

1 316

 

1 343

 

Consumption taxes

 

3 117

 

2 152

 

 

 

4 433

 

3 495

 

Accounts receivable

 

 

 

 

 

Income and property taxes

 

5 026

 

4 309

 

Consumption taxes

 

1 019

 

1 055

 

Duties and permits

 

446

 

401

 

Miscellaneous revenue

 

2 343

 

2 449

 

Recoveries of expenditures and other

 

605

 

544

 

 

 

9 439

 

8 758

 

Allowance for doubtful accounts

 

(2 386

)

(2 363

)

 

 

7 053

 

6 395

 

 

 

 

 

 

 

Estimated accounts receivable - accrual basis

 

2 356

 

2 212

 

Revenue from government enterprises — dividends

 

280

 

169

 

Federal government transfers

 

2 116

 

2 211

 

Accrued interest on loans and portfolio investments

 

77

 

63

 

 

 

16 315

 

14 545

 

 

92



 

9.                  Loans and portfolio investments

 

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Loans

 

7 077

 

6 861

 

Portfolio investments

 

1 890

 

1 466

 

 

 

8 967

 

8 327

 

 

Loans by category

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

Valuation

 

 

 

 

 

Valuation

 

 

 

 

 

Loans (1)

 

allowances

 

Total

 

Loans

 

allowances

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other governments

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipalities

 

1 241

 

 

 

1 241

 

1 318

 

 

 

1 318

 

Municipal bodies

 

714

(2)

 

 

714

 

613

(2)

 

 

613

 

 

 

1 955

 

 

1 955

 

1 931

 

 

1 931

 

Individuals, organizations, enterprises and other

 

 

 

 

 

 

 

 

 

 

 

 

 

University establishments not included in the Government’s reporting entity

 

2 525

 

 

 

2 525

 

2 239

 

 

 

2 239

 

Enterprises

 

2 099

(2)

(970

)

1 129

(3),(4)

2 108

(2)

(948

)

1 160

(3),(4)

Non-profit and fiduciary organizations

 

987

 

(60

)

927

 

1 039

 

(59

)

980

 

Students

 

753

 

(301

)

452

 

765

 

(303

)

462

 

Other

 

90

 

(1

)

89

 

102

 

(13

)

89

 

 

 

6 454

 

(1 332

)

5 122

 

6 253

 

(1 323

)

4 930

 

 

 

8 409

 

(1 332

)

7 077

 

8 184

 

(1 323

)

6 861

 

 


(1)         The loans with municipalities bear interest at rates of 1.89% to 5.36%. The loans with municipal bodies bear interest at rates of 1.29% to 10.50%. The loans with university establishments not included in the Government’s reporting entity, enterprises, non-profit and fiduciary organizations and other organizations bear interest at rates of 1.25% to 6.25%, except for the loans to enterprises, which bear interest at rates of up to 12.00%. The loans to students bear interest at rates of 3.50% to 14.88%.

(2)         The guarantees received for loans amounted to $409 M ($541 M as at March 31, 2011).

(3)         The loans included, among other things, loans with special repayment clauses based on royalties, for a total of $369 M ($318 M as at March 31, 2011).

(4)         The grant portion related to loans with significant concessionary terms reduced the value of these loans by $142 M ($119 M as at March 31, 2011).

 

93



 

9.                  Loans and portfolio investments (cont’d)

 

Maturity of loans

(in millions of dollars)

 

 

 

 

 

University

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

establishments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

not included

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipalities

 

in the

 

 

 

Non-profit and

 

 

 

 

 

 

 

Maturing on

 

and municipal

 

Government’s

 

 

 

fiduciary

 

 

 

 

 

 

 

March 31

 

bodies

 

reporting entity

 

Enterprises

 

organizations

 

Students

 

Other

 

Total

 

2013

 

24

 

360

 

167

 

324

 

68

 

24

 

967

 

2014

 

26

 

417

 

119

 

2

 

68

 

11

 

643

 

2015

 

27

 

233

 

155

 

 

 

68

 

2

 

485

 

2016

 

24

 

343

 

103

 

463

 

68

 

2

 

1 003

 

2017

 

23

 

398

 

153

 

26

 

68

 

1

 

669

 

 

 

124

 

1 751

 

697

 

815

 

340

 

40

 

3 767

 

2018-2022

 

653

 

619

 

282

 

101

 

112

 

11

 

1 778

 

2023-2027

 

408

 

9

 

148

 

1

 

 

 

1

 

567

 

2028-2032

 

544

 

 

 

32

 

 

 

 

 

 

 

576

 

2033-2037

 

 

 

146

 

4

 

 

 

 

 

 

 

150

 

2038 and thereafter

 

 

 

 

 

90

 

 

 

 

 

 

 

90

 

 

 

1 729

 

2 525

 

1 253

 

917

 

452

 

52

 

6 928

 

No fixed maturity date

 

226

 

 

 

18

 

10

 

 

 

37

 

291

 

 

 

1 955

 

2 525

 

1 271

 

927

 

452

 

89

 

7 219

 

Grant portion related to loans with significant concessionary terms

 

 

 

 

 

(142

)

 

 

 

 

 

 

(142

)

 

 

1 955

 

2 525

 

1 129

 

927

 

452

 

89

 

7 077

 

 

94



 

9.                  Loans and portfolio investments (cont’d)

 

Portfolio investments by category

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

Asset-backed

 

 

 

 

 

 

 

 

 

 

 

Shares and

 

term notes

 

 

 

 

 

 

 

 

 

 

 

capital

 

(ABTNs)

 

Participation

 

Bonds

 

 

 

 

 

 

 

investments (1),(2)

 

(Note 22)

 

deposits

 

and notes

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other governments

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipalities

 

 

 

 

 

 

 

64

 

64

 

29

 

Municipal bodies

 

 

 

 

 

 

 

5

 

5

 

2

 

 

 

 

 

 

69

 

69

 

31

 

Individuals, organizations, enterprises and other

 

 

 

 

 

 

 

 

 

 

 

 

 

University establishments not included in the Government’s reporting entity

 

 

 

 

 

 

 

2

 

2

 

 

Enterprises

 

213

 

 

 

 

 

119

 

332

 

288

 

Non-profit and fiduciary organizations

 

 

 

 

 

1 010

(4)

 

 

1 010

 

681

 

Other

 

11

 

242

 

 

 

231

 

484

 

454

 

 

 

224

 

242

 

1 010

 

352

 

1 828

 

1 423

 

Valuation allowances

 

(27

)

(47

)

 

 

(10

)

(84

)

(94

)

 

 

197

 

195

 

1 010

 

342

 

1 744

 

1 329

 

Sinking fund for borrowings by university establishments not included in the Government’s reporting entity

 

 

 

 

 

 

 

77

(3)

77

 

106

 

 

 

197

 

195

 

1 010

 

488

 

1 890

 

1 466

 

 


(1)         As at March 31, 2012, the quoted market value of marketable securities on official markets were similar to the book value of these securities.

(2)         The grant portion related to portfolio investments with significant concessionary terms reduced the value of these investments by $190 M ($184 M as at March 31, 2011).

(3)         Under the University Investments Act (R.S.Q., c. I-17), the Government created a sinking fund in which the amounts deposited by the responsible minister are allocated exclusively to the repayment of borrowings (principal and interest) for the funding of fixed assets of university establishments not included in the Government’s reporting entity.

(4)         The Government holds participation units in specific funds entrusted to the Caisse de dépôt et placement du Québec.

 

95



 

10.           Generations Fund

 

The purpose of the Generations Fund, created on January 1, 2007 under the Act to reduce the debt and establish the Generations Fund,1 is to reduce the Government’s debt. In accordance with this Act, the fund’s assets are used exclusively to repay the Government’s debt.

 

Revenue

for the fiscal year ended March 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

Actual

 

Actual

 

 

 

Budget

 

results

 

results

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

Water-power royalties

 

689

 

682

 

650

 

Unclaimed property

 

7

 

9

 

16

 

Investment income

 

244

 

149

 

94

 

Total revenue

 

940

 

840

 

760

 

 

96



 

10.           Generations Fund (cont’d)

 

Change in the balance of the Generations Fund

for the fiscal year ended March 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Opening balance

 

3 437

 

2 677

 

Revenue

 

840

 

760

 

Closing balance

 

4 277

 

3 437

 

 

Financial position

as at March 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Amounts managed by the Caisse de dépôt et placement du Québec

 

 

 

 

 

Demand deposits

 

 

 

68

 

Investment income receivable

 

22

 

12

 

Participation deposits(1)

 

4 122

 

3 282

 

 

 

4 144

 

3 362

 

Accounts receivable

 

133

 

75

 

Fund balance

 

4 277

 

3 437

 

 


(1)         The Generations Fund acquired participation units in a specific fund at the Caisse de dépôt et placement du Québec. These units are repaid with prior notice according to the Caisse’s settlement terms and conditions at the market value of the fund’s net equity at the end of each month. As at March 31, 2012, the Generations Fund had 4 467 839 participation units whose fair value was $4 354 M (3 590 376 participation units whose fair value was $3 444 M as at March 31, 2011).

 

97



 

11.           Accounts payable and accrued expenses

 

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Remuneration

 

6 276

 

6 363

 

Income and taxes refundable

 

 

 

 

 

Income and property taxes

 

3 669

 

3 806

 

Consumption taxes

 

1 871

 

1 596

 

Suppliers

 

3 826

 

3 334

 

Advances from trust funds

 

116

 

100

 

Clearing accounts for collected taxes

 

209

 

247

 

Accrued interest on borrowings

 

2 931

 

2 829

 

Transfers

 

2 402

 

2 727

 

 

 

21 300

 

21 002

 

 

98



 

12.           Deferred revenue

 

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

School property tax

 

382

 

370

 

Registration and drivers licence fees

 

657

 

618

 

Users contributions

 

19

 

 

 

Federal government transfers(1)

 

3 322

 

2 995

 

Third-party transfers and donations(1),(2)

 

1 364

 

1 239

 

Guarantee fees for Hydro-Québec borrowings

 

148

 

138

 

Other

 

859

 

705

 

 

 

6 751

 

6 065

 

 


(1)         This deferred revenue is encumbered by externally sourced allocations; the assets received must be used for prescribed purposes.

(2)         The transfers are from municipalities and the donations are mainly from non-profit organizations.

 

 

Breakdown of deferred revenue encumbered by externally sourced allocations

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

New transfers

 

 

 

 

 

 

 

 

 

Opening

 

and

 

Recognition

 

Closing

 

Closing

 

 

 

balance

 

donations

 

in revenue

 

balance

 

balance

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal government transfers

 

 

 

 

 

 

 

 

 

 

 

Allocated to the acquisition of fixed assets

 

1 796

 

662

 

122

 

2 336

 

1 796

 

Allocated to other purposes

 

 

 

 

 

 

 

 

 

 

 

Municipal and local infrastructures

 

513

 

463

 

427

 

549

 

513

 

Société d’habitation du Québec, Québec

 

 

 

 

 

 

 

 

 

 

 

AccèsLogis and Affordable Housing programs

 

183

 

68

 

99

 

152

 

183

 

Maintenance of dams transferred by the federal government

 

44

 

 

 

 

 

44

 

44

 

Police officer recruitment

 

36

 

 

 

18

 

18

 

36

 

Base funding - Building Canada plan

 

40

 

 

 

18

 

22

 

40

 

Other

 

127

 

59

 

81

 

105

 

127

 

 

 

2 739

 

1 252

 

765

 

3 226

 

2 739

 

Specified purpose accounts(1)

 

 

 

 

 

 

 

96

 

256

 

 

 

 

 

 

 

 

 

3 322

 

2 995

 

 

 

 

 

 

 

 

 

 

 

 

 

Third-party transfers and donations

 

 

 

 

 

 

 

 

 

 

 

Allocated to the acquisition of fixed assets

 

1 209

 

247

 

140

 

1 316

 

1 209

 

Specified purpose accounts(1)

 

 

 

 

 

 

 

48

 

30

 

 

 

 

 

 

 

 

 

1 364

 

1 239

 

 


(1)         Specified purpose accounts, created under the Financial Administration Act, consist of money received under a contract or an agreement that provides for the money to be allocated to a specific purpose.

 

99



 

13.           Other liabilities

 

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Allowance for losses on guaranteed financial initiatives (Note 20)

 

691

 

739

 

 

 

 

 

 

 

Environmental liability (Note 20)

 

3 145

 

3 169

 

 

 

 

 

 

 

Obligations in respect of the sinking fund relating to borrowings by university establishments not included in the Government’s reporting entity(1)

 

77

 

106

 

 

 

3 913

 

4 014

 

 


(1)         A sinking fund of $77 M ($106 M as at March 31, 2011) for borrowings by university establishments not included in the Government’s reporting entity has been earmarked to pay for these obligations. Information in this regard is given in Note 9, “Loans and portfolio investments”.

 

100



 

14.           Federal government transfers to be repaid

 

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Equalization and Canada Health and Social Transfer(1)

 

951

 

1 316

 

Other programs

 

 

 

2

 

 

 

951

 

1 318

 

 


(1)         This item represents amounts related to measures adopted by the federal government to offset the decrease in transfers for 2003-2004 and 2004-2005. The balance to be repaid, out of an original amount of $2 377 M that does not bear interest and is repayable over 10 years until 2015-2016, was $951 M as at March 31, 2012 ($1 189 M as at March 31, 2011).

 

101



 

15.           Pension plans and other employee future benefits

 

Liability regarding the pension plans and other employee future benefits

(in millions of dollars)

 

 

 

Value before

 

Unamortized

 

 

 

 

 

 

 

unamortized

 

actuarial

 

 

 

 

 

 

 

actuarial gains

 

gains

 

 

 

 

 

 

 

and losses

 

(losses)

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Pension plans

 

 

 

 

 

 

 

 

 

Obligations relating to accrued benefits

 

82 477

 

(4 540

)

77 937

 

75 067

 

Retirement Plans Sinking Fund

 

(38 981

)

(6 371

)

(45 352

)

(42 265

)

Specific pension plan funds

 

(3 490

)

(368

)

(3 858

)

(3 752

)

 

 

40 006

 

(11 279

)

28 727

 

29 050

 

Other employee future benefits

 

 

 

 

 

 

 

 

 

Obligations relating to accrued benefits

 

1 353

 

(110

)

1 243

 

1 222

 

Other employee future benefit funds

 

(1 140

)

(56

)

(1 196

)

(1 147

)

 

 

213

 

(166

)

47

 

75

 

 

 

40 219

 

(11 445

)

28 774

 

29 125

 

 

The Government’s defined-benefit pension plans

 

Several defined-benefit pension plans have been put in place by the Government for its employees, for the Members of the National Assembly and for the judges of the Court of Québec. The Government and participants contribute to the funding of all of these plans. Most government employees participate in the Government and Public Employees Retirement Plan (RREGOP). The other plans are for specific categories of employees, such as management personnel and the employees of the Université du Québec and its constituent universities.

 

The Government allows its enterprises and the bodies not included in its reporting entity1 to participate in the pension plans that it has put in place. These enterprises and bodies thus pay contributions as an employer to the plans concerned.

 


1 Most of these bodies do fiduciary transactions for the Government or provide services to entities in its reporting entity.

 

102



 

15.           Pension plans and other employee future benefits (cont’d)

 

Breakdown of participants by pension plan

 

 

 

Number of active

 

Number of

 

 

 

participants as at

 

beneficiaries as at

 

 

 

December 31, 2011

 

December 31, 2011

 

 

 

 

 

 

 

Government and Public Employees Retirement Plan (RREGOP)

 

520 000

 

211 331

 

Pension Plan of Management Personnel and Retirement Plan for Senior Officials (PPMP and RPSO)

 

28 650

 

24 821

 

Teachers Pension Plan and Pension Plan of Certain Teachers (TPP and PPCT)

 

122

(1)

46 010

(1)

Civil Service Superannuation Plan (CSSP)

 

50

(1)

21 268

(1)

Superannuation Plan for the Members of the Sûreté du Québec (SPMSQ)

 

5 550

 

4 836

 

Pension plan of the Université du Québec (PPUQ)

 

8 557

 

3 212

 

Pension Plan of Peace Officers in Correctional Services (PPPOCS)

 

3 450

 

1 625

 

Pension Plan of the Judges of the Court of Québec and of Certain Municipal Courts (PPJCQM)

 

273

 

339

 

Pension Plan for Federal Employees transferred to Employment with the Gouvernement du Québec (PPFEQ)

 

210

(2)

134

(2)

Pension Plan of the Members of the National Assembly (PPMNA)

 

121

 

386

 

 

 

566 983

 

313 962

 

 


Note:    In addition to these plans, a number of defined-benefit plans have been put in place by government enterprises (Hydro-Québec, Investissement Québec and Loto-Québec). The value of these pension plans is reflected in the summary of the enterprises’ financial statements presented in Appendix 8.

(1)         These plans have not admitted any new participants since July 1, 1973.

(2)         This plan has not admitted any new participants since its creation on January 1, 1992.

 

The Government’s pension plans generate participants a set income upon retirement. This income is calculated on the basis of participants’ average income for the best paid years, generally five, and their number of years of service. The portion of benefits accrued after July 1, 1982 or, in the case of the PPUQ, after January 1, 2005, is partially indexed to the cost of living; the portion of benefits accrued before those dates is usually indexed.

 

103



 

15.           Pension plans and other employee future benefits (cont’d)

 

Types of pension plans

 

The Government’s defined-benefit pension plans can be divided into two types: “cost-sharing” and “cost-balance”. These two types of plans differ from one another in regard to the Government’s responsibility for funding the cost of accrued benefits and to the obligations relating to the payment of benefits.

 

“Cost-sharing” plans

 

So-called “cost-sharing” pension plans are joint plans for which the Government’s responsibility for payment of the benefits granted by the plan is limited to its share of the cost of benefits accrued by employees. Therefore, with this type of plan, the portion of obligations relating to accrued benefits for which the Government is responsible is taken into account in the pension plans liability presented in the Government’s consolidated financial statements.

 

As for the obligations relating to accrued benefits payable by participants and the net assets available for paying these benefits, information in this regard is presented in the pension plans’ financial statements published by the Commission administrative des régimes de retraite et d’assurances (CARRA).

 

“Cost-balance” plans

 

So-called “cost-balance” pension plans are plans for which the Government covers the total cost of accrued benefits, net of the contributions paid by employees and certain employers. Therefore, with this type of plan, all obligations relating to accrued benefits are taken into account in the pension plans liability presented in the Government’s consolidated financial statements.

 

Retirement Plans Sinking Fund

 

The Government established the Retirement Plans Sinking Fund (RPSF) to create an asset for paying all or part of the pension plans’ benefits. The RPSF is for plans whose benefits are paid by the Consolidated Revenue Fund.

 

Under the Financial Administration Act,1 the Minister of Finance and the Economy may make long-term investments with the Caisse de dépôt et placement du Québec, up to an amount equal to the balance of the non-budgetary pension plans account,2 by depositing money taken from the Consolidated Revenue Fund to establish this sinking fund.

 


1 R.S.Q., c. A-6.001

2 In this case, the balance of the non-budgetary pension plans account corresponds to the pension plans liability prior to taking the Retirement Plans Sinking Fund into account.

 

104



 

15.           Pension plans and other employee future benefits (cont’d)

 

In December 1999, under an agreement concluded during the renewal of the collective agreements of government employees, the Government set the objective that the book value of the sums accumulated in the RPSF would be equal, in 2020, to 70% of the value of its obligations relating to the accrued benefits of the pension plans of public and parapublic employees. This objective does not take into account the obligations of certain plans1 that have their own pension fund.

 

Specific pension plan funds

 

Presence of a pension plan fund

 

In accordance with their provisions, certain pension plans have their own pension fund for the payment of accrued benefits. These funds are made up of the contributions of employers as well as those of participants if the participants contribute to a “cost-balance” plan. The Government may also be required to pay contributions into these funds.

 

If the sums in a pension fund are insufficient to pay the benefits payable by the Government, the benefits are paid by the Consolidated Revenue Fund. This situation does not apply to the PPUQ.

 

The sums deposited in the pension plan funds are administered by the Caisse de dépôt et placement du Québec, except in the case of the PPUQ, where they are administered by a private trust.

 

Absence of a pension plan fund

 

In the case of pension plans that do not have a pension fund, benefits payable by the Government are paid out of the Consolidated Revenue Fund. The contributions of participants and employers to these plans are thus paid into the Consolidated Revenue Fund.

 


1 The plans in question are the PPUQ, the PPFEQ and the SPMSQ, for years of service accrued after January 1, 2007, and RREGOP, with regard to pension credits acquired following plan-to-plan transfers.

 

105



 

15.           Pension plans and other employee future benefits (cont’d)

 

Characteristics of the Government’s defined-benefit plans

 

 

 

Types of plan

 

 

 

 

 

Cost-

 

Cost-

 

Presence of a

 

Plans

 

sharing (3)

 

balance

 

specific fund

 

RREGOP

 

 

 

 

 

 

 

 

- regular service(1)

 

ü

50.0

%(4)

 

 

 

 

- service transferred from the TPP and the CSSP

 

 

 

 

ü

 

 

 

- pension credits acquired following plan-to-plan transfers

 

 

 

 

ü

 

ü

 

PPMP

 

 

 

 

 

 

 

 

- regular service(1)

 

ü

50.0

%(4)

 

 

 

 

- service transferred from the TPP and the CSSP

 

 

 

 

ü

 

 

 

RPSO

 

 

 

 

ü

 

 

 

TPP

 

 

 

 

ü

 

 

 

PPCT

 

 

 

 

ü

 

 

 

CSSP

 

 

 

 

ü

 

 

 

SPMSQ

 

 

 

 

 

 

 

 

- regular service since January 1, 2007

 

ü

66.7

%

 

 

ü

(5)

- regular service prior to January 1, 2007

 

 

 

 

ü

 

 

 

PPUQ

 

 

 

 

ü

 

ü

 

PPPOCS(2)

 

ü

46.0

%

 

 

 

 

PPJCQM

 

 

 

 

ü

 

 

 

PPFEQ

 

 

 

 

ü

 

ü

 

PPMNA

 

 

 

 

ü

 

 

 

 


(1)         Contributions paid by employers required to pay contributions are deposited in a transitional fund. This fund is liquidated regularly because the sums deposited in it are used to pay benefits.

(2)         The Government has recognized an interest-bearing obligation in respect of this plan for contributions paid by participants into the Consolidated Revenue Fund.

(3)         The percentage indicated represents the portion of obligations relating to accrued benefits payable by the Government.

(4)         The Government’s portion is 58.3% in the case of benefits accrued prior to July 1, 1982.

(5)         Every three years at the latest, the Government must pay its contributions into the fund, as determined by the actuarial valuations realized for that purpose.

 

106



 

15.           Pension plans and other employee future benefits (cont’d)

 

Breakdown of the pension plans liability

(in millions of dollars)

 

 

 

Value before

 

 

 

 

 

 

 

 

 

unamortized

 

Unamortized

 

 

 

 

 

 

 

actuarial gains

 

actuarial gains

 

 

 

 

 

 

 

and losses

 

(losses) (1)

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Obligations relating to accrued benefits

 

 

 

 

 

 

 

 

 

RREGOP

 

 

 

 

 

 

 

 

 

- regular service

 

43 508

 

(2 483

)

41 025

 

38 626

 

- transferred service

 

2 963

 

(109

)

2 854

 

2 925

 

PPMP and RPSO

 

 

 

 

 

 

 

 

 

- regular service

 

9 623

 

(573

)

9 050

 

8 314

 

- transferred service

 

1 131

 

(33

)

1 098

 

1 117

 

TPP and PPCT

 

12 710

 

(792

)

11 918

 

12 258

 

CSSP

 

4 127

 

(116

)

4 011

 

4 164

 

SPMSQ

 

3 647

 

(51

)

3 596

 

3 519

 

PPUQ

 

3 117

 

(374

)

2 743

 

2 541

 

Other

 

1 651

 

(9

)

1 642

 

1 603

 

 

 

82 477

 

(4 540

)

77 937

 

75 067

 

 

 

 

 

 

 

 

 

 

 

Retirement Plans Sinking Fund

 

(38 981

)

(6 371

)

(45 352

)

(42 265

)

Specific pension plan funds

 

 

 

 

 

 

 

 

 

PPUQ fund

 

(2 576

)

(327

)

(2 903

)

(2 761

)

Other pension plan funds

 

(959

)

(41

)

(1 000

)

(1 031

)

Valluation allowance - Other funds

 

45

 

 

 

45

 

40

 

 

 

(3 490

)

(368

)

(3 858

)

(3 752

)

 

 

40 006

 

(11 279

)

28 727

 

29 050

 

 


(1)         The amortization period for actuarial gains and losses varies from 5 to 17 years depending on the plan concerned; it is 14 years in the case of RREGOP.

 

107



 

15.           Pension plans and other employee future benefits (cont’d)

 

Change in obligations relating to accrued benefits

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Obligations, beginning of year

 

80 051

 

77 058

 

Cost of accrued benefits

 

1 966

 

1 898

 

Interest on obligations

 

5 045

 

4 928

 

Benefits paid

 

(4 790

)

(4 561

)

Plan-to-plan transfers

 

13

 

520

 

Changes to plans

 

 

 

(202

)

Actuarial (gains) losses

 

219

 

392

 

Change in obligations relating to certain pension credits

 

(27

)(1)

18

(1)

Obligations, end of year

 

82 477

 

80 051

 

 


(1)         The Government’s obligations regarding certain pension credits acquired following the transfer of supplemental pension plans to RREGOP correspond to the actuarial value of these acquired pension credits or to the actuarial value of the fund created to provide for their payment, whichever is higher.

 

Actuarial valuations

 

Every three years, the value of obligations relating to accrued benefits under the pension plans is determined by actuarial valuations. The value of these obligations is extrapolated for the period between two actuarial valuations.

 

CARRA actuaries conduct actuarial valuations for all of the plans, except the PPUQ, whose valuation is prepared by an actuary firm from the private sector. The value as at March 31, 2012 of obligations relating to accrued benefits was determined using actuarial valuations as at December 31 of the years presented in the table below:

 

Date of the most recent actuarial valuations

 

December 31, 2011

 

December 31, 2010

 

December 31, 2009

 

December 31, 2008

 

(Filed in 2011-2012)

 

(Filed in 2011-2012)

 

(Filed in 2010-2011)

 

(Filed in 2009-2010)

 

 

 

 

 

 

 

 

 

PPUQ

 

RREGOP

 

RREGOP and PPMP

 

RREGOP and PPMP

 

 

 

- Pension credits related to plan-to-plan transfers

 

- Service transferred from the CSSP and the TPP

 

- Regular Service

TPP

 

 

 

- Redemption of years of service

 

PPCT

 

CSSP

 

 

 

RPSO

 

SPMSQ

 

 

 

 

 

PPPOCS

 

 

 

 

 

 

 

PPJCQM

 

 

 

 

 

 

 

PPFEQ

 

 

 

 

 

 

 

PPMNA

 

 

 

 

 

 

Note:    The year of filing corresponds to the year of the Government’s consolidated financial statements for which the actuarial valuation was prepared.

 

108



 

15.    Pension plans and other employee future benefits (cont’d)

 

Main economic assumptions used

(in percent)

 

 

 

Plans administered by

 

 

 

 

 

 

 

CARRA

 

PPUQ

 

 

 

 

 

2021 and

 

 

 

2021 and

 

 

 

2012-2020

 

thereafter

 

2012-2020

 

thereafter

 

 

 

 

 

 

 

 

 

 

 

Yield, net of inflation

 

4.50

 

4.50

 

3.75

 

3.75

 

Inflation rate

 

2.08

 

2.75

 

2.08

 

2.75

 

Discount rate for obligations relating to accrued benefits

 

6.58

 

7.25

 

5.83

 

6.50

 

Salary escalation rate, net of inflation

 

0.40

 

0.50

 

0.50

 

0.50

 

 

Changes in the assumptions used in actuarial valuations may lead to an increase or decrease in the value of obligations relating to accrued benefits. The following table, which takes the main economic and demographic assumptions into account, shows the potential impact of a difference of 0.25% in the value of obligations for the four main pension plans, i.e. RREGOP — regular service; the PPMP — regular service; the TPP and the CSSP. The table also shows the impact of a one-year difference in life expectancy. According to current assumptions, the life expectancy of beneficiaries aged 60 is 23.1 years for a man and 26.6 years for a woman.

 

Impact of a change in the main assumptions on the value of obligations relating to accrued benefits as at March 31, 2012

 

 

 

 

 

Impact

 

Assumptions

 

Change

 

$M

 

%

 

 

 

 

 

 

 

 

 

- Yield, net of inflation

 

- Increase of 0.25%

 

(2 070

)

3.1

 

 

 

- Decrease of 0.25%

 

2 180

 

+ 3.3

 

 

 

 

 

 

 

 

 

- Inflation rate

 

- Increase of 0.25%

 

(510

)

0.8

 

 

 

- Decrease of 0.25%

 

530

 

+ 0.8

 

 

 

 

 

 

 

 

 

- Salary escalation rate, net of inflation

 

- Increase of 0.25%

 

480

 

+ 0.7

 

 

 

- Decrease of 0.25%

 

(470

)

- 0.7

 

 

 

 

 

 

 

 

 

- Life expectancy

 

- Increase of 1 year

 

1 280

 

+ 1.9

 

 

 

- Decrease of 1 year

 

(1 420

)

- 2.1

 

 

109



 

15.           Pension plans and other employee future benefits (cont’d)

 

Change in the adjusted market value of the RPSF and specific pension plan funds

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

PPUQ

 

pension

 

 

 

 

 

 

 

RPSF

 

fund

 

plan funds

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted market value, beginning of year

 

37 784

 

2 538

 

994

 

41 316

 

38 579

 

Forecast return on investments

 

2 472

(2)

153

 

34

 

2 659

 

2 517

 

Consolidated Revenue Fund deposits

 

1 000

 

 

 

 

 

1 000

 

2 000

 

Contributions paid

 

 

 

106

 

199

 

305

(3)

255

(3)

Plan-to-plan transfers

 

 

 

 

 

 

 

 

505

 

Benefits paid

 

 

 

(94

)

(234

)

(328

)

(770

)

Actuarial gains (losses)

 

(2 275

)

(127

)

(7

)

(2 409

)

(1 788

)

Change in the value of assets relating to certain pension credits

 

 

 

 

 

(27

)

(27

)(4)

18

(4)

Adjusted market value, end of year(1)

 

38 981

 

2 576

 

959

 

42 516

 

41 316

 

 


(1)         As at March 31, 2012, the respective fair values of RPSF assets and the specific pension funds deposited with the Caisse de dépôt et placement du Québec were $38 222 M and $964 M ($35 427 M and $968 M as at March 31, 2011). The fair value of the PPUQ fund was $2 544 M as at March 31, 2012 ($2 466 M as at March 31, 2011).

(2)         For 2011-2012, the forecast return on the RPSF was 6.50% (6.46% in 2010-2011); the realized return, based on the market value of investments, was 5.03% (12.72% in 2010-2011).

(3)         This item includes $55 M ($51 M in 2010-2011) of participants’ contributions as well as $66 M ($58 M in 2010-2011) of contributions from government enterprises and organizations not included in the Government’s reporting entity.

(4)         The Government’s obligations regarding certain pension credits acquired following the transfer of supplemental pension plans to RREGOP correspond to the actuarial value of these acquired pension credits or the actuarial value of the fund created to provide for their payment, whichever is higher.

 

RPSF investment policy as at March 31 of the current year

 

The sums deposited in the RPSF are entrusted to the Caisse de dépôt et placement du Québec. The Caisse manages these sums according to the investment policy set by the Minister of Finance and the Economy. This policy provides for investments in a diversified portfolio that includes fixed income securities (e.g. bonds), inflation-sensitive investments (e.g. real estate assets, infrastructure) and equity.

 

RPSF benchmark portfolio

(in percent)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Fixed income

 

36.25

 

37.25

 

Inflation-sensitive investments

 

14.50

 

13.00

 

Equity

 

45.75

 

46.25

 

Other investments

 

3.50

 

3.50

 

 

 

100.00

 

100.00

 

 

110



 

15.           Pension plans and other employee future benefits (cont’d)

 

Pension plan expense

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Pension benefit costs

 

 

 

 

 

Cost of accrued benefits

 

1 966

 

1 898

 

Participants’ contributions

 

(74

)

(74

)

Employers’ contributions

 

(66

)

(58

)

 

 

1 826

 

1 766

 

Changes to plans

 

 

 

(202

)(1)

Amortization of actuarial (gains) losses

 

663

 

959

(2)

Sub-total

 

2 489

 

2 523

 

Interest charges

 

 

 

 

 

Interest on obligations relating to accrued benefits

 

5 045

 

4 928

 

Forecast return on fund investments

 

(2 243

)(3)

(2 292

)(3)

Sub-total

 

2 802

 

2 636

 

Total

 

5 291

 

5 159

 

 


(1)         Under the Act to amend various pension plans in the public sector (2010, c. 29), the participants of certain plans may accrue, for each year of service completed as of 2011, a year of service over and above the 35 years of service used in computing the pension benefits, up to a maximum of 38.

(2)         This item includes an additional amortization of $202 M in actuarial losses, owing to the reduction in obligations relating to accrued benefits that stemmed from changes to the pension plans.

(3)         This income is reduced by $416 M ($225 M in 2010-2011) due to the amortization of $411 M in actuarial losses ($275 M in 2010-2011) and an increase of $5 M (decrease of $50 M in 2010-2011) in the valuation allowance.

 

Other employee future benefits liability

 

The Government has also introduced other future benefit programs for its employees, which provide for the accumulation of sick leave and the payment of survivor pensions. The Université du Québec and its constituent universities also offer their employees certain lump-sum payments upon early retirement as well as a retiree group insurance plan. These programs give rise to long-term obligations for the Government, which generally covers all of the costs.

 

Accumulated sick leave

 

Certain civil service employees can accumulate the unused leave days they are entitled to annually and receive 50% of their value in money in case of termination of employment, retirement or death, up to an amount representing the equivalent of 66 days’ salary. In addition, employees can utilize these unused days as fully paid leave days for preretirement.

 

111



 

15.    Pension plans and other employee future benefits (cont’d)

 

The Financial Administration Act authorizes the Minister of Finance and the Economy to deposit money with the Caisse de dépôt et placement du Québec, up to an amount equal to the value of its obligation relating to accumulated sick leave in order to build up the Accumulated Sick Leave Fund. The purpose of this fund is to provide for the payment of some or all of the benefits due to employees for accumulated sick leave.

 

Survivor pension plan

 

The survivor pension plan stipulates that a pension is paid to the spouse and dependent children following the death of an eligible person. The plan chiefly covers management and similar personnel in the public and parapublic sectors. The Government pays amounts into a fund at the Caisse de dépôt et placement du Québec, reserved exclusively for the payment of benefits earned by plan beneficiaries.

 

Breakdown of the other employee future benefits liability

(in millions of dollars)

 

 

 

Value before

 

 

 

 

 

 

 

 

 

unamortized

 

Unamortized

 

 

 

 

 

 

 

actuarial gains

 

actuarial

 

 

 

 

 

 

 

and losses

 

gains (losses) (1)

 

2012

 

2011

 

Obligations relating to accrued benefits

 

 

 

 

 

 

 

 

 

Accumulated sick leave

 

759

 

(96

)

663

 

654

 

Survivor pension plan

 

392

 

14

 

406

 

403

 

Université du Québec programs

 

202

 

(28

)

174

 

165

 

 

 

1 353

 

(110

)

1 243

 

1 222

 

Other employee future benefit funds

 

 

 

 

 

 

 

 

 

Accumulated Sick Leave Fund

 

(767

)

20

 

(747

)

(700

)

Survivor Pension Plan Fund

 

(373

)

(76

)

(449

)

(447

)

 

 

(1 140

)

(56

)

(1 196

)

(1 147

)

 

 

213

 

(166

)

47

 

75

 

 


(1)         The amortization period for actuarial gains and losses varies from 12 to 19 years depending on the employee future benefit program concerned.

 

112



 

15.           Pension plans and other employee future benefits (cont’d)

 

Change in obligations relating to accrued benefits

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

Survivor

 

Université du

 

 

 

 

 

 

 

Accumulated

 

pension

 

Québec

 

 

 

 

 

 

 

sick leave

 

plan

 

programs

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations, beginning of year

 

758

 

387

 

169

 

1 314

 

1 338

 

Cost of accrued benefits

 

51

 

13

 

12

 

76

 

73

 

Interest on obligations

 

51

 

24

 

8

 

83

 

84

 

Benefits paid

 

(101

)

(32

)

(20

)

(153

)

(180

)

Actuarial (gains) losses

 

 

 

 

 

33

 

33

 

(1

)

Obligations, end of year

 

759

 

392

 

202

 

1 353

 

1 314

 

 

Actuarial valuations

 

Every three years, the value of obligations relating to accrued other employee future benefits is determined by actuarial valuations. The value of these obligations is extrapolated for the period between two actuarial valuations. The value of the obligations as at March 31, 2012 was determined using actuarial valuations dated March 31, 2012 for Université du Québec programs, March 31, 2010 for accumulated sick leave and December 31, 2009 for the survivor pension plan.

 

Main long-term economic assumptions used

(in percent)

 

 

 

 

 

Survivor

 

Université du

 

 

 

Accumulated

 

pension

 

Québec

 

 

 

sick leave

 

plan

 

programs

 

 

 

 

 

 

 

 

 

Yield, net of inflation

 

4.50

 

4.50

 

 

Inflation rate

 

2.75

 

2.75

 

2.75

 

Discount rate for obligations relating to accrued benefits

 

7.25

 

7.25

 

4.50

 

Salary escalation rate, net of inflation

 

0.50

 

 

0.50

 

 

113



 

15.           Pension plans and other employee future benefits (cont’d)

 

Change in the adjusted market value of other employee future benefit funds

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

Accumulated

 

Survivor

 

 

 

 

 

 

 

Sick Leave

 

Pension

 

 

 

 

 

 

 

Fund

 

Plan Fund

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

Adjusted market value, beginning of year

 

711

 

398

 

1 109

 

1 074

 

Forecast return on investments(2)

 

46

 

25

 

71

 

69

 

Consolidated Revenue Fund deposits

 

 

 

12

 

12

 

7

 

Benefits paid

 

 

 

(32

)

(32

)

(33

)

Actuarial gains (losses)

 

10

 

(30

)

(20

)

(8

)

Adjusted market value, end of year(1)

 

767

 

373

 

1 140

 

1 109

 

 


(1)         As at March 31, 2012, the respective fair values of the assets of the Accumulated Sick Leave Fund and the Survivor Pension Plan Fund, deposited with the Caisse de dépôt et placement du Québec, were $795 M and $364 M ($760 M and $365 M as at March 31, 2011).

(2)         For 2011-2012, the forecast returns on the assets of the Accumulated Sick Leave Fund and the Survivor Pension Plan Fund both amounted to 6.50% (6.50% in 2010-2011); the respective realized returns, based on the market value of investments, were 4.65% and 5.60% (12.26% and 13.21% in 2010-2011).

 

Other employee future benefits expense

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

Survivor

 

Université du

 

 

 

 

 

 

 

Accumulated

 

pension

 

Québec

 

 

 

 

 

 

 

sick leave

 

plan

 

programs

 

Total

 

Total

 

Accrued benefits expense

 

 

 

 

 

 

 

 

 

 

 

Cost of accrued benefits

 

51

 

13

 

12

 

76

 

73

 

Amortization of actuarial (gains) losses

 

8

 

(1

)

8

 

15

 

7

 

Sub-total

 

59

 

12

 

20

 

91

 

80

 

Interest charges

 

 

 

 

 

 

 

 

 

 

 

Interest on obligations relating to accrued benefits

 

51

 

24

 

8

 

83

 

84

 

Forecast return on fund investments

 

(47

)(1)

(22

)(1)

 

 

(69

)(1)

(68

)(1)

Sub-total

 

4

 

2

 

8

 

14

 

16

 

Total

 

63

 

14

 

28

 

105

 

96

 

 


(1)         This income is reduced by the amortization of $3 M ($2 M in 2010-2011) in actuarial losses related to the Survivor Pension Plan Fund and increased by the amortization of $1 M in actuarial gains related to the Accumulated Sick Leave Fund (no amount in 2010-2011).

 

114



 

16.           Risk management and derivative instruments

 

To meet the financial requirements arising from its operations and investment activities and from the repayment of borrowings that are maturing, the Government has provided itself with an annual financing and debt-management program targeting Canadian and international financial markets.

 

Participation in these markets involves various types of risk. Therefore, the Government devises risk-management strategies using the different derivative instruments at its disposal.

 

Foreign exchange risk

 

Foreign exchange risk is the risk that the cash flows needed to pay the interest and repay the principal on borrowings in foreign currency will vary according to exchange market fluctuations. To manage this risk, the Government uses derivative instruments such as currency swap contracts and foreign exchange forward contracts. The purpose of such contracts is to exchange cash flows from one currency to another. These contracts mature at various dates until 2037.

 

After taking into account derivative instruments used to manage foreign exchange risk, the structure of the debt as at March 31, 2012 was as follows: 99.8% in Canadian dollars, -0.2% in U.S. dollars, 0.2% in yen, 0.1% in Swiss francs and 0.1% in euros (as at March 31, 2011: 99.5% in Canadian dollars, -0.1% in U.S. dollars, 0.2% in yen, 0.3% in Swiss francs and 0.1% in euros). These percentages are calculated on the basis of the Government’s gross debt1. A change of 1.0% in the Canadian dollar in relation to foreign currencies would lead to a change of $7 million in the gross debt1 and $2 million in debt service.

 

For the 2011-2012 fiscal year, debt service takes into account foreign exchange gains of $12 million (foreign exchange gains of $7 million for fiscal 2010-2011).

 

Interest rate risk

 

Interest rate risk is the risk that debt service will vary according to interest rate fluctuations. To reduce its exposure to interest rate risk, the Government uses interest rate swap contracts or other types of derivative instruments. Interest rate swap contracts make it possible to exchange payments of interest at fixed rates for payments of interest at variable rates, or vice versa, on the basis of a reference par value.

 

After taking into account derivative instruments used to manage interest rate risk, the structure of the debt as at March 31, 2012 was as follows: 88.0% at fixed interest rates and 12.0% at variable interest rates (as at March 31, 2011: 79.1% at fixed interest rates and 20.9% at variable interest rates). These percentages are calculated on the basis of the Government’s gross debt1.

 


1 Gross debt including advance borrowings.

 

115



 

16.           Risk management and derivative instruments (cont’d)

 

The fixed-rate debt is the debt that will not mature, and whose rates will not change, over the coming year.

 

Credit risk

 

Credit risk is the risk that a counterparty will default on its contractual obligations. To protect itself from such a risk within the scope of derivative instrument transactions, the Government has adopted a credit risk management policy that limits potential counterparty losses.

 

A credit limit is set for each counterparty based mainly on its credit rating. When this limit is exceeded, a process is implemented to ensure that the amounts owed by the counterparty concerned fall within the limits set.

 

The Government deals with major financial institutions whose credit rating is equal to or higher than its own when the related agreements come into effect. As at March 31, 2012, following the re-evaluation of certain counterparties’ credit ratings by the main rating agencies, 92.8% of the derivative instrument portfolio (99.8% as at March 31, 2011) was associated with counterparties whose credit rating with at least one of these agencies was equal to or higher than that of the province of Québec. In addition, all of the Government’s counterparties had a credit rating of at least “A” with a recognized rating agency.

 

Liquidity risk

 

Liquidity risk is the risk that the Government will not be able to meet its financial commitments over the short term. To offset this risk, the Consolidated Revenue Fund has lines of credit totalling C$1 165 million with various Canadian banking institutions. As at March 31, 2012, the outstanding balance on these lines of credit was $1 million ($65 million as at March 31, 2011).

 

In addition, the Consolidated Revenue Fund has concluded credit agreements totalling U.S. $3 500 million with a Canadian and international banking syndicate. There were no transactions under these credit agreements in fiscal 2010-2011 and 2011-2012.

 

116



 

17.           Debts

 

Debts by source and by currency

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

Equivalent in Canadian dollars

 

 

 

Debts before

 

 

 

Debts after

 

Debts after

 

 

 

impact of

 

Derivative

 

impact of

 

impact of

 

Debts contracted on financial

 

derivative

 

instruments

 

derivative

 

derivative

 

markets

 

instruments

 

- net

 

instruments

 

instruments

 

 

 

 

 

 

 

 

 

 

 

In Canadian dollars

 

132 857

 

33 879

 

166 736

(1)

155 685

(1)

In U.S. dollars

 

16 426

 

(15 482

)

944

(1)

1 028

(1)

In yen

 

2 989

 

(2 597

)

392

 

379

 

In euros

 

9 386

 

(9 223

)

163

 

126

 

In Swiss francs

 

2 487

 

(2 269

)

218

 

644

 

Other currencies(2)

 

1 231

 

(1 231

)

 

(1

)

 

 

165 376

 

3 077

 

168 453

 

157 861

 

Less

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sinking funds relating to borrowings(1),(3)

 

 

 

 

 

6 408

 

5 907

 

Sub-total

 

 

 

 

 

162 045

 

151 954

 

Debts arising from private-public partnership agreements and capital leases

 

 

 

 

 

 

 

 

 

In Canadian dollars

 

 

 

 

 

2 641

 

1 675

 

Total debts before deferred foreign exchange gains (losses)

 

 

 

 

 

164 686

 

153 629

 

Deferred foreign exchange gains (losses)

 

 

 

 

 

796

 

850

 

 

 

 

 

 

 

165 482

 

154 479

 

 


(1)         The Government held $5 134 M in securities as at March 31, 2012 ($3 977 M as at March 31, 2011), i.e. $3 685 M ($3 569 M as at March 31, 2011) in sinking funds relating to borrowings, $623 M ($269 M as at March 31, 2011) in short-term investments, $123 M ($92 M as at March 31, 2011) in loans and portfolio investments and $703 M ($47 M as at March 31, 2011) in investments in government enterprises.

(2)         For 2011 and 2012, other currencies include the pound sterling, the Mexican peso, the Australian dollar, the New Zealand dollar and the Hong Kong dollar.

(3)         Payments to the sinking funds relating to borrowings stem from commitments made by the Government in contracts concluded when the borrowings were issued. These sinking funds were associated with $10 930 M in debts as at March 31, 2012 ($11 615 M as at March 31, 2011). They will be used to repay $5 377 M ($4 971 M as at March 31, 2011) of the debt in Canadian dollars and $1 031 M ($936 M as at March 31, 2011) of the debt in U.S. dollars.

 

117



 

17.    Debts (cont’d)

 

Breakdown of debts by category

(in millions)

 

 

 

2012

 

2011

 

 

 

 

 

Equivalent in

 

 

 

Equivalent in

 

Debts contracted on

 

In monetary

 

Canadian

 

In monetary

 

Canadian

 

financial markets

 

units

 

dollars

 

units

 

dollars

 

IN CANADIAN DOLLARS

 

 

 

 

 

 

 

 

 

Short-term borrowings(1)

 

5 519

 

5 519

 

6 147

 

6 147

 

Treasury bills

 

3 318

 

3 318

 

3 317

 

3 317

 

Savings products

 

7 389

 

7 389

 

6 744

 

6 744

 

Bonds and notes

 

116 463

 

116 463

 

104 345

 

104 345

 

Mortgage loans

 

122

 

122

 

135

 

135

 

Other financial products

 

46

 

46

 

53

 

53

 

Currency swap contracts

 

33 879

 

33 879

 

34 944

 

34 944

 

 

 

166 736

 

166 736

 

155 685

 

155 685

 

IN U.S. DOLLARS

 

 

 

 

 

 

 

 

 

Commercial paper

 

1 775

 

1 773

 

2 494

 

2 424

 

Bonds and notes

 

14 664

 

14 651

 

13 265

 

12 891

 

Other financial products

 

2

 

2

 

 

 

 

Currency swap contracts

 

(15 496

)

(15 482

)

(14 701

)

(14 287

)

 

 

945

 

944

 

1 058

 

1 028

 

IN YEN

 

 

 

 

 

 

 

 

 

Bonds and notes

 

247 037

 

2 989

 

330 757

 

3 883

 

Currency swap contracts

 

(214 654

)

(2 597

)

(298 500

)

(3 504

)

 

 

32 383

 

392

 

32 257

 

379

 

IN EUROS

 

 

 

 

 

 

 

 

 

Bonds and notes

 

7 045

 

9 386

 

8 514

 

11 734

 

Currency swap contracts

 

(6 923

)

(9 223

)

(8 423

)

(11 608

)

 

 

122

 

163

 

91

 

126

 

IN SWISS FRANCS

 

 

 

 

 

 

 

 

 

Bonds and notes

 

2 247

 

2 487

 

2 246

 

2 384

 

Currency swap contracts

 

(2 050

)

(2 269

)

(1 640

)

(1 740

)

 

 

197

 

218

 

606

 

644

 

IN POUNDS STERLING

 

 

 

 

 

 

 

 

 

Bonds and notes

 

50

 

79

 

200

 

311

 

Currency swap contracts

 

(50

)

(80

)

(200

)

(312

)

 

 

 

(1

)

 

(1

)

Total carried forward

 

 

 

168 452

 

 

 

157 861

 

 

118



 

17.    Debts (cont’d)

 

Breakdown of debts by category (cont’d)

(in millions)

 

 

 

2012

 

2011

 

 

 

 

 

Equivalent in

 

 

 

Equivalent in

 

Debts contracted on

 

In monetary

 

Canadian

 

In monetary

 

Canadian

 

financial markets

 

units

 

dollars

 

units

 

dollars

 

 

 

 

 

 

 

 

 

 

 

Total brought forward

 

 

 

168 452

 

 

 

157 861

 

IN MEXICAN PESOS

 

 

 

 

 

 

 

 

 

Bonds and notes

 

1 500

 

117

 

1 500

 

122

 

Currency swap contracts

 

(1 500

)

(117

)

(1 500

)

(122

)

 

 

 

 

 

 

IN AUSTRALIAN DOLLARS

 

 

 

 

 

 

 

 

 

Bonds and notes

 

674

 

698

 

448

 

451

 

Currency swap contracts

 

(673

)

(697

)

(448

)

(451

)

 

 

1

 

1

 

 

 

IN NEW ZEALAND DOLLARS

 

 

 

 

 

 

 

 

 

Bonds and notes

 

300

 

245

 

299

 

222

 

Currency swap contracts

 

(300

)

(245

)

(299

)

(222

)

 

 

 

 

 

 

IN HONG KONG DOLLARS

 

 

 

 

 

 

 

 

 

Bonds and notes

 

712

 

92

 

1 462

 

183

 

Currency swap contracts

 

(712

)

(92

)

(1 462

)

(183

)

 

 

 

 

 

 

 

 

 

 

168 453

 

 

 

157 861

 

 

 

 

 

 

 

 

 

 

 

Less

 

 

 

 

 

 

 

 

 

Sinking funds relating to borrowings

 

 

 

6 408

 

 

 

5 907

 

Sub-total

 

 

 

162 045

 

 

 

151 954

 

Debts arising from agreements and contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IN CANADIAN DOLLARS

 

 

 

 

 

 

 

 

 

Private-public partnership agreements

 

2 497

 

2 497

 

1 541

 

1 541

 

Capital leases

 

144

 

144

 

134

 

134

 

Sub-total

 

2 641

 

2 641

 

1 675

 

1 675

 

Total debts before deferred foreign exchange gains (losses)

 

 

 

164 686

 

 

 

153 629

 

Deferred foreign exchange gains (losses)

 

 

 

796

 

 

 

850

 

 

 

 

 

165 482

 

 

 

154 479

 

 


(1)         Short-term borrowings as at March 31, 2012 included $3 432 M in banker’s acceptances, bank loans and lines of credit ($3 259 M as at March 31, 2011), $2 001 M in discounted notes ($2 623 M as at March 31, 2011) and other financial products worth $86 M ($82 M as at March 31, 2011). As at March 31, 2011, short-term borrowings included borrowings of $183 M from housing bureaus.

 

119



 

17.    Debts (cont’d)

 

Sinking funds relating to borrowings

Change in fund balance

for the fiscal year ended March 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Opening balance

 

5 907

 

5 594

 

Plus

 

 

 

 

 

Payments from the Consolidated Revenue Fund and from other entities included in the Government’s reporting entity

 

119

 

137

 

Net revenue

 

445

 

257

 

 

 

6 471

 

5 988

 

Less

 

 

 

 

 

Sums used to repay debts

 

(63

)

(81

)

Closing balance

 

6 408

 

5 907

 

 

Sinking funds relating to borrowings

Financial position

as at March 31, 2012

(in millions of dollars)

 

 

 

2012

 

2011

 

Investments

 

 

 

 

 

Banker’s acceptances

 

190

 

120

 

Treasury bills

 

20

 

15

 

Deposit certificates

 

126

 

 

 

Bonds and notes

 

5 987

 

5 621

 

 

 

6 323

 

5 756

 

Other asset items

 

 

 

 

 

Cash

 

 

 

1

 

Accounts receivable and accrued interest

 

63

 

65

 

Deferred foreign exchange (gains) losses

 

22

 

85

 

 

 

85

 

151

 

Fund balance

 

6 408

 

5 907

 

 

120



 

17.    Debts (cont’d)

 

Debt repayment schedule

(in millions of dollars)

 

Maturing on

 

In Canadian

 

In U.S.

 

 

 

 

 

In Swiss

 

Other

 

 

 

March 31(1)

 

dollars

 

dollars

 

In yen

 

In euros

 

francs

 

currencies

 

Total

 

2013

 

20 731

 

(148

)

 

 

(1

)

 

 

 

 

20 582

 

2014

 

10 961

 

20

 

 

 

 

 

 

 

 

 

10 981

 

2015

 

13 395

 

9

 

36

 

(4

)

 

 

 

 

13 436

 

2016

 

10 483

 

16

 

12

 

 

 

 

 

 

 

10 511

 

2017

 

13 531

 

17

 

102

 

(9

)

 

 

 

 

13 641

 

 

 

69 101

 

(86

)

150

 

(14

)

 

 

69 151

 

2018-2022

 

44 956

 

639

 

48

 

(6

)

218

 

 

 

45 855

 

2023-2027

 

11 968

 

(636

)

 

 

 

 

 

 

 

 

11 332

 

2028-2032

 

3 292

 

(4

)

194

 

183

 

 

 

 

 

3 665

 

2033-2037

 

12 219

 

 

 

 

 

 

 

 

 

 

 

12 219

 

2038 and thereafter

 

22 464

 

 

 

 

 

 

 

 

 

 

 

22 464

 

 

 

164 000

 

(87

)

392

 

163

 

218

 

 

164 686

 

 


(1)    This schedule takes into account, for 2013, the repayment of $3 318 M in treasury bills and $5 519 M in short-term borrowings. In regard to savings products redeemable on demand, the schedule provides for the repayment of $1 557 M in 2013, $962 M in 2014, $653 M in 2015, $468 M in 2016, $550 M in 2017, $3 184 M in 2018-2022 and $15 M in 2023-2027.

 

Repayment of debts by the sinking funds relating to borrowings

(in millions of dollars)

 

Maturing

 

In Canadian

 

 

 

 

 

on March 31

 

dollars

 

In U.S. dollars

 

Total

 

 

 

 

 

 

 

 

 

2013

 

80

 

 

 

80

 

2014

 

66

 

 

 

66

 

2015

 

110

 

 

 

110

 

2016

 

30

 

 

 

30

 

2017

 

20

 

 

 

20

 

 

 

306

 

 

306

 

2018-2022

 

24

 

 

 

24

 

2023-2027

 

2 432

 

1 031

 

3 463

 

2028-2032

 

2 615

 

 

 

2 615

 

 

 

5 377

 

1 031

 

6 408

 

 

121



 

17.    Debts (cont’d)

 

Weighted average interest rate

(in percent)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

In Canadian dollars

 

4.29

 

4.45

 

In U.S. dollars

 

4.93

 

4.91

 

In yen

 

3.45

 

3.55

 

In euros

 

4.23

 

4.52

 

In Swiss francs

 

2.97

 

2.97

 

 

 

 

 

 

 

Global

 

4.22

 

4.32

 

 

Note:    The interest rate for each currency corresponds to the weighted average effective rate on short- and long-term borrowings in effect as at March 31. The global rate also includes the impact of interest rate and currency swap contracts.

 

122



 

18.    Fixed assets

 

Fixed assets are recorded at cost. They are depreciated on a straight-line basis over their useful life.

 

Category

 

Useful life

 

 

 

Buildings(1)
(Institutional and operational buildings, leasehold improvements)

 

10 to 50 years 

 

 

 

Facilities(1)
(Organization and development of natural spaces: land, parks, forests, watercourses, etc.)

 

5 to 20 years 

 

 

 

Complex networks(2)
(Road, maritime and air transportation infrastructures, natural resource development networks, dams and other large structures, etc.)

 

10 to 60 years 

 

 

 

Equipment(1)
(Transport vehicles, machinery, furniture, data processing and office automation equipment, specialized medical and educational equipment, etc.)

 

3 to 30 years 

 

 

 

Development of data processing systems
(Design, production and implementation of data processing systems, including the cost of equipment and software acquired for this purpose)

 

5 to 10 years 

 


(1)         These categories include fixed assets rented under capital leases.

(2)         Except for certain Laval metro infrastructures that are depreciated on a straight-line basis over a period of 100 years.

 

The cost of works of art and historic properties is charged to expenditure for the fiscal year in which they are acquired. They consist mainly of paintings, sculptures, drawings, prints, photographs, films and videos.

 

123



 

18.    Fixed assets (cont’d)

 

(in millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of data

 

 

 

 

 

 

 

 

 

 

 

Complex

 

 

 

processing

 

2012

 

 

 

Land

 

Buildings

 

Facilities

 

networks

 

Equipment

 

systems

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

 

1 940

 

35 950

 

707

 

29 196

 

13 201

 

3 888

 

84 882

 

Acquisitions

 

138

 

3 182

 

146

 

3 457

 

1 373

 

420

 

8 716

 

Impact of disposals and reductions in value

 

(15

)

(130

)

(12

)

(154

)

(448

)

(135

)

(894

)

Restatements and other adjustments

 

4

 

21

 

(5

)

(85

)

28

 

(8

)

(45

)

Closing balance

 

2 067

 

39 023

 

836

 

32 414

 

14 154

 

4 165

 

92 659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

 

 

 

15 641

 

285

 

11 819

 

8 313

 

2 073

 

38 131

 

Depreciation expenses

 

 

 

925

 

31

 

911

 

930

 

312

 

3 109

 

Impact of disposals and reductions in value

 

 

 

(30

)

(3

)

(158

)

(413

)

(55

)

(659

)

Restatements and other adjustments

 

 

 

(8

)

 

 

(27

)

27

 

(15

)

(23

)

Closing balance

 

 

16 528

 

313

 

12 545

 

8 857

 

2 315

 

40 558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

2 067

 

22 495

 

523

 

19 869

 

5 297

 

1 850

 

52 101

(1) (2)

 


(1)         The total for fixed assets included:

 

·             fixed assets rented under capital leases totalling $137 M, including $18 M for equipment and $113 M for buildings. The depreciation expense for these fixed assets was $14 M;

 

·             fixed assets acquired under private-public partnership agreements totalling $3 359 M, including $1 888 M for complex networks and $1 397 M for buildings. The depreciation expense for these fixed assets was $14 M;

 

·            fixed assets in the form of property under construction, improvements or development totalling $6 862 M, i.e. $3 265 M for buildings, $114 M for facilities, $2 048 M for complex networks, $641 M for equipment and $794 M for the development of data processing systems. No depreciation expense is associated with these fixed assets.

 

(2)         Financing charges of $15 M were capitalized during the fiscal year in the cost of the fixed assets. In addition, fixed assets acquired through donation or for a nominal value during the fiscal year were recorded at their fair value, i.e. $34 M.

 

124



 

18.    Fixed assets (cont’d)

 

(in millions of dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of data

 

 

 

 

 

 

 

 

 

 

 

Complex

 

 

 

processing

 

2011

 

 

 

Land

 

Buildings

 

Facilities

 

networks

 

Equipment

 

systems

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

 

1 786

 

33 500

 

572

 

25 943

 

12 556

 

3 612

 

77 969

 

Acquisitions

 

156

 

2 779

 

133

 

3 389

 

1 212

 

362

 

8 031

 

Impact of disposals and reductions in value

 

(1

)

(290

)

 

 

(153

)

(627

)

(142

)

(1 213

)

Restatements and other adjustments

 

(1

)

(39

)

2

 

17

 

60

 

56

 

95

 

Closing balance

 

1 940

 

35 950

 

707

 

29 196

 

13 201

 

3 888

 

84 882

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Opening balance

 

 

 

14 803

 

265

 

11 178

 

8 009

 

1 886

 

36 141

 

Depreciation expenses

 

 

 

873

 

27

 

757

 

912

 

309

 

2 878

 

Impact of disposals and reductions in value

 

 

 

(110

)

(8

)

(118

)

(620

)

(102

)

(958

)

Restatements and other adjustments

 

 

 

75

 

1

 

2

 

12

 

(20

)

70

 

Closing balance

 

 

15 641

 

285

 

11 819

 

8 313

 

2 073

 

38 131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

1 940

 

20 309

 

422

 

17 377

 

4 888

 

1 815

 

46 751

 (1) (2)

 


(1)         The total for fixed assets included:

 

·             fixed assets rented under capital leases totalling $107 M, including $22 M for equipment and $82 M for buildings. The depreciation expense for these fixed assets was $13 M;

 

·             fixed assets acquired under private-public partnership agreements totalling $1 724 M, including $1 256 M for complex networks. The depreciation expense for these fixed assets was $1 M;

 

·             fixed assets in the form of property under construction, improvements or development totalling $5 305 M, i.e. $2 106 M for buildings, $85 M for facilities, $1 859 M for complex networks, $491 M for equipment and $764 M for the development of data processing systems. No depreciation expense is associated with these fixed assets.

 

(2)         Financing charges of $25 M were capitalized during the fiscal year in the cost of the fixed assets. In addition, fixed assets acquired through donation or for a nominal value during the fiscal year were recorded at their fair value, i.e. $73 M.

 

125



 

19.           Contractual obligations

 

Contractual obligations related to expenditures

 

Contractual obligations by expenditure category

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Transfers - principal(1),(2),(3)

 

 

 

 

 

Grants for repayment of the principal on borrowings contracted by beneficiaries

 

8 431

 

7 694

 

Grants for repayment of the principal on borrowings to be contracted by beneficiaries

 

4 502

 

5 098

 

Grants for repayment of the cost of beneficiaries’ fixed assets

 

950

 

376

 

Transfers - agreements concerning non-capital expenditures(1),(2),(3)

 

10 445

 

11 223

 

 

 

24 328

 

24 391

 

Operating

 

 

 

 

 

Capital leases

 

3 199

 

3 317

 

Supplies of goods and services(2),(4)

 

9 979

 

6 400

 

Other

 

220

 

278

 

 

 

37 726

 

34 386

 

 


(1)         The portion of transfer agreements that does not meet the criteria for the recognition of a transfer expenditure on the date of the financial statements is presented in contractual obligations. A transfer expenditure is recognized once it has been authorized in accordance with the governance rules of the entity that granted the transfer and the beneficiary has satisfied all the eligibility criteria.

In the case of departments and budget-funded bodies, authorization is obtained during the annual voting of appropriations by the National Assembly. In the case of other entities, authorization is obtained upon the approval of the board of directors.

(2)         Contractual obligations have been reduced to take into account an amount of $432 M in contributions by the federal government and another third party. These contributions were granted to repay the cost of fixed assets covered by the beneficiaries or to support employment and training measures and services in Québec.

(3)         In addition to this amount, the Government pays the interest related to these transfers estimated at $4 055 M.

(4)         Contractual obligations related to the supply of goods and services included an amount of $7 675 M ($4 327 M as at March 31, 2011) stemming from private-public partnership agreements.

 

126



 

19.           Contractual obligations (cont’d)

 

Schedule of contractual obligations by expenditure category

(in millions of dollars)

 

 

 

 

 

Transfers –

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers –

 

grants for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

grants for

 

repayment of

 

Transfers –

 

Transfers –

 

 

 

 

 

 

 

 

 

 

 

repayment of

 

the principal

 

grants for

 

agreements

 

 

 

 

 

 

 

 

 

 

 

the principal on

 

on borrowings

 

repayment of

 

concerning

 

 

 

Supplies of

 

 

 

 

 

Maturing on

 

borrowings

 

to be

 

the cost of

 

non-capital

 

Capital

 

goods and

 

 

 

 

 

March 31

 

contracted (1),(2)

 

contracted (1),(3)

 

fixed assets

 

expenditures (1)

 

leases

 

services

 

Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

913

 

281

 

445

 

2 360

 

511

 

1 150

 

133

 

5 793

 

2014

 

926

 

352

 

418

 

1 464

 

439

 

484

 

40

 

4 123

 

2015

 

879

 

372

 

36

 

439

 

368

 

319

 

16

 

2 429

 

2016

 

833

 

380

 

56

 

365

 

323

 

226

 

11

 

2 194

 

2017

 

770

 

394

 

5

 

336

 

285

 

216

 

7

 

2 013

 

 

 

4 321

 

1 779

 

960

 

4 964

 

1 926

 

2 395

 

207

 

16 552

 

2018-2022

 

2 625

 

1 826

 

4

 

1 473

 

780

 

1 019

 

9

 

7 736

 

2023-2027

 

952

 

452

 

1

 

1 321

 

334

 

1 071

 

2

 

4 133

 

2028-2032

 

433

 

306

 

 

 

1 021

 

116

 

1 291

 

 

 

3 167

 

2033-2037

 

95

 

137

 

 

 

588

 

18

 

1 488

 

 

 

2 326

 

2038 and thereafter

 

5

 

2

 

 

 

1 332

 

23

 

2 846

 

 

 

4 208

 

 

 

8 431

 

4 502

 

965

 

10 699

 

3 197

 

10 110

 

218

 

38 122

 

No fixed maturity date

 

 

 

 

 

 

 

13

 

2

 

19

 

2

 

36

 

 

 

8 431

 

4 502

 

965

 

10 712

 

3 199

 

10 129

 

220

 

38 158

 

Contributions by the federal government and another third party

 

 

 

 

 

(15

)

(267

)

 

 

(150

)

 

 

(432

)

 

 

8 431

 

4 502

 

950

 

10 445

 

3 199

 

9 979

 

220

 

37 726

 

 


(1)          In addition to this amount, the Government pays the interest related to these transfers estimated at $4 055 M.

(2)          The borrowings were contracted by the beneficiaries as follows:

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Borrowings contracted with government bodies

 

 

 

 

 

Financement-Québec

 

2 399

 

2 210

 

Other government entities

 

48

 

66

 

 

 

2 447

 

2 276

 

Borrowings contracted with financial institutions

 

6 061

 

5 524

 

Contribution from the sinking fund relating to borrowings by university establishments not included in the Government’s reporting entity

 

(77

)

(106

)

 

 

8 431

 

7 694

 

 

(3)          In the case of grants for the repayment of the principal on borrowings that are to be contracted by beneficiaries and for which there is no maturity date, the date is established on the basis of grants’ probable payment periods depending on the type of beneficiaries, i.e. 25 years for university establishments, 20 years for municipalities and municipal bodies and 5 years for other beneficiaries.

 

127



 

19.           Contractual obligations (cont’d)

 

Contractual obligations related to transfer expenditures — agreements concerning non-capital expenditures

 

Agreements between the Gouvernement du Québec and the Québec Cree

 

An agreement was signed by the Government and the Québec Cree in February 2002 to help the Cree achieve autonomy and take charge of their development. The agreement also aims to more fully engage the Cree in economic development activities in the territory covered by the James Bay and Northern Québec Agreement (JBNQA).

 

This agreement provides in particular for annual transfer payments to the James Bay Cree over a period of 50 years, i.e. from 2002-2003 to 2051-2052. In return, the Cree must assume the obligations of the Gouvernement du Québec, Hydro-Québec and the Société d’énergie de la Baie-James under certain provisions of the JBNQA pertaining to the Cree’s economic and community development. The payments to be made in the coming years, i.e. until 2052, correspond to the higher of $70 million or that amount indexed to take into account the change in the value of hydroelectric production, mining and forest harvesting in JBNQA territory. The payment in 2012 amounted to $81 million ($82 million as at March 31, 2011). Considering the indexation for 2013, the minimum annual payments provided for in the coming years amount to $89 million. As at March 31, 2012, the minimum balance payable was $3 541 million ($3 363 million as at March 31, 2011).

 

Another agreement was concluded in May 2007 between the Gouvernement du Québec, the Grand Council of the Crees and the Cree Regional Authority to improve the administration of justice and in correctional services in Cree communities. The minimum annual payments provided for in the coming years amount to $16 million and they are subject to indexation until 2027. As at March 31, 2012, the minimum balance payable was $240 million ($245 million as at March 31, 2011).

 

Agreement respecting global funding for the Kativik Regional Government

 

An agreement was signed by the Gouvernement du Québec and the Kativik Regional Government in March 2004 to simplify the terms and conditions for transfers from various Québec government departments to the Kativik Regional Government. The agreement also grants the Kativik Regional Government greater autonomy in allocating funds based on regional priorities.

 

The minimum annual payments provided for in the coming years amount to $50 million and they are subject to indexation until 2028. As at March 31, 2012, the minimum balance payable was $794 million ($841 million as at March 31, 2011).

 

128



 

19.           Contractual obligations (cont’d)

 

Contractual obligations related to transfer expenditures — agreements concerning non-capital expenditures (cont’d)

 

Partnership agreement on economic and community development in Nunavik

 

A partnership agreement on economic and community development in Nunavik was signed in April 2002 between the Gouvernement du Québec, the Makivik Corporation and the Kativik Regional Government to meet the specific needs of the people in Nunavik. To that end, the Government will fund economic and community projects, thus providing local communities with better economic and community development prospects.

 

The minimum annual payments provided for in the coming years amount to $32 million and they are subject to indexation until 2027. As at March 31, 2012, the minimum balance payable was $480 million ($484 million as at March 31, 2011).

 

Other transfer agreements1

 

The contractual obligations related to other transfer agreements stem in particular from agreements on access to places in residential and long-term care facilities, totalling $1 143 million ($585 million as at March 31, 2011); the child-care services network, totalling $1 068 million ($1 614 million as at March 31, 2011); the new fiscal and financial partnership with the municipalities, totalling $575 million ($863 million as at March 31, 2011); and the payment of $325 million in interest on a loan to be granted to a company in the aluminium sector ($581 million as at March 31, 2011). They also include contractual obligations stemming from agreements on block funding for northern villages in the Kativik region, totalling $217 million ($231 million as at March 31, 2011); the subsidy agreement reached with Ville de Montréal, totalling $122 million ($129 million as at March 31, 2011); support for caregivers, totalling $113 million ($128 million as at March 31, 2011); the development of young children, totalling $113 million ($127 million as at March 31, 2011); and other contributions, totalling $1 714 million ($2 032 million as at March 31, 2011).

 


1         In addition to these amounts, the Government covers, though the payment of grants, the interest on borrowings related to certain agreements.

 

129



 

19.           Contractual obligations (cont’d)

 

Contractual obligations related to investments

 

Contractual obligations by investment category

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Acquisition of fixed assets

 

7 050

 

5 787

 

Loan and investment pledges

 

647

 

940

 

 

 

7 697

 

6 727

 

 

Acquisition of fixed assets

 

The Government has concluded various agreements for the acquisition of fixed assets. These agreements provide for the payment, in the coming years, of a total of $7 050 million ($5 787 million as at March 31, 2011), including $3 794 million for the acquisition of fixed assets stemming from private-public partnership agreements ($2 583 million as at March 31, 2011). The contractual obligations related to these agreements for the acquisition of fixed assets have been reduced to take into account an amount of $522 million ($646 million as at March 31, 2011) in contributions by the federal government and another third party.

 

Loan and investment pledges

 

In addition, the Government has promised businesses an amount of $647 million ($940 million as at March 31, 2011) under various loan and investment pledge agreements.

 

130



 

20.           Contingencies

 

Legal proceedings and disputes

 

A number of claims have been instituted against the Government, which is also involved in legal proceedings before the courts. These different disputes result from breaches of contract and damages suffered by individuals or property. In some cases, the amounts claimed are mentioned; in others, no mention is made of them. Claims for which an amount has been established total $862 million, after deducting the allowances taken by the Government in this regard. Since the outcome of these disputes is uncertain, the Government cannot determine its potential losses. The Government records an allowance for a given claim under “Accounts payable and accrued expenses” only once it appears likely that the claim will give rise to a disbursement and the amount payable can be reasonably estimated.

 

Some of Québec’s Aboriginal communities have instituted legal proceedings involving $6 050 million in damages and interest against the Government for land claims, the recognition of certain ancestral rights and other related questions. These files are at different stages (some proceedings being currently suspended or inactive) and should eventually be resolved through negotiations, rulings or the abandonment of proceedings by applicants. Since the outcome of these files is uncertain, the Government cannot determine its potential losses.

 

Environmental liability

 

The Government has recorded an environmental liability for the cost of remediating contaminated land under its responsibility or likely to come under its responsibility to the extent that the amount can be estimated.

 

As at March 31, 2012, $3 145 million was recorded in other liabilities for the 2 033 properties inventoried. Different methods are used to estimate remediation and management costs. The amount estimated for each file has been increased to take into account the degree of precision of the method used. Thus, the environmental liability recorded as at March 31, 2012 takes into account an increase of $991 million in costs ($1 001 million as at March 31, 2011).

 

In some cases, the probability that the Government will have to cover the remediation cost could not be established. In others, the value of the costs it will have to assume could not be estimated.

 

131



 

20.           Contingencies (cont’d)

 

Loan guarantees

 

Under its various financial assistance programs, the Government has guaranteed for borrowings by third parties totalling $10 257 million as at March 31, 2012 ($10 597 million as at March 31, 2011). The guarantees ensure the payment of all or part of the principal, interest or both the principal and interest on debts if the borrower fails to pay.

 

Loan guarantees by category

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Enterprises

 

1 788

 

2 306

 

Non-profit organizations and cooperatives

 

1 402

 

1 338

 

Forest, farm and fisheries producers

 

4 442

 

4 441

 

Students

 

3 307

 

3 232

 

Other

 

9

 

19

 

 

 

10 948

 

11 336

 

 

 

 

 

 

 

Allowance for losses on guaranteed financial initiatives - other liabilities

 

(691

)

(739

)

 

 

10 257

 

10 597

 

 

Guarantees — Borrowings contracted by enterprises

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

Contingent

 

Contingent

 

 

 

liabilities

 

liabilities

 

 

 

 

 

 

 

Guarantees granted by the Economic Development Fund
(granted by Investissement Québec as at March 31, 2011)
(1)

 

1 770

(2),(3)

2 288

(2),(3)

Other

 

18

 

18

 

 

 

1 788

 

2 306

 

Allowance for losses on guaranteed financial initiatives

 

(274

)

(329

)

 

 

1 514

 

1 977

 

 


(1)         In 2011-2012, the guarantees were granted by the Government under the Act respecting Investissement Québec (R.S.Q., c. I-16.0.1); in 2010-2011, the guarantees were granted under the Act respecting Investissement Québec and La Financière du Québec (R.S.Q., c. I-16.1). In addition to loan guarantees, the guarantees include loss and payment guarantees introduced to facilitate the funding of aircraft purchasers.

(2)         This total excluded $994 M in authorized loan guarantees that were not yet in effect ($1 156 M as at March 31, 2011).

(3)         The total value of securities and surety received against guarantees was $1 160 M ($1 512 M as at March 31, 2011).

 

132



 

20.           Contingencies (cont’d)

 

Guarantees — Borrowings contracted by non-profit organizations and cooperatives

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

Contingent

 

Contingent

 

 

 

liabilities

 

liabilities

 

 

 

 

 

 

 

Guarantees granted by the Société d’habitation du Québec(1)

 

 

 

 

 

Loan guarantees(2)

 

1 131

 

1 048

 

Other guarantees(3)

 

271

 

290

 

 

 

1 402

 

1 338

 

Allowance for losses on guaranteed financial initiatives

 

(34

)

(32

)

 

 

1 368

 

1 306

 

 


(1)         These guarantees are granted by the Government under the Act respecting the Société d’habitation du Québec (R.S.Q., c. S-8).

(2)         The Government guarantees borrowings with financial institutions contracted by non-profit organizations and cooperatives for periods of 25 or 35 years following the approval of an extension by the Government. The principal and interest associated with these borrowings are covered by the organizations concerned. The borrowings finance the cost of acquiring buildings.

(3)         The Government has concluded agreements with the Canada Mortgage and Housing Corporation (CMHC), through the Société d’habitation du Québec, under which it is committed to buying property taken over by the CMHC when a borrower defaults on a borrowing, for an amount equal to the value of the claim paid to the approved lender plus incidental expenses. The guarantees granted cover 25-year periods, except if they are related to borrowings granted for projects in urban regions under the private non-profit housing program, in which case they cover periods of 35 years. The payment of the principal and interest associated with these borrowings are covered by the organizations concerned. The borrowings finance the cost of acquiring buildings.

 

Guarantees — Borrowings contracted by forest, farm and fisheries producers

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

Contingent

 

Contingent

 

 

 

liabilities

 

liabilities

 

 

 

 

 

 

 

Guarantees granted by La Financière agricole du Québec(1)

 

4 337

(2)

4 336

(2)

Other

 

105

 

105

 

 

 

4 442

 

4 441

 

Allowance for losses on guaranteed financial initiatives

 

(101

)

(105

)

 

 

4 341

 

4 336

 

 


(1)         These guarantees are granted by the Government under the Act respecting La Financière agricole du Québec (R.S.Q., c. L-0.1). This amount corresponds to balances of principal and interest on borrowings for which La Financière agricole du Québec reimburses the lenders’ residual losses and related charges. The producers’ assets are held as security by the lenders; they consist particularly of farm or forest production units, milk quotas and surety.

(2)         This amount excluded $34 M in authorized loan guarantees not yet in effect ($35 M as at March 31, 2011).

 

133



 

20.           Contingencies (cont’d)

 

Guarantees — Borrowings contracted by students

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

Contingent

 

Contingent

 

 

 

liabilities

 

liabilities

 

 

 

 

 

 

 

Borrowings for which the Government pays interest as long as the borrower is a student

 

1 454

 

1 397

 

Borrowings for which borrowers are responsible for paying principal and interest

 

1 851

 

1 833

 

Borrowings for the purchase of a personal computer for which borrowers are responsible for paying interest

 

2

 

2

 

 

 

3 307

(1)

3 232

(1)

Allowance for losses on guaranteed financial initiatives

 

(282

)

(273

)

 

 

3 025

 

2 959

 

 


(1)         These guarantees are granted by the Government under the Act respecting financial assistance for education expenses (R.S.Q., c. A-13.3). It guarantees the reimbursement of losses of principal and interest to lending institutions.

 

134



 

21.           Cash flow information

 

Change in financial assets and liabilities related to operations

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

Cash and notes on hand and outstanding deposits

 

33

 

(31

)

Accounts receivable

 

(2 828

)

(2 722

)

Accrued interest on loans and portfolio investments

 

(14

)

(18

)

Inventories and other assets intended for sale

 

(24

)

18

 

Deferred expenses related to debts

 

(119

)

(136

)

 

 

(2 952

)

(2 889

)

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Outstanding cheques

 

223

 

(97

)

Accounts payable and accrued expenses

 

196

 

2 567

 

Federal government transfers to be repaid

 

(367

)

(182

)

Other liabilities

 

(138

)

(69

)

Deferred revenue

 

937

 

1 371

 

 

 

851

 

3 590

 

 

 

(2 101

)

701

 

 

 

 

 

 

 

Interest paid

 

6 745

 

6 098

 

 

Net financial requirements and financing transactions

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Liquid assets provided by operating activities

 

3 111

 

5 923

 

Liquid assets used for investment activities

 

(1 888

)

(3 173

)

Liquid assets used for fixed asset investment activities

 

(6 764

)

(6 904

)

Net financial requirements

 

(5 541

)

(4 154

)

 

 

 

 

 

 

Liquid assets provided by financing activities

 

5 363

 

6 042

 

Change in liquid assets during the fiscal year

 

178

 

(1 888

)

Financing transactions

 

5 541

 

4 154

 

 

135



 

21.           Cash flow information (cont’d)

 

Non-monetary transactions not included in the statement of cash flow

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

Accounts receivable

 

146

 

 

 

Outstanding cheques

 

(7

)

 

 

Accounts payable and accrued expenses

 

102

 

 

 

Other liabilities

 

(21

)

 

 

Deferred revenue

 

(15

)

 

 

 

 

205

 

 

 

 

 

 

 

 

Equity investment activities

 

 

 

 

 

Investment in government enterprises

 

 

 

 

 

Investments disposed of and other

 

(119

)

 

 

 

 

 

 

 

 

Loans and portfolio investments

 

 

 

 

 

Loans and portfolio investments disposed of and other

 

252

 

 

 

 

 

133

 

 

 

 

 

 

 

 

Fixed asset investment activities

 

 

 

 

 

Acquisition of fixed assets

 

(1 762

)

(905

)

Disposal of fixed assets

 

35

 

 

 

 

 

(1 727

)

(905

)

 

 

 

 

 

 

Financing activities

 

 

 

 

 

Borrowings made

 

1 656

 

905

 

Borrowings repaid

 

(267

)

 

 

 

 

1 389

 

905

 

 

Note: The non-monetary transactions not included in the statement of cash flow stem mainly from private-public partnership agreements.

 

136



 

22.           Asset-backed term notes (ABTNs)

 

Asset-backed term notes (ABTNs)

 

On January 21, 2009, an agreement was concluded between the Pan-Canadian Investors Committee and protection buying banks on the restructuring of asset-backed commercial paper (ABCP) issued by third parties. This ABCP was replaced by longer term notes, or asset-backed term notes (ABTNs). This agreement also led to the creation of three new trusts called “master asset vehicles” (MAV 1, MAV 2 and MAV 3).

 

ABTNs are securities backed by a range of financial instruments, whose maturities better match those of the underlying assets. The underlying assets for MAV 1 and MAV 2 are basically credit default swaps, while MAV 3 contains traditional assets such as commercial or residential mortgage debts.

 

As at March 31, 2012, ABTNs with a face value of $373 million ($376 million as at March 31, 2011) and a net value of $284 million ($284 million as at March 31, 2011) were held by:

 

·                      certain line-by-line consolidated bodies, for a face value of $242 million ($246 million as at March 31, 2011);

 

·                      government enterprises, for a face value of $131 million ($130 million as at March 31, 2011).

 

ABTNs held as at March 31, 2012 by category

(in millions of dollars)

 

 

 

Face

 

 

 

value

 

Pan-Canadian Investors Committee restructuring plan

 

 

 

MAV 2

 

 

 

Class A-1

 

159

 

Class A-2

 

111

 

Class B

 

20

 

Class C

 

9

 

Tracking notes for high-risk assets

 

27

 

 

 

326

 

MAV 3

 

 

 

Tracking notes for traditional assets

 

7

 

Tracking notes for high-risk assets

 

25

 

 

 

32

 

Total

 

358

 

Other restructured ABTNs(1)

 

15

 

 

 

373

 

 


(1)         Certain entities in the Government’s reporting entity hold bank-sponsored ABTNs that were issued by financial-institution-sponsored trusts. These ABTNs were also restructured in 2008, outside the Pan-Canadian Investors Committee restructuring plan.

 

137



 

22.           Asset-backed term notes (ABTNs) (cont’d)

 

ABTNs were also held through participation units in funds entrusted to the Caisse de dépôt et placement du Québec (CDPQ). On January 1, 2010, the CDPQ created a specialized ABTN portfolio and, at the same time, all the assets and liabilities related to third-party and bank-sponsored ABTNs were transferred from the specialized bond portfolio to this new specialized portfolio. Entities in the Government’s reporting entity do not hold these ABTNs directly.

 

Share of ABTNs held through participation units in the specialized ABTN portfolio

(in millions of dollars)

 

 

 

Share of

 

Share of cost

 

Share of fair value

 

 

 

ABTNs held

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Retirement Plans

 

 

 

 

 

 

 

 

 

 

 

Sinking Fund

 

21.3

%

2 443

 

2 531

 

1 874

 

1 765

 

Generations Fund

 

0.5

%

53

 

55

 

40

 

38

 

Other

 

0.9

%

103

 

107

 

79

 

75

 

 

 

 

 

2 599

 

2 693

 

1 993

 

1 878

 

 

In addition to the amounts invested in the ABTNs that it presents in its financial statements, the CDPQ also mentions contingencies stemming from the guarantees it issued as part of the restructuring efforts. The share of these guarantees allocated to participation units held by entities in the Government’s reporting entity amounted to $1 400 million as at March 31, 2012 ($1 400 million as at March 31, 2011).

 

Establishing the fair value of ABTN securities

 

Since there was no active market as at March 31, 2012 for ABTN securities issued in the wake of the restructuring efforts, entities in the Government’s reporting entity that held such securities established fair values for the various types of securities using a discounted cash flow model. These valuations take into account specific aspects of the restructuring plan and use, as much as possible, observable market data such as interest rates and credit quality and price as at March 31, 2012. The calculations are based partially on assumptions that are not supported by prices or rates observed on the market. The main assumptions used in the model are related to the default rates on the underlying assets, the loss rates associated with each default, ABTN returns and discounted cash flow rates.

 

138



 

22.           Asset-backed term notes (ABTNs) (cont’d)

 

The value of ABTNs held by the CDPQ and issued by MAV 2 and MAV 3 has been determined using a similar method. The CDPQ used a different method for its MAV 1 ABTNs and certain other restructured ABTNs, but the results are consistent with those obtained by the entities in the Government’s reporting entity.

 

Impact on the Government’s results as at March 31, 2012

 

ABTNs of entities in the Government’s reporting entity

 

This valuation led to the recognition of valuation gains of $3 million ($18 million in 2010-2011) in the Government’s results for the year ended March 31, 2012.

 

Taking into account the impact of writing off certain ABTNs, the accumulated total valuation losses recorded as at March 31, 2012 amounted to $89 million ($92 million as at March 31, 2011).

 

CDPQ participation units

 

As for valuation losses related to ABTNs held through participation units in funds entrusted to the CDPQ by entities in the Government’s reporting entity, they will be recognized in the Government’s consolidated operations, where applicable, in accordance with its accounting policies. Accordingly, $61 million was recorded in the Government’s results in regard to these losses in 2011-2012 ($44 million in 2010-2011).

 

Measurement uncertainty

 

The current value of ABTNs may vary in relation to their definitive value in subsequent periods particularly because of changes to the main assumptions used for discount rates, credit spreads, anticipated returns, the credit risk of underlying assets and the value of commitments and guarantees.

 

139



 

23.           Comparative figures

 

Certain comparative figures for 2011 were reclassified for consistency with the presentation adopted in 2012.

 

140



 

24.           Subsequent event

 

On September 20, 2012, the Government announced its intention to close the Gentilly—2 nuclear generating station. On October 3, following a report by Hydro-Québec on the cost of rehabilitating the nuclear generating station, the Government said that it accepted Hydro-Québec’s recommendation to abandon the plan to rehabilitate the station. On the basis of Hydro-Québec’s financial statements as at December 31, 2011 and the costs incurred since that date, this decision to close the station will lead to a downward revaluation of $1 805 million in the Government’s investment in this enterprise as well as a downward revaluation of the revenue derived from it in the fiscal year ending March 31, 2013.

 

141



 

[This Page Intentionally Left Blank]

 



 

APPENDIX 1

 

National Assembly, designated persons, government departments and bodies whose financial transactions were conducted within the Consolidated Revenue Fund

 

National Assembly

 

Persons designated by the National Assembly

Auditor General

Chief Electoral Officer — Commission de la représentation

Lobbyists Commissioner

Public Protector

The Ethics Commissioner

 

Departments and bodies

 

Affaires municipales, Régions et Occupation du territoire

Commission municipale du Québec

Régie du logement

 

Agriculture, Pêcheries et Alimentation

Commission de protection du territoire agricole du Québec

Régie des marchés agricoles et alimentaires du Québec

 

Conseil du trésor

Commission de la fonction publique

 

Conseil exécutif

Commission d’accès à l’information

 

Culture, Communications et Condition féminine

Commission de toponymie

Commission des biens culturels du Québec

Conseil du statut de la femme

Conseil supérieur de la langue française

Office québécois de la langue française

 

Développement durable, Environnement et Parcs

Bureau d’audiences publiques sur l’environnement

 

Développement économique, Innovation et Exportation

Commission de l’éthique en science et en technologie

 

Éducation, Loisir et Sport

Commission consultative de l’enseignement privé

Commission d’évaluation de l’enseignement collégial

Conseil supérieur de l’éducation

 

Emploi et Solidarité sociale

Commission des partenaires du marché du travail

 

143



 

APPENDIX 1

 

National Assembly, designated persons, government departments and bodies whose financial transactions were conducted within the Consolidated Revenue Fund (cont’d)

 

Famille et Aînés

Curateur public

 

Finances

 

Immigration et Communautés culturelles

 

Justice

Comité de la rémunération des juges

Comité de la rémunération des procureurs aux poursuites criminelles et pénales

Commission des droits de la personne et des droits de la jeunesse

Conseil de la justice administrative

Conseil de la magistrature

Directeur des poursuites criminelles et pénales

Office de la protection du consommateur

Tribunal des droits de la personne

 

Relations internationales

 

Ressources naturelles et Faune

 

Revenu1

 

Santé et Services sociaux

Commissaire à la santé et au bien-être

Office des personnes handicapées du Québec

 

Sécurité publique

Bureau du coroner

Comité de déontologie policière

Commissaire à la déontologie policière

Commissaire à la lutte contre la corruption

Commission québécoise des libérations conditionnelles

Régie des alcools, des courses et des jeux

 

Tourisme

 

Transports

Commission des transports du Québec

 

Travail

Commission de l’équité salariale

 


(1)         Transactions of the Consolidated Revenue Fund related to the enforcement or administration of any statute under the responsibility of the Minister of Revenue are administered by the Agence du revenu du Québec.

 

144



 

APPENDIX 2

 

Government bodies, special funds and sinking funds

Bodies1

 

Agence du revenu du Québec

Agence métropolitaine de transport (December 31)

Autorité des marchés financiers

Bibliothèque et Archives nationales du Québec

Centre de la francophonie des Amériques

Centre de recherche industrielle du Québec

Centre de services partagés du Québec

Commission de la capitale nationale du Québec

Commission des normes du travail

Commission des services juridiques

Conseil des arts et des lettres du Québec

Conservatoire de musique et d’art dramatique du Québec (June 30)

Corporation d’urgences-santé

École nationale de police du Québec2 (June 30)

École nationale des pompiers du Québec2 (June 30)

Financement-Québec

Fondation de la faune du Québec

Fonds d’aide aux recours collectifs

Fonds de l’assurance médicaments

Fonds de recherche du Québec—Nature et technologies — Québec Research Fund—Nature and Technology

Fonds de recherche du Québec—Santé — Québec Research Fund—Health

Fonds de recherche du Québec—Société et culture — Québec Research Fund—Society and Culture

Héma-Québec

Infrastructure Québec

Institut de la statistique du Québec

Institut de tourisme et d’hôtellerie du Québec (June 30)

Institut national d’excellence en santé et en services sociaux

Institut national de santé publique du Québec

Institut national des mines

La Financière agricole du Québec

Musée d’art contemporain de Montréal

Musée de la civilisation

Musée national des beaux-arts du Québec

Office de la sécurité du revenu des chasseurs et piégeurs cris — Cree Hunters and Trappers Income Security Board (June 30)

Office des professions du Québec

Office Québec-Amériques pour la jeunesse

Office Québec-Monde pour la jeunesse

Régie de l’assurance maladie du Québec

Régie de l’énergie

Régie des installations olympiques (October 31)

Régie du bâtiment du Québec

 

145



 

APPENDIX 2

 

Government bodies, special funds and sinking funds (cont’d)

 

Bodies (cont’d)

 

Régie du cinéma

Services Québec

Société d’habitation du Québec

Société de développement de la Baie-James (December 31)

Société de développement des entreprises culturelles

Société de financement des infrastructures locales du Québec

Société de l’assurance automobile du Québec (December 31)

Société de la Place des Arts de Montréal (August 31)

Société de télédiffusion du Québec (Télé-Québec) (August 31)

Société des établissements de plein air du Québec

Société des parcs de sciences naturelles du Québec

Société des traversiers du Québec

Société du Centre des congrès de Québec

Société du Grand Théâtre de Québec (August 31)

Société du Palais des congrès de Montréal

Société du parc industriel et portuaire de Bécancour

Société immobilière du Québec

Société nationale de l’amiante

Société québécoise d’information juridique

Société québécoise de récupération et de recyclage

 

Special funds

 

Administrative Tribunal of Québec (Fund of the)

Assistance Fund for Independent Community Action

Bureau de décision et de révision (Fund of the)

Caregiver Support Fund

Commission des lesions professionnelles (Fund of the)

Commission des relations du travail (Fund of the)

Early Childhood Development Fund

Financing Fund

Fonds d’aide aux victimes d’actes criminels

Fonds de fourniture de biens ou de services du ministère de l’Emploi et de la Solidarité sociale

Fonds du centre financier de Montréal

Fonds québécois d’initiatives sociales

Economic Development Fund

Fund for the Promotion of a Healthy Lifestyle

Fund to Finance Health and Social Services Institutions

Generations Fund

Green Fund

 

146



 

APPENDIX 2

 

Government bodies, special funds and sinking funds (cont’d)

 

Special funds (cont’d)

 

Health Services Fund

Highway Safety Fund

Information Technology Fund of the Ministère de l’Emploi et de la Solidarité sociale

Labour Market Development Fund

Land Transportation Network Fund

Natural Disaster Assistance Fund

Natural Resources Fund

Northern Plan Fund

Police Services Fund

Québec Cultural Heritage Fund

Regional Development Fund

Register Fund of the Ministère de la Justice

Rolling Stock Management Fund

Sports and Physical Activity Development Fund

Tax Administration Fund

Territorial Information Fund

Tourism Partnership Fund

University Excellence and Performance Fund

 

Sinking funds

 

Accumulated Sick Leave Fund

Retirement Plans Sinking Fund

Sinking Fund relating to Borrowings by General and Vocational Colleges in Québec

Sinking Fund relating to Borrowings by Québec Health and Social Services Agencies

Sinking Fund relating to Borrowings by Québec School Boards

Sinking Fund relating to Borrowings by Québec University Establishments

Sinking Fund relating to Government Borrowings

Sinking fund set up for and on behalf of municipalities

Survivor Pension Plan Fund

 


(1)         When a fiscal year ends on a date other than March 31, the date is indicated in parentheses. Interim data are then used for the period between the end of the fiscal year and March 31.

(2)         No data are available for the period between the end of the fiscal year and March 31.

 

147



 

APPENDIX 3

 

Organizations in the Government’s health and social services and education networks

 

Health and social services network

 

Agencies and other regional authorities

 

Agence de la santé et des services sociaux de Chaudière-Appalaches

Agence de la santé et des services sociaux de l’Abitibi-Témiscamingue

Agence de la santé et des services sociaux de l’Estrie

Agence de la santé et des services sociaux de l’Outaouais

Agence de la santé et des services sociaux de la Capitale-Nationale

Agence de la santé et des services sociaux de la Côte-Nord

Agence de la santé et des services sociaux de la Gaspésie—Îles-de-la-Madeleine

Agence de la santé et des services sociaux de la Mauricie et du Centre-du-Québec

Agence de la santé et des services sociaux de la Montérégie

Agence de la santé et des services sociaux de Lanaudière

Agence de la santé et des services sociaux de Laval

Agence de la santé et des services sociaux de Montréal

Agence de la santé et des services sociaux des Laurentides

Agence de la santé et des services sociaux du Bas-Saint-Laurent

Agence de la santé et des services sociaux du Saguenay—Lac-Saint-Jean

Régie régionale de la santé et des services sociaux du Nunavik — Nunavik Regional Board of Health Social Networks

 

Public institutions

 

Centre André-Boudreau

Centre d’accueil Dixville inc. — Dixville Home Inc.

Centre de protection et de réadaptation de la Côte-Nord

Centre de réadaptation Constance-Lethbridge — Constance Lethbridge Rehabilitation Centre

Centre de réadaptation de l’Ouest de Montréal — West Montreal Readaptation Centre

Centre de réadaptation de la Gaspésie (Le)

Centre de réadaptation en alcoolisme et toxicomanie de Chaudière-Appalaches

Centre de réadaptation en déficience intellectuelle (CRDI) Chaudière-Appalaches

Centre de réadaptation en déficience intellectuelle de la Mauricie et du Centre-du-Québec

Centre de réadaptation en déficience intellectuelle de Québec

Centre de réadaptation en déficience intellectuelle du Bas-Saint-Laurent

Centre de réadaptation en déficience intellectuelle du Saguenay—Lac-Saint-Jean

Centre de réadaptation en déficience intellectuelle et en troubles envahissants du développment de Montréal (CRDITED de Montréal)

Centre de réadaptation en déficience intellectuelle Montérégie-Est

Centre de réadaptation en déficience physique Chaudière-Appalaches

Centre de réadaptation en déficience physique Le Bouclier

Centre de réadaptation Estrie inc.

 

148



 

APPENDIX 3

 

Organizations in the Government’s health and social services and education networks (cont’d)

 

Health and social services network (cont’d)

 

Public institutions (cont’d)

 

Centre de réadaptation Foster

Centre de réadaptation Interval

Centre de réadaptation La Maison

Centre de réadaptation La Myriade

Centre de réadaptation Ubald-Villeneuve

Centre de santé et de services sociaux Alphonse-Desjardins

Centre de santé et de services sociaux Cavendish

Centre de santé et de services sociaux Champlain—Charles-Le Moyne

Centre de santé et de services sociaux Cléophas-Claveau

Centre de santé et de services sociaux d’Ahuntsic et Montréal-Nord

Centre de santé et de services sociaux d’Antoine-Labelle

Centre de santé et de services sociaux d’Argenteuil

Centre de santé et de services sociaux d’Arthabaska-et-de-l’Érable

Centre de santé et de services sociaux de Beauce

Centre de santé et de services sociaux de Bécancour—Nicolet-Yamaska

Centre de santé et de services sociaux de Bordeaux-Cartierville-Saint-Laurent

Centre de santé et de services sociaux de Charlevoix

Centre de santé et de services sociaux de Chicoutimi

Centre de santé et de services sociaux de Dorval-Lachine-Lasalle

Centre de santé et de services sociaux de Gatineau

Centre de santé et de services sociaux de Jonquière

Centre de santé et de services sociaux de Kamouraska

Centre de santé et de services sociaux de l’Énergie

Centre de santé et de services sociaux de l’Hématite

Centre de santé et de services sociaux de l’Ouest-de-l’Île

Centre de santé et de services sociaux de la Baie-des-Chaleurs

Centre de santé et de services sociaux de la Basse-Côte-Nord

Centre de santé et de services sociaux de la Côte-de-Gaspé

Centre de santé et de services sociaux de la Haute-Côte-Nord

Centre de santé et de services sociaux de la Haute-Gaspésie

Centre de santé et de services sociaux de la Haute-Yamaska

Centre de santé et de services sociaux de la Matapédia

Centre de santé et de services sociaux de la Minganie

Centre de santé et de services sociaux de la Mitis

Centre de santé et de services sociaux de la Montagne

Centre de santé et de services sociaux de la MRC-de-Coaticook

Centre de santé et de services sociaux de la Pointe-de-l’Île

Centre de santé et de services sociaux de la région de Thetford

Centre de santé et de services sociaux de la Vallée-de-l’Or

 

149



 

APPENDIX 3

 

Organizations in the Government’s health and social services and education networks (cont’d)

 

Health and social services network (cont’d)

 

Public institutions (cont’d)

 

Centre de santé et de services sociaux de la Vallée-de-la-Batiscan

Centre de santé et de services sociaux de la Vallée-de-la-Gatineau

Centre de santé et de services sociaux de la Vieille-Capitale

Centre de santé et de services sociaux de Lac-Saint-Jean-Est

Centre de santé et de services sociaux de Laval

Centre de santé et de services sociaux de Manicouagan

Centre de santé et de services sociaux de Maskinongé

Centre de santé et de services sociaux de Matane

Centre de santé et de services sociaux de Memphrémagog

Centre de santé et de services sociaux de Montmagny-L’Islet

Centre de santé et de services sociaux de Papineau

Centre de santé et de services sociaux de Port-Cartier

Centre de santé et de services sociaux de Portneuf

Centre de santé et de services sociaux de Québec-Nord

Centre de santé et de services sociaux de Rimouski-Neigette

Centre de santé et de services sociaux de Rivière-du-Loup

Centre de santé et de services sociaux de Rouyn-Noranda

Centre de santé et de services sociaux de Saint-Jérôme

Centre de santé et de services sociaux de Saint-Léonard et Saint-Michel

Centre de santé et de services sociaux de Sept-Îles

Centre de santé et de services sociaux de Témiscouata

Centre de santé et de services sociaux de Thérèse-De Blainville

Centre de santé et de services sociaux de Trois-Rivières

Centre de santé et de services sociaux de Vaudreuil-Soulanges

Centre de santé et de services sociaux des Aurores-Boréales

Centre de santé et de services sociaux des Basques

Centre de santé et de services sociaux des Collines

Centre de santé et de services sociaux des Etchemins

Centre de santé et de services sociaux des ÎIes

Centre de santé et de services sociaux des Pays-d’en-Haut

Centre de santé et de services sociaux des Sommets

Centre de santé et de services sociaux des Sources

Centre de santé et de services sociaux Domaine-du-Roy

Centre de santé et de services sociaux Drummond

Centre de santé et de services sociaux du Coeur-de-l’Île

Centre de santé et de services sociaux du Granit

Centre de santé et de services sociaux du Haut-Saint-François

Centre de santé et de services sociaux du Haut-Saint-Laurent

Centre de santé et de services sociaux du Haut-Saint-Maurice

 

150



 

APPENDIX 3

 

Organizations in the Government’s health and social services and education networks (cont’d)

 

Health and social services network (cont’d)

 

Public institutions (cont’d)

 

Centre de santé et de services sociaux du Lac-des-Deux-Montagnes

Centre de santé et de services sociaux du Nord de Lanaudière

Centre de santé et de services sociaux du Pontiac

Centre de santé et de services sociaux du Rocher-Percé

Centre de santé et de services sociaux du Sud de Lanaudière

Centre de santé et de services sociaux du Sud-Ouest-Verdun

Centre de santé et de services sociaux du Suroît

Centre de santé et de services sociaux du Témiscamingue

Centre de santé et de services sociaux du Val-Saint-François

Centre de santé et de services sociaux Haut-Richelieu-Rouville

Centre de santé et de services sociaux — Institut universitaire de gériatrie de Sherbrooke

Centre de santé et de services sociaux Jardins-Roussillon

Centre de santé et de services sociaux Jeanne-Mance

Centre de santé et de services sociaux La Pommeraie

Centre de santé et de services sociaux Les Eskers de l’Abitibi

Centre de santé et de services sociaux Lucille-Teasdale

Centre de santé et de services sociaux Maria-Chapdelaine

Centre de santé et de services sociaux Pierre-Boucher

Centre de santé et de services sociaux Pierre-De Saurel

Centre de santé et de services sociaux Richelieu-Yamaska

Centre de santé Inuulitsivik — Inuulitsivik Health Centre

Centre de santé Tulattavik de l’Ungava — Ungava Tulattavik Health Center

Centre de soins prolongés Grace Dart — Grace Dart Extended Care Centre

Centre Dollard-Cormier (Le)

Centre du Florès

Centre hospitalier affilié universitaire de Québec

Centre hospitalier de l’Université de Montréal

Centre hospitalier de St. Mary — St. Mary’s Hospital Centre

Centre hospitalier universitaire de Québec

Centre hospitalier universitaire de Sherbrooke

Centre hospitalier universitaire Sainte-Justine

Centre Jean-Patrice-Chiasson — Maison Saint-Georges (Le)

Centre Jellinek

Centre jeunesse Chaudière-Appalaches

Centre jeunesse de l’Abitibi-Témiscamingue (CJAT)

Centre jeunesse de l’Estrie

Centre jeunesse de la Mauricie et du Centre-du-Québec (Le)

Centre jeunesse de la Montérégie

Centre jeunesse de Laval

 

151



 

APPENDIX 3

 

Organizations in the Government’s health and social services and education networks (cont’d)

 

Health and social services network (cont’d)

 

Public institutions (cont’d)

 

Centre jeunesse de Montréal (Le)

Centre jeunesse de Québec

Centre jeunesse des Laurentides

Centre jeunesse du Bas-Saint-Laurent

Centre jeunesse du Saguenay—Lac-Saint-Jean (Le)

Centre jeunesse Gaspésie—Les Îles

Centre Miriam — Miriam Home and Services

Centre montérégien de réadaptation

Centre Normand

Centre régional de réadaptation La Ressourse

Centre régional de santé et de services sociaux de la Baie-James1

Centre universitaire de santé McGill — McGill University Health Centre

Centres de la jeunesse et de la famille Batshaw (Les) — Batshaw Youth and Family Centres

Centres jeunesse de Lanaudière (Les)

Centres jeunesse de l’Outaouais (Les)

CHSLD juif de Montréal — Jewish Eldercare Centre

Clair Foyer inc.

CLSC Naskapi

Conseil cri de la santé et des services sociaux de la Baie-James Cree Board of Health and Social Services of James Bay1

Corporation du Centre de réadaptation Lucie-Bruneau (La)

Corporation du Centre hospitalier gériatrique Maimonides (La) — Maimonides Geriatric Centre

CRDI Normand-Laramée

Domrémy Mauricie—Centre-du-Québec

Hôpital Catherine Booth de l’Armée du Salut —The Salvation Army, Catherine Booth Hospital

Hôpital chinois de Montréal (1963) (L’) — Montreal Chinese Hospital (1963)

Hôpital du Sacré-Coeur de Montréal

Hôpital général juif Sir Mortimer B. Davis (L’) — Sir Mortimer B. Davis Jewish General Hospital

Hôpital Jeffery Hale - Saint Brigid’s

Hôpital juif de réadaptation — Jewish Rehabilitation Hospital

Hôpital Louis-H. Lafontaine

Hôpital Maisonneuve-Rosemont

Hôpital Mont-Sinaï — Mount Sinai Hospital

Hôpital Rivière-des-Prairies

Hôpital Santa Cabrini

Institut canadien-polonais du bien-être inc.

Institut de cardiologie de Montréal — Montréal Heart Institute

Institut de réadaptation en déficience physique de Québec

Institut de réadaptation Gingras-Lyndsay-de-Montréal

Institut Nazareth et Louis-Braille

 

152



 

APPENDIX 3

 

Organizations in the Government’s health and social services and education networks (cont’d)

 

Health and social services network (cont’d)

 

Public institutions (cont’d)

 

Institut Philippe-Pinel de Montréal

Institut Raymond-Dewar

Institut universitaire de cardiologie et de pneumologie de Québec

Institut universitaire de gériatrie de Montréal

Institut universitaire en santé mentale de Québec

Institut universitaire en santé mentale Douglas — Douglas Mental Health University Institute

La Résidence de Lachute — Lachute Residence

Pavillon du Parc inc.

Services de réadaptation du Sud-Ouest et du Renfort

Virage, Réadaptation en alcoolisme et toxicomanie (Le)

 

Education networks

 

School boards2

 

Commission scolaire au Coeur-des-Vallées

Commission scolaire Central Québec — Central Québec School Board

Commission scolaire crie — Cree School Board

Commission scolaire de Charlevoix

Commission scolaire de Kamouraska—Rivière-du-Loup

Commission scolaire de l’Estuaire

Commission scolaire de l’Énergie

Commission scolaire de l’Or-et-des-Bois

Commission scolaire de la Baie-James

Commission scolaire de la Beauce-Etchemin

Commission scolaire de la Capitale

Commission scolaire de la Côte-du-Sud

Commission scolaire de La Jonquière

Commission scolaire de la Moyenne-Côte-Nord

Commission scolaire de la Pointe-de-l’Île

Commission scolaire de la Région-de-Sherbrooke

Commission scolaire de la Riveraine

Commission scolaire de la Rivière-du-Nord

Commission scolaire de la Seigneurie-des-Mille-Îles

Commission scolaire de la Vallée-des-Tisserands

Commission scolaire de Laval

Commission scolaire de Montréal

Commission scolaire de Portneuf

Commission scolaire de Rouyn-Noranda

 

153



 

APPENDIX 3

 

Organizations in the Government’s health and social services and education networks (cont’d)

 

Education networks (cont’d)

 

School boards (cont’d)

 

Commission scolaire de Saint-Hyacinthe

Commission scolaire de Sorel-Tracy

Commission scolaire des Affluents

Commission scolaire des Appalaches

Commission scolaire des Bois-Francs

Commission scolaire des Chênes

Commission scolaire des Chic-Chocs

Commission scolaire des Découvreurs

Commission scolaire des Draveurs

Commission scolaire des Grandes-Seigneuries

Commission scolaire des Hautes-Rivières

Commission scolaire des Hauts-Bois-de-l’Outaouais

Commission scolaire des Hauts-Cantons

Commission scolaire des Îles

Commission scolaire des Laurentides

Commission scolaire des Monts-et-Marées

Commission scolaire des Navigateurs

Commission scolaire des Patriotes

Commission scolaire des Phares

Commission scolaire des Portages-de-l’Outaouais

Commission scolaire des Premières-Seigneuries

Commission scolaire des Rives-du-Saguenay

Commission scolaire des Samares

Commission scolaire des Sommets

Commission scolaire des Trois-Lacs

Commission scolaire du Chemin-du-Roy

Commission scolaire du Fer

Commission scolaire du Fleuve-et-des-Lacs

Commission scolaire du Lac-Abitibi

Commission scolaire du Lac-Saint-Jean

Commission scolaire du Lac-Témiscamingue

Commission scolaire du Littoral

Commission scolaire du Pays-des-Bleuets

Commission scolaire du Val-des-Cerfs

Commission scolaire Eastern Shores — Eastern Shores School Board

Commission scolaire Eastern Townships — Eastern Townships School Board

Commission scolaire English-Montréal — English Montreal School Board

Commission scolaire Harricana

Commission scolaire Kativik — Kativik School Board

 

154



 

APPENDIX 3

 

Organizations in the Government’s health and social services and education networks (cont’d)

 

Education networks (cont’d)

 

School boards (cont’d)

 

Commission scolaire Lester-B.-Pearson — Lester B. Pearson School Board

Commission scolaire Marguerite-Bourgeoys

Commission scolaire Marie-Victorin

Commission scolaire New Frontiers — New Frontiers School Board

Commission scolaire Pierre-Neveu

Commission scolaire René-Lévesque

Commission scolaire Riverside — Riverside School Board

Commission scolaire Sir-Wilfrid-Laurier — Sir Wilfrid Laurier School Board

Commission scolaire Western Québec — Western Québec School Board

 

Comité de gestion de la taxe scolaire de l’île de Montréal

 

General and vocational colleges (CEGEPs)2

 

Cégep André-Laurendeau

Cégep Beauce-Appalaches

Cégep d’Ahuntsic

Cégep de Baie-Comeau

Cégep de Bois-de-Boulogne

Cégep de Chicoutimi

Cégep de Drummondville

Cégep de Granby—Haute-Yamaska

Cégep de Jonquière

Cégep de l’Abitibi-Témiscamingue

Cégep de l’Outaouais

Cégep de la Gaspésie et des Îles

Cégep de La Pocatière

Cégep de Lévis-Lauzon

Cégep de Maisonneuve

Cégep de Matane

Cégep de Rimouski

Cégep de Rivière-du-Loup

Cégep de Rosemont

Cégep de Saint-Félicien

Cégep de Saint-Hyacinthe

Cégep de Saint-Jérôme

Cégep de Saint-Laurent

Cégep de Sainte-Foy

Cégep de Sept-Îles

Cégep de Sherbrooke

 

155



 

APPENDIX 3

 

Organizations in the Government’s health and social services and education networks (cont’d)

 

Education networks (cont’d)

 

General and vocational colleges (CEGEPs) (cont’d)

 

Cégep de Sorel-Tracy

Cégep de Thetford

Cégep de Trois-Rivières

Cégep de Valleyfield

Cégep de Victoriaville

Cégep du Vieux Montréal

Cégep Édouard-Montpetit

Cégep François-Xavier-Garneau

Cégep Gérald-Godin

Cégep Limoilou

Cégep Lionel-Groulx

Cégep Marie-Victorin

Cégep Montmorency

Cégep régional de Lanaudière

Cégep Saint-Jean-sur-Richelieu

Champlain Regional College of General and Vocational Education

Collège d’Alma

Collège Shawinigan

Dawson College

Heritage College

John Abbott College

Vanier College of General and Vocational Education

 

Université du Québec and its constituent universities3

 

École de technologie supérieure

École nationale d’administration publique

Institut national de la recherche scientifique

Université du Québec

Université du Québec à Chicoutimi

Université du Québec à Montréal

Université du Québec à Rimouski

Université du Québec à Trois-Rivières

Université du Québec en Abitibi-Témiscamingue

Université du Québec en Outaouais

 


(1)         These entities act as agencies and public institutions.

(2)         School boards and colleges have a fiscal year that ends on June 30. Interim data are used for the period between the end of their fiscal year and March 31.

(3)         The financial data of the Université du Québec and its constituent universities that were used for consolidation purposes cover the period from May 1, 2011 to April 30, 2012, the date on which their fiscal year ends. Operations and events relating to these entities that occurred between April 1 and 30, 2012 did not have a material financial impact on the Government’s financial position and consolidated results.

 

156



 

APPENDIX 4

 

Government enterprises

 

Capital Financière agricole inc.

Hydro-Québec (December 31)

Investissement Québec

Loto-Québec

Société des alcools du Québec (fiscal year ended on the last Saturday of the month of March)

Société Innovatech du Grand Montréal

Société Innovatech du Sud du Québec

Société Innovatech Québec et Chaudière-Appalaches

Société Innovatech Régions ressources

 

Note:        When the fiscal year of an enterprise ends on a date other than March 31, the date is indicated in parentheses. Interim data are then used for the period between the end of the enterprise’s fiscal year and March 31.

 

157



 

APPENDIX 5

 

Government departments and bodies that conduct fiduciary transactions not included in the Government’s reporting entity

 

Agence du revenu du Québec

Fonds des pensions alimentaires

Unclaimed property (December 31)

 

Autorité des marchés financiers

Fonds d’indemnisation des services financiers

 

Caisse de dépôt et placement du Québec (December 31)

 

Comité Entraide — public and parapublic sectors (December 31)

 

Commission administrative des régimes de retraite et d’assurances (December 31)

 

Commission de la construction du Québec (December 31)

 

Commission des partenaires du marché du travail

Workforce Skills Development and Recognition Fund

 

Conseil de gestion de l’assurance parentale (December 31)

Parental Insurance Fund (December 31)

 

Curateur public

Accounts under administration (December 31)

 

La Financière agricole du Québec

Fonds d’assurance-récolte

Fonds d’assurance-stabilisation des revenus agricoles

 

Ministère de la Sécurité publique

Fonds central de soutien à la réinsertion sociale (December 31)

 

Ministère des Finances

Trust fund

 

Office de la protection du consommateur

Cautionnements individuels des agents de voyages

Fonds d’indemnisation des clients des agents de voyages

 

Régie des marchés agricoles et alimentaires du Québec

Fonds d’assurance-garantie

 

Régie des rentes du Québec (December 31)

 

Société de l’assurance automobile du Québec

Fonds d’assurance automobile du Québec (December 31)

 

Note: When a fiscal year ends on a date other than March 31, the date is indicated in parentheses.

 

158



 

APPENDIX 6

 

Revenue

FISCAL YEAR ENDED MARCH 31, 2012

 

Revenue by source

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

Actual

 

Actual

 

 

 

Budget (1)

 

results

 

results

 

 

 

 

 

 

 

 

 

Income and property taxes

 

 

 

 

 

 

 

Personal income tax

 

 

 

20 038

 

18 835

 

Contributions dedicated to health services

 

 

 

6 640

 

6 070

 

Corporate tax

 

 

 

4 212

 

3 926

 

School property tax

 

 

 

1 526

 

1 492

 

 

 

32 231

 

32 416

 

30 323

 

Consumption taxes

 

 

 

 

 

 

 

Sales

 

 

 

13 203

 

11 577

 

Fuel

 

 

 

2 064

 

1 910

 

Tobacco

 

 

 

913

 

873

 

Alcoholic beverages

 

 

 

440

 

446

 

Pari-mutuel

 

 

 

 

 

1

 

 

 

17 125

 

16 620

 

14 807

 

Duties and permits

 

 

 

 

 

 

 

Motor vehicles

 

 

 

1 048

 

1 008

 

Natural resources

 

 

 

360

 

330

 

Other

 

 

 

739

 

713

 

 

 

2 200

 

2 147

 

2 051

 

Miscellaneous revenue

 

 

 

 

 

 

 

Sales of goods and services

 

 

 

3 525

 

3 813

 

User contributions

 

 

 

1 455

 

1 426

 

Tuition fees

 

 

 

278

 

265

 

Interest

 

 

 

861

 

755

 

Fines, forfeitures and recoveries

 

 

 

648

 

732

 

Third-party transfers and donations

 

 

 

791

 

437

 

 

 

7 151

 

7 558

 

7 428

 

Revenue from government enterprises

 

 

 

 

 

 

 

Société des alcools du Québec

 

 

 

1 000

 

915

 

Loto-Québec

 

 

 

1 196

 

1 247

 

Hydro-Québec

 

 

 

2 545

 

2 478

 

Other

 

 

 

8

 

198

 

 

 

4 790

 

4 749

 

4 838

 

Generations Fund revenue

 

940

 

840

 

760

 

Total own-source revenue

 

64 437

 

64 330

 

60 207

 

Federal government transfers

 

 

 

 

 

 

 

Equalization

 

 

 

7 815

 

8 552

 

Protection payment

 

 

 

369

 

 

 

Health transfers

 

 

 

4 511

 

4 309

 

Transfers for post-secondary education and other social programs

 

 

 

1 488

 

1 455

 

Other programs

 

 

 

2 755

 

3 177

 

Total federal government transfers

 

17 253

 

16 938

 

17 493

 

Total revenue

 

81 690

 

81 268

 

77 700

 

 


(1)         Based on the data presented in Budget 2011-2012 of the Ministère des Finances du Québec on March 17, 2011. Certain Budget 2011-2012 figures have been reclassified for consistency with the presentation adopted as at March 31, 2012.

 

159



 

APPENDIX 7

 

Expenditure

FISCAL YEAR ENDED MARCH 31, 2012

 

Expenditure by supercategory and category

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

Actual

 

Actual

 

 

 

Budget (1)

 

results

 

results

 

Transfer

 

 

 

 

 

 

 

Remuneration

 

 

 

2 455

 

2 239

 

Operating

 

 

 

1 197

 

1 311

 

Capital

 

 

 

1 759

 

1 689

 

Interest

 

 

 

414

 

386

 

Support

 

 

 

14 227

 

13 936

 

 

 

 

 

20 052

 

19 561

 

Remuneration

 

 

 

36 838

 

35 400

 

Operating(2)

 

 

 

15 531

 

15 107

 

Doubtful accounts and other allowances

 

 

 

1 184

 

1 087

 

Sub-total

 

74 390

 

73 605

 

71 155

 

 

 

 

 

 

 

 

 

Debt service

 

 

 

 

 

 

 

Interest on debt(3)

 

 

 

7 116

 

6 583

 

Less

 

 

 

 

 

 

 

Investment income of the sinking funds for borrowings

 

 

 

445

 

270

 

Short-term investment income

 

 

 

36

 

30

 

 

 

 

 

6 635

 

6 283

 

Interest on pension plan and other employee future benefit obligations

 

 

 

5 128

 

5 012

 

Less

 

 

 

 

 

 

 

Investment income of the Retirement Plans Sinking Fund and specific pension funds

 

 

 

2 243

 

2 292

 

Investment income of employee future benefit program funds

 

 

 

69

 

68

 

 

 

 

 

2 816

 

2 652

 

Debt service

 

9 860

 

9 451

 

8 935

 

 

 

 

 

 

 

 

 

Total expenditure

 

84 250

 

83 056

 

80 090

 

 


(1)         Based on the data presented in Budget 2011-2012 of the Ministère des Finances du Québec on March 17, 2011.

(2)         This operating expenditure included an amount of $3 109 M ($2 878 M in 2010-2011) related to the depreciation of fixed assets.

(3)         The interest charge on the debt included an amount of $16 M related to the amortization of deferred foreign exchange gains (an amount of $18 M in 2010-2011).

 

160



 

APPENDIX 8

 

Investment in government enterprises

AS AT MARCH 31, 2012

 

Breakdown of investment in government enterprises

(in millions of dollars)

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

(restated)

 

 

 

 

 

Equity

 

 

 

 

 

 

 

Loans (1)

 

value

 

Total

 

Total

 

 

 

 

 

 

 

 

 

 

 

Capital Financière agricole inc.

 

6

 

12

 

18

 

19

 

Hydro-Québec

 

 

 

20 318

 

20 318

 

20 289

 

Investissement Québec(2)

 

369

 

2 451

 

2 820

 

 

IQ FIER inc.(2)

 

 

 

 

 

 

195

 

IQ Immigrants Investisseurs inc.(2)

 

 

 

 

 

 

108

 

Loto-Québec

 

299

 

90

 

389

 

490

 

Société des alcools du Québec

 

 

 

45

 

45

 

45

 

Société générale de financement du Québec(2)

 

 

 

 

 

 

1 859

 

Société Innovatech du Grand Montréal

 

 

 

5

 

5

 

5

 

Société Innovatech du Sud du Québec

 

 

 

13

 

13

 

13

 

Société Innovatech Québec et Chaudière - Appalaches

 

 

 

33

 

33

 

40

 

Société Innovatech Régions ressources

 

 

 

24

 

24

 

24

 

Consolidation adjustments(3)

 

 

 

1

 

1

 

28

 

Total

 

674

 

22 992

 

23 666

 

23 115

 

 


(1)   The loans to Investissement Québec do not bear interest and are payable on demand; the loans to Loto-Québec bear interest at rates of 1.74% to 4.12% and mature between June 2012 and December 2020; and the loans to Capital Financière agricole inc. bore interest at rates of 1.25% to 1.29% and matured in May 2012.

The value of the maturing loans will be $37 M in 2013, $100 M in 2015, $75 M in 2016, $50 M in 2017 and $43 M during the 2018-2022 period.

(2)   Since April 1, 2011, the activities of the Société générale de financement du Québec and those of IQ FIER inc. and IQ Immigrants Investisseurs inc. have been transferred to a new government enterprise, Investissement Québec, constituted under the Act respecting the amalgamation of the Société générale de financement du Québec and Investissement Québec (2010, c.37).

(3)   The equity value adjustments stem from the elimination of unrealized gains and losses on transactions with entities in the Government’s reporting entity.

 

161



 

APPENDIX 8

Investment in government enterprises (cont’d)

AS AT MARCH 31, 2012

 

Summary of the audited financial statements of government enterprises

(in millions of dollars)

 

 

 

2012

 

 

 

Results

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

comprehensive

 

 

 

 

 

 

 

Net

 

income

 

 

 

Revenue

 

Expenditure

 

result

 

items

 

Capital Financière agricole inc.(1)

 

 

 

1

 

(1

)

 

 

Hydro-Québec(2)

 

12 392

 

9 781

 

2 611

 

(385

)

Investissement Québec

 

822

 

767

 

55

 

(18

)

IQ FIER inc.

 

 

 

 

 

 

 

 

IQ Immigrants Investisseurs inc.

 

 

 

 

 

 

 

 

Loto-Québec

 

3 658

 

2 373

 

1 285

 

 

 

Société des alcools du Québec

 

2 897

 

1 897

 

1 000

 

 

 

Société générale de financement du Québec(2)

 

 

 

 

 

 

 

 

Société Innovatech du Grand Montréal

 

1

 

1

 

 

 

 

Société Innovatech du Sud du Québec

 

 

 

 

 

 

 

 

Société Innovatech Québec et Chaudière-Appalaches

 

(6

)

1

 

(7

)

 

 

Société Innovatech Régions ressources

 

(1

)

 

 

(1

)

 

 

 

 

19 763

 

14 821

 

4 942

 

(403

)

 

 

 

 

 

 

 

 

 

 

Consolidation adjustments

 

 

 

 

 

(193

)(3)

27

(4)

 

 

 

 

 

 

4 749

 

(376

)

 


(1)         The percentage of the Government’s investment in this enterprise is 90.10%.

(2)         On the basis of audited financial statements as at December 31, 2011 (as at December 31, 2010 in the case of the Société générale de financement du Québec).

(3)         The adjustment in the enterprises’ surplus stems from taking into account the interim results as at March 31, 2012 of Hydro—Québec, whose fiscal year-end differs from that of the Government (decrease of $66 M), contributions by Loto-Québec to entities in the Government’s reporting entity and charged to the enterprise’s shareholders’ equity (decrease of $89 M) and the elimination of unrealized gains and losses on transactions with entities in the Government’s reporting entity (decrease of $38 M).

(4)         The adjustment in the enterprises’ other comprehensive income items stems from the interim results as at March 31, 2012 of Hydro—Québec, whose fiscal year-end differs from that of the Government.

 

162



 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(restated)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’

 

Shareholders’

 

Assets

 

Liabilities

 

equity

 

equity

 

 

 

 

 

 

 

 

 

Other

 

 

 

Cumulative

 

Other

 

 

 

 

 

 

 

Non-

 

 

 

 

 

liabilies and

 

 

 

total of other

 

shareholders’

 

 

 

 

 

Financial

 

financial

 

 

 

 

 

debts with

 

 

 

comprehensive

 

equity

 

 

 

 

 

assets

 

assets

 

Total

 

Debts

 

the Government

 

Total

 

income items

 

items

 

Total

 

Total

 

18

 

 

 

18

 

 

 

6

 

6

 

 

 

12

 

12

 

12

 

10 274

 

59 363

 

69 637

 

42 050

(6)

8 753

(8)

50 803

 

(158

)

18 992

 

18 834

 

18 566

 

6 671

 

223

 

6 894

 

3 533

(7)

910

 

4 443

 

154

 

2 297

 

2 451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108

 

274

 

882

 

1 156

 

 

 

1 066

 

1 066

 

 

 

90

 

90

 

91

 

392

 

308

 

700

 

 

 

655

 

655

 

 

 

45

 

45

 

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 811

 

5

 

 

 

5

 

 

 

 

 

 

 

 

5

 

5

 

5

 

13

 

 

 

13

 

 

 

 

 

 

 

 

13

 

13

 

13

 

33

 

 

 

33

 

 

 

 

 

 

 

 

33

 

33

 

40

 

24

 

 

 

24

 

 

 

 

 

 

 

 

24

 

24

 

24

 

17 704

 

60 776

 

78 480

 

45 583

 

11 390

(9)

56 973

 

(4

)

21 511

 

21 507

 

20 681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 485

(5)

1 598

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22 992

 

22 279

 

 


(5)         The adjustment to the enterprises’ shareholders’ equity stems from the interim results of Hydro—Québec as at March 31, 2012, which led to an increase of $1 484 M (increase of $1 522 M as at March 31, 2011), and from the elimination of unmaterialized gains and losses on transactions with entities in the Government’s reporting entity, which led to an increase of $1 M (increase of $28 M as at March 31, 2011). The upward adjustment as at March 31, 2011 also includes the $48 M interim results at that date of the Société générale de financement du Québec.

(6)         The Government guarantees borrowings contracted by Hydro-Québec in different currencies. The net value of these borrowings stood at $40 219 M as at March 31, 2012 ($38 781 M as at March 31, 2011).

(7)         The Government guarantees payment of the principal on certain debts, which totalled $3 532 M as at March 31, 2012.

(8)         The Government granted a financial guarantee of $685 M ($685 M as at March 31, 2011) for the Gentilly-2 nuclear generating station, for which Hydro-Québec set up a trust of $81 M ($70 M as at March 31, 2011).

(9)         Debts contracted with the Government totalled $674 M.

 

163



 

APPENDIX 8

 

Investment in government enterprises (cont’d)

AS AT MARCH 31, 2012

 

Debt repayment schedule

(in millions of dollars)

 

 

 

Repayment of long-term debts over the

 

 

 

 

 

coming fiscal years(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 and

 

 

 

 

 

2013

 

2014

 

2015

 

2016

 

2017

 

thereafter

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hydro-Québec(2)

 

1 025

 

753

 

2 086

 

2 365

 

1 546

 

34 275

 

42 050

 

Investissement Québec

 

664

 

512

 

798

 

765

 

794

 

 

 

3 533

 

 

 

1 689

 

1 265

 

2 884

 

3 130

 

2 340

 

34 275

 

45 583

 

 


(1) The repayments correspond to the amortized cost as determined using the effective interest rate method.

(2)    Since the fiscal year of this enterprise ends on a different date from that of the Government, the repayments for fiscal 2012-2013 presented in the above schedule cover the period from January 1 to December 31, 2012. This is also the case of the repayments for subsequent years.

 

164



 

APPENDIX 8

 

Investment in government enterprises (cont’d)

AS AT MARCH 31, 2012

 

Restatements by government enterprises

 

Adoption of International Financial Reporting Standards

 

For their 2011-2012 fiscal year, Investissement Québec, Loto-Québec and the Société des alcools du Québec had to use another basis of accounting, namely, International Financial Reporting Standards (IFRS), to prepare their financial statements. Except for Investissement Québec, whose financial data for the previous year were not restated, these enterprises applied the accounting changes resulting from this change in basis of accounting retroactively, with restatement of the previous fiscal year. Some of the changes were applied prospectively in compliance with the exemptions for retroactive application allowed by IFRS.

 

These accounting changes led to a decrease as at April 1, 2011 of $12 million in the shareholders’ equity of Investissement Québec and of $44 million in that of Loto-Québec; these decreases changed primarily the retained earnings of these enterprises. In the case of the Société des alcools du Québec, the value of its shareholders’ equity did not vary at that date. These changes did not have a material impact on the comprehensive income of these enterprises for fiscal 2010-2011. The enterprises did not determine the impact of applying this basis of accounting on their comprehensive income for fiscal 2011-2012.

 

Total impact

(in millions of dollars)

 

These restatements increased (decreased) the following items:

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Investment in government enterprises

 

(56

)

(44

)

Accumulated deficit and net debt, beginning of year

 

56

 

44

 

Accumulated deficit and net debt, end of year

 

56

 

44

 

 

165



 

APPENDIX 8

 

Investment in government enterprises (cont’d)

AS AT MARCH 31, 2012

 

Main contractual obligations of enterprises

 

Hydro-Québec

 

Hydro-Québec has made a commitment to Churchill Falls (Labrador) Corporation Limited to buy almost all of the power produced by the Churchill Falls generating station, which has a rated capacity of 5 428 megawatts. This contract, which expires in 2016, will be renewed automatically for a further 25 years, according to the terms and conditions already agreed upon. A contract guaranteeing the availability of 682 megawatts of additional power until 2041 for the November 1 to March 31 winter period has also been concluded with this enterprise.

 

As at December 31, 2011, Hydro-Québec was also committed under 132 contracts to purchasing electricity from other producers, for an installed capacity of roughly 5 644 megawatts. Most of the contracts, which extend to 2052, include renewal clauses.

 

Taking into account electricity purchase contracts as a whole, Hydro-Québec plans to make the following minimum payments, in millions of dollars, in the next fiscal years:

 

 

 

December 31

 

 

 

 

 

2012

 

908

 

2013

 

1 206

 

2014

 

1 478

 

2015

 

1 672

 

2016

 

1 816

 

2017 and thereafter

 

33 850

 

Total

 

40 930

 

 

166



 

APPENDIX 8

 

Investment in government enterprises (cont’d)

AS AT MARCH 31, 2012

 

Main contractual obligations of enterprises (cont’d)

 

Hydro-Québec (cont’d)

 

Hydro-Québec has provided for capital and intangible investments of about $5.0 billion for the 2012 calendar year. The enterprise’s contractual obligations arising from these investment projects amounted to $4.7 billion as at March 31, 2012.

 

In addition, the enterprise has concluded various agreements with local communities affected by certain tangible capital investment projects. These agreements provide for annual payments as of 2021 for a maximum of 51 years and a total of $618 million.

 

Investissement Québec

 

Investissement Québec has contracted various financing and investment commitments during the normal course of its activities. The financing agreements authorized by the enterprise pending acceptance by clients represented a total of $58 million as at March 31, 2012. The agreements accepted by clients, which include amounts not disbursed on loans, shares and units, amounts for which disbursement has not been authorized for financial contributions and amounts that have not yet been used for guarantees, represented a total of $555 million at that date. In addition, under agreements with partners, Investissement Québec was committed as at March 31, 2012 to investing $247 million, through units of limited partnerships, in regional economic intervention funds (FIER) and in other limited partnerships.

 

These commitments do not necessarily represent future cash requirements of Investissement Québec, as several will expire or may be cancelled without resulting in an outflow of cash.

 

Loto-Québec

 

As at March 31, 2012, a subsidiary of Loto-Québec had commitments totalling $153 million for the acquisition of video lottery machines and site controllers.

 

Various enterprises

 

Certain government enterprises were committed, as at March 31, 2012, to making minimum undiscounted payments totalling $520 million under long-term contracts and leases.

 

167



 

APPENDIX 8

 

Investment in government enterprises (cont’d)

AS AT MARCH 31, 2012

 

Main contractual obligations of enterprises (cont’d)

 

Schedule of enterprises’ contractual obligations under long-term contracts and leases

(in millions of dollars)

 

 

 

Total

 

 

 

 

 

2013

 

77

 

2014

 

71

 

2015

 

65

 

2016

 

57

 

2017

 

49

 

 

 

319

 

2018-2022

 

201

 

Total

 

520

 

 

Some enterprises contracted various other commitments during the normal course of their activities. These commitments, totalling $90 million, are authorized commitments that had not been disbursed as at March 31, 2012. Some of them may not be paid if the events do not take place.

 

Main contingencies of enterprises

 

Hydro-Québec

 

In accordance with the terms and conditions for the issue of certain debt securities outside Canada, Hydro-Québec has undertaken to increase the interest paid to non-residents if changes are made to Canadian tax legislation concerning tax on the income of non-resident persons. The enterprise is unable to estimate the maximum amount it could be required to pay. If such an amount becomes payable, Hydro-Québec would have the option of repaying most of the securities in question. As at December 31, 2011, the amortized cost of the debt concerned was $4 436 million.

 

168



 

APPENDIX 8

 

Investment in government enterprises (cont’d)

AS AT MARCH 31, 2012

 

Main contingencies of enterprises (cont’d)

 

Under a contract signed in 1969 with Churchill Falls (Labrador) Corporation Limited, Hydro-Québec could be required to provide additional funding if this corporation was unable to pay its expenses and service its debt. However, the maximum amount that Hydro-Québec could be required to pay cannot be reasonably evaluated since it is not stated in the contract and since the amount payable would depend on the outcome of future events whose nature and probability cannot be determined. So far, Hydro-Québec has not had to pay any amount under this contract.

 

Investissement Québec

 

When a corporation is sold in whole or in part, in addition to any potential indemnification arising from the failure to execute restrictive clauses or from non-compliance with a declaration of guarantee, Investissement Québec may agree to give a guarantee against any claim resulting from past activities. In general, the terms and conditions and amount of such indemnification are limited to the agreement. Investissement Québec did not recognize an amount on its consolidated statement of financial position for these sales because it is not probable that an outflow of resources will be required to settle the obligation and such an amount cannot be reliably estimated.

 

To contribute to Québec’s economic development, Investissement Québec guarantees borrowings and other financial commitments contracted by corporations. As at March 31, 2012, the guarantees granted by this enterprise totalled $555 million; $133 million in allowances for losses have been recorded in respect of these guarantees.

 

169



 

APPENDIX 8

 

Investment in government enterprises (cont’d)

AS AT MARCH 31, 2012

 

Material transactions and balances of enterprises realized with entities included in the Government’s reporting entity

(in millions of dollars)

 

 

 

2012

 

2011

 

Inter-entity transactions related to results

 

 

 

 

 

Revenue

 

577

 

547

 

Expenditure

 

1 304

 

1 283

 

 

 

 

 

 

 

Inter-entity transactions related to shareholder’s equity

 

 

 

 

 

Dividends

 

 

 

 

 

Hydro-Québec

 

1 958

 

1 886

 

Loto-Québec

 

1 196

 

1 247

 

Société des alcools du Québec

 

1 000

 

915

 

Contributions from Loto-Québec

 

89

 

91

 

Capital stock issued by Investissement Québec

 

400

 

 

 

 

 

 

 

 

 

Inter-entity balances

 

 

 

 

 

Financial assets

 

4 267

 

3 963

 

Deferred revenue related to the acquisition of fixed assets

 

67

 

74

 

Debts and other liabilities with the Government

 

1 260

 

1 339

 

 

170



 

APPENDIX 9

 

Segment disclosures

AS AT MARCH 31, 2012

 

Consolidated financial statements by reporting sector

 

The consolidated financial statements take into account the Government’s management of its resources, obligations and financial activities as a whole. Grouping these elements provides a global financial portrait of the Government. The statements include financial information from a multitude of departments, bodies, funds and enterprises. All of these entities are grouped into nine main sectors, according to their control and accountability relationship with the Government. Criteria such as ministerial accountability, legal framework, scope of authority delegated to management, funding method, degree of autonomy and nature of activities are used to classify the entities in the different sectors. The following tables present the operations and summary financial position of each of the sectors identified.

 

Since it was possible to associate all revenue, expenditure, asset and liability items with specific sectors, it was not necessary to use allocation methods to allocate some of the items among two or more specific sectors.

 

171



 

APPENDIX 9

 

Segment disclosures (cont’d)

AS AT MARCH 31, 2012

 

Consolidated statement of operations and accumulated deficit by sector

(in millions of dollars)

 

 

 

2012

 

 

 

Consolidated

 

Expenditures

 

 

 

 

 

 

 

 

 

Revenue

 

financed by

 

Government

 

Special

 

Non-budget-

 

 

 

Fund (1)

 

the tax system (2)

 

enterprises (3)

 

funds (4)

 

funded bodies (4)

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

Income and property taxes

 

29 120

 

575

 

 

 

1 410

 

864

 

Consumption taxes

 

14 419

 

296

 

 

 

2 129

 

98

 

Duties and permits

 

603

 

 

 

 

 

1 196

 

404

 

Miscellaneous revenue

 

1 381

 

 

 

 

 

1 236

 

4 788

 

Other revenue sources

 

 

 

 

 

4 749

 

 

 

 

 

Dividends paid by enterprises

 

4 154

 

 

 

(4 154

)

 

 

 

 

Total own-source revenue

 

49 677

 

871

 

595

 

5 971

 

6 154

 

Québec government transfers

 

 

 

 

 

 

 

2 161

 

10 963

 

Federal government transfers

 

15 243

 

 

 

 

 

86

 

911

 

Total revenue

 

64 920

 

871

 

595

 

8 218

 

18 028

 

EXPENDITURE

 

 

 

 

 

 

 

 

 

 

 

Health and Social Services

 

29 341

 

 

 

 

 

629

 

10 129

 

Education and Culture

 

16 414

 

 

 

 

 

66

 

483

 

Economy and Environment

 

5 792

 

 

 

 

 

4 118

 

3 384

 

Support for Individuals and Families

 

6 117

 

 

 

 

 

308

 

163

 

Administration and Justice

 

3 839

 

871

 

 

 

1 451

 

2 536

 

Sub-total

 

61 503

 

871

 

 

6 572

 

16 695

 

 

 

(Program spending)

 

 

 

 

 

 

 

 

 

Debt service

 

7 348

 

 

 

 

 

973

 

1 219

 

Total expenditure

 

68 851

 

871

 

 

7 545

 

17 914

 

Annual surplus (deficit)

 

(3 931

)

 

595

 

673

 

114

 

Restatements by government enterprises without restatement of previous years (Appendix 8)

 

 

 

 

 

(12

)

 

 

 

 

Reallocation of accumulated surplus(10)

 

 

 

 

 

73

 

61

 

(166

)

Other comprehensive income items of government enterprises (Appendix 8)

 

 

 

 

 

(376

)

 

 

 

 

ACCUMULATED SURPLUS (DEFICITS), BEGINNING OF YEAR (restated)

 

(135 135

)

 

 

14 734

 

2 415

 

1 394

 

ACCUMULATED SURPLUS (DEFICITS), END OF YEAR

 

(139 066

)

 

15 014

 

3 149

 

1 342

 

 

172



 

2012

 

Organizations in

 

 

 

 

 

 

 

 

 

Consolidated

 

the health and

 

Organizations

 

Specified

 

 

 

 

 

results and

 

social services

 

in the education

 

purpose

 

Generations

 

Consolidation

 

accumulated

 

network (5)

 

networks (5)

 

accounts (6)

 

Fund (7)

 

adjustments (8)

 

deficits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 532

 

 

 

 

 

(1 085

)

32 416

 

 

 

 

 

 

 

 

 

(322

)

16 620

 

 

 

 

 

 

 

 

 

(56

)

2 147

 

2 511

 

1 484

 

252

 

 

 

(4 094

)

7 558

 

 

 

 

 

 

 

840

 

 

 

5 589

 

 

 

 

 

 

 

 

 

 

 

 

2 511

 

3 016

 

252

 

840

 

(5 557

)

64 330

 

19 020

 

11 059

 

 

 

 

 

(43 203

)

 

101

 

129

 

1 225

 

 

 

(757

) (9)

16 938

 

21 632

 

14 204

 

1 477

 

840

 

(49 517

)

81 268

 

 

 

 

 

 

 

 

 

 

 

 

 

21 383

 

 

 

217

 

 

 

(29 621

)

32 078

 

 

 

13 897

 

184

 

 

 

(11 974

)

19 070

 

 

 

 

 

533

 

 

 

(3 816

)

10 011

 

 

 

 

 

10

 

 

 

(439

)

6 159

 

 

 

 

 

533

 

 

 

(2 943

)

6 287

 

21 383

 

13 897

 

1 477

 

 

(48 793

)

73 605

 

 

 

 

 

 

 

 

 

 

 

 

 

340

 

511

 

 

 

 

 

(940

)

9 451

 

21 723

 

14 408

 

1 477

 

 

(49 733

)

83 056

 

(91

)

(204

)

 

840

 

216

 

(1 788

)

 

 

 

 

 

 

 

 

 

 

(12

)

 

 

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

 

 

 

(376

)

11

 

1 658

 

 

 

3 437

 

(460

)

(111 946

)

(80

)

1 454

 

 

4 277

 

(212

)

(114 122

)

 

173



 

APPENDIX 9

 

Segment disclosures (cont’d)

AS AT MARCH 31, 2012

 

Consolidated statement of expenditure before debt service by supercategory and sector

(in millions of dollars)

 

 

 

2012

 

 

 

Consolidated

 

Expenditures

 

 

 

 

 

 

 

 

 

Revenue

 

financed by

 

Government

 

Special

 

Non-budget-

 

 

 

Fund (1)

 

the tax system (2)

 

enterprises (3)

 

funds (4)

 

funded bodies (4)

 

EXPENDITURE BY SUPERCATEGORY

 

 

 

 

 

 

 

 

 

 

 

Transfer

 

54 681

 

 

 

 

 

2 849

 

4 703

 

Allocation to a special fund

 

1 907

 

 

 

 

 

 

 

 

 

Remuneration

 

2 704

 

 

 

 

 

972

 

8 488

 

Operating

 

1 949

 

 

 

 

 

2 532

 

3 492

 

Doubtful accounts and other allowances

 

262

 

871

 

 

 

219

 

12

 

Total expenditure before debt service

 

61 503

 

871

 

 

6 572

 

16 695

 

 

174



 

2012

Organizations in

 

 

 

 

 

 

 

 

 

 

 

the health and

 

Organizations

 

Specified

 

 

 

 

 

 

 

social services

 

in the education

 

purpose

 

Generations

 

Consolidation

 

Consolidated

 

network (5)

 

networks (5)

 

accounts (6)

 

Fund (7)

 

adjustments (8)

 

results

 

501

 

85

 

1 413

 

 

 

(44 180

)

20 052

 

 

 

 

 

 

 

 

 

(1 907

)

 

13 786

 

10 434

 

22

 

 

 

432

 

36 838

 

7 069

 

3 374

 

42

 

 

 

(2 927

)

15 531

 

27

 

4

 

 

 

 

 

(211

)

1 184

 

21 383

 

13 897

 

1 477

 

 

(48 793

)

73 605

 

 

175



 

APPENDIX 9

 

Segment disclosures (cont’d)

AS AT MARCH 31, 2012

 

Consolidated statement of operations and accumulated deficit by sector

(in millions of dollars)

 

 

 

2011(11) (restated)

 

 

 

Consolidated

 

Expenditures

 

 

 

 

 

 

 

 

 

Revenue

 

financed by

 

Government

 

Special

 

Non-budget-

 

 

 

Fund (1)

 

the tax system (2)

 

enterprises (3)

 

funds (4)

 

funded bodies (4)

 

REVENUE

 

 

 

 

 

 

 

 

 

 

 

Income and property taxes

 

27 526

 

616

 

 

 

845

 

874

 

Consumption taxes

 

12 669

 

317

 

 

 

2 008

 

87

 

Duties and permits

 

585

 

 

 

 

 

1 121

 

400

 

Miscellaneous revenue

 

1 607

 

 

 

 

 

1 020

 

4 596

 

Other revenue sources

 

 

 

 

 

4 838

 

 

 

 

 

Dividends paid by enterprises

 

4 048

 

 

 

(4 048

)

 

 

 

 

Total own-source revenue

 

46 435

 

933

 

790

 

4 994

 

5 957

 

Québec government transfers

 

 

 

 

 

 

 

1 845

 

10 593

 

Federal government transfers

 

15 425

 

 

 

 

 

382

 

604

 

Total revenue

 

61 860

 

933

 

790

 

7 221

 

17 154

 

EXPENDITURE

 

 

 

 

 

 

 

 

 

 

 

Health and Social Services

 

28 514

 

 

 

 

 

271

 

9 608

 

Education and Culture

 

16 016

 

 

 

 

 

66

 

466

 

Economy and Environment

 

5 696

 

 

 

 

 

3 660

 

3 185

 

Support for Individuals and Families

 

5 924

 

 

 

 

 

311

 

163

 

Administration and Justice

 

3 828

 

933

 

 

 

1 265

 

2 318

 

Sub-total

 

59 978

 

933

 

––

 

5 573

 

15 740

 

 

 

(Program spending)

 

 

 

 

 

 

 

 

 

Debt service

 

7 084

 

 

 

 

 

817

 

1 194

 

Total expenditure

 

67 062

 

933

 

––

 

6 390

 

16 934

 

Annual surplus (deficit)

 

(5 202

)

––

 

790

 

831

 

220

 

Restatements by government enterprises (Appendix 8)

 

 

 

 

 

(44

)

 

 

 

 

Other comprehensive income items of government enterprises (Appendix 8)

 

 

 

 

 

(229

)

 

 

 

 

ACCUMULATED SURPLUS (DEFICITS), BEGINNING OF YEAR (restated)

 

(129 933

)

 

 

14 217

 

1 584

 

1 174

 

ACCUMULATED SURPLUS (DEFICITS), END OF YEAR

 

(135 135

)

––

 

14 734

 

2 415

 

1 394

 

 

176



 

2011(11) (restated)

 

Organizations in

 

 

 

 

 

 

 

 

 

Consolidated

 

the health and

 

Organizations

 

Specified

 

 

 

 

 

results and

 

social services

 

in the education

 

purpose

 

Generations

 

Consolidation

 

accumulated

 

network (5)

 

networks (5)

 

accounts (6)

 

Fund (7)

 

adjustments (8)

 

deficits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 499

 

 

 

 

 

(1 037

)

30 323

 

 

 

 

 

 

 

 

 

(274

)

14 807

 

 

 

 

 

 

 

 

 

(55

)

2 051

 

2 308

 

1 427

 

135

 

 

 

(3 665

)

7 428

 

 

 

 

 

 

 

760

 

 

 

5 598

 

 

 

 

 

 

 

 

 

 

 

––

 

2 308

 

2 926

 

135

 

760

 

(5 031

)

60 207

 

17 925

 

11 091

 

 

 

 

 

(41 454

)

 

 

171

 

139

 

1 481

 

 

 

(709

)(9)

17 493

 

20 404

 

14 156

 

1 616

 

760

 

(47 194

)

77 700

 

 

 

 

 

 

 

 

 

 

 

 

 

20 118

 

 

 

100

 

 

 

(27 810

)

30 801

 

 

 

13 484

 

49

 

 

 

(11 691

)

18 390

 

 

 

 

 

1 018

 

 

 

(3 709

)

9 850

 

 

 

 

 

22

 

 

 

(410

)

6 010

 

 

 

 

 

427

 

 

 

(2 667

)

6 104

 

20 118

 

13 484

 

1 616

 

––

 

(46 287

)

71 155

 

 

 

 

 

 

 

 

 

 

 

 

 

329

 

469

 

 

 

 

 

(958

)

8 935

 

20 447

 

13 953

 

1 616

 

––

 

(47 245

)

80 090

 

(43

)

203

 

––

 

760

 

51

 

(2 390

)

 

 

 

 

 

 

 

 

 

 

(44

)

 

 

 

 

 

 

 

 

 

 

(229

)

54

 

1 455

 

 

 

2 677

 

(511

)

(109 283

)

11

 

1 658

 

––

 

3 437

 

(460

)

(111 946

)

 

177



 

APPENDIX 9

Segment disclosures (cont’d)

AS AT MARCH 31, 2012

 

Consolidated statement of expenditure before debt service by supercategory and sector

(in millions of dollars)

 

 

 

2011(11)

 

 

 

Consolidated

 

Expenditures

 

 

 

 

 

 

 

 

 

Revenue

 

financed by

 

Government

 

Special

 

Non-budget-

 

 

 

Fund (1)

 

the tax system (2)

 

enterprises (3)

 

funds (4)

 

funded bodies (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENDITURE BY SUPERCATEGORY

 

 

 

 

 

 

 

 

 

 

 

Transfer

 

53 315

 

 

 

 

 

2 578

 

4 341

 

Allocation to a special fund

 

1 802

 

 

 

 

 

 

 

 

 

Remuneration

 

2 809

 

 

 

 

 

921

 

7 909

 

Operating

 

1 961

 

 

 

 

 

2 074

 

3 376

 

Doubtful accounts and other allowances

 

91

 

933

 

 

 

 

 

114

 

Total expenditure before debt service

 

59 978

 

933

 

––

 

5 573

 

15 740

 

 

178



 

2011(11)

 

Organizations in

 

 

 

 

 

 

 

 

 

 

 

the health and

 

Organizations

 

Specified

 

 

 

 

 

 

 

social services

 

in the education

 

purpose

 

Generations

 

Consolidation

 

Consolidated

 

network (5)

 

networks (5)

 

accounts (6)

 

Fund (7)

 

adjustments (8)

 

results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

517

 

59

 

1 563

 

 

 

(42 812

)

19 561

 

 

 

 

 

 

 

 

 

(1 802

)

––

 

12 741

 

10 038

 

21

 

 

 

961

 

35 400

 

6 833

 

3 377

 

32

 

 

 

(2 546

)

15 107

 

27

 

10

 

 

 

 

 

(88

)

1 087

 

20 118

 

13 484

 

1 616

 

––

 

(46 287

)

71 155

 

 

179



 

APPENDIX 9

 

Segment disclosures (cont’d)

AS AT MARCH 31, 2012

 

Consolidated summary statement of financial position by sector

(in millions of dollars)

 

 

 

2012

 

 

 

Consolidated

 

Expenditures

 

 

 

 

 

 

 

 

 

Revenue

 

financed by the

 

Government

 

Special

 

Non-budget

 

 

 

Fund (1)

 

tax system (2)

 

enterprises (3)

 

funds (4)

 

funded bodies (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

4 461

 

 

 

 

 

767

 

426

 

Accounts receivable

 

12 005

 

 

 

 

 

5 223

 

5 793

 

Investment in government enterprises

 

8 347

 

 

 

15 014

 

 

 

 

 

Loans and portfolio investments

 

 

 

 

 

 

 

 

 

 

 

Entities not included in the Government’s reporting entity

 

740

 

 

 

 

 

2 603

 

5 278

 

Entities included in the Government’s reporting entity and other assets

 

26 660

 

 

 

 

 

7 560

 

20 159

 

Cash, inventories and other assets intended for sale and deferred expenses related to debts

 

(216

)

 

 

 

 

163

 

267

 

Total financial assets

 

51 997

 

 

15 014

 

16 316

 

31 923

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

25 272

 

 

 

 

 

2 243

 

3 447

 

Pension plans and other employee future benefits

 

28 490

 

 

 

 

 

11

 

259

 

Debts

 

 

 

 

 

 

 

 

 

 

 

Owed to entities not included in the Government’s reporting entity

 

139 440

 

 

 

 

 

1 419

 

24 691

 

Owed to entities included in the Government’s reporting entity

 

44

 

 

 

 

 

26 296

 

8 077

 

Sinking funds and deferred foreign exchange gains (losses)

 

(5 410

)

 

 

 

 

 

 

(29

)

Deferred revenue, federal government transfers to be repaid and other liabilities

 

4 971

 

 

 

 

 

3 214

 

4 089

 

Total liabilities

 

192 807

 

 

 

33 183

 

40 534

 

NET DEBT

 

(140 810

)

 

 

15 014

 

(16 867

)

(8 611

)

NON-FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

Fixed assets

 

1 465

 

 

 

 

 

19 950

 

9 793

 

Other non-financial assets

 

279

 

 

 

 

 

66

 

160

 

Total non-financial assets

 

1 744

 

 

 

20 016

 

9 953

 

ACCUMULATED SURPLUS (DEFICITS)

 

(139 066

)

 

15 014

 

3 149

 

1 342

 

 

180



 

2012

 

Organizations in

 

 

 

 

 

 

 

 

 

 

 

the health and

 

Organizations

 

Specified

 

 

 

 

 

Consolidated

 

social services

 

in the education

 

purpose

 

Generations

 

Consolidation

 

financial

 

network (5)

 

networks (5)

 

accounts (6)

 

Fund (7)

 

adjustments (8)

 

position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

168

 

35

 

 

 

 

 

(852

)

5 005

 

5 935

 

6 522

 

595

 

 

 

(19 758

)

16 315

 

 

 

 

 

 

 

 

 

305

 

23 666

 

 

 

 

 

 

 

 

 

 

 

 

 

233

 

119

 

 

 

4 186

 

(6

)

13 153

 

 

 

 

 

 

 

91

 

(54 379

)

91

 

1 096

 

656

 

(134

)

 

 

(2

)

1 830

 

7 432

 

7 332

 

461

 

4 277

 

(74 692

)

60 060

 

 

 

 

 

 

 

 

 

 

 

 

 

3 999

 

2 165

 

317

 

 

 

(16 143

)

21 300

 

 

 

14

 

 

 

 

 

 

 

28 774

 

 

 

 

 

 

 

 

 

 

 

 

 

2 883

 

2 612

 

 

 

 

 

(1

)

171 044

 

10 056

 

9 899

 

 

 

 

 

(54 322

)

50

 

(12

)

(150

)

 

 

 

 

(11

)

(5 612

)

1 692

 

2 047

 

144

 

 

 

(4 542

)

11 615

 

18 618

 

16 587

 

461

 

 

(75 019

)

227 171

 

(11 186

)

(9 255

)

 

 

4 277

 

327

 

(167 111

)

 

 

 

 

 

 

 

 

 

 

 

 

10 810

 

10 617

 

 

 

 

 

(534

)

52 101

 

296

 

92

 

 

 

 

 

(5

)

888

 

11 106

 

10 709

 

 

 

(539

)

52 989

 

(80

)

1 454

 

 

4 277

 

(212

)

(114 122

)

 

181



 

APPENDIX 9

 

Segment disclosures (cont’d)

AS AT MARCH 31, 2012

 

Consolidated summary statement of financial position by sector

(in millions of dollars)

 

 

 

2011(11) (restated)

 

 

 

Consolidated

 

Expenditures

 

 

 

 

 

 

 

 

 

Revenue

 

financed by the

 

Government

 

Special

 

Non-budget

 

 

 

Fund (1)

 

tax system (2)

 

enterprises (3)

 

funds (4)

 

funded bodies (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

4 611

 

 

 

 

 

1 122

 

752

 

Accounts receivable

 

11 691

 

 

 

 

 

3 314

 

6 905

 

Investment in government enterprises

 

7 545

 

 

 

14 734

 

 

 

 

 

Loans and portfolio investments

 

 

 

 

 

 

 

 

 

 

 

Entities not included in the Government’s reporting entity

 

775

 

 

 

 

 

1 042

 

6 326

 

Entities included in the Government’s reporting entity and other assets

 

23 531

 

 

 

 

 

9 263

 

18 955

 

Cash, inventories and other assets intended for sale and deferred expenses related to debts

 

(144

)

 

 

 

 

96

 

371

 

Total financial assets

 

48 009

 

 

14 734

 

14 837

 

33 309

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

24 644

 

 

 

 

 

3 349

 

3 141

 

Pension plans and other employee future benefits

 

28 923

 

 

 

 

 

12

 

247

 

Debts

 

 

 

 

 

 

 

 

 

 

 

Owed to entities not included in the Government’s reporting entity

 

129 618

 

 

 

 

 

1 142

 

23 988

 

Owed to entities included in the Government’s reporting entity

 

31

 

 

 

 

 

23 338

 

9 965

 

Sinking funds and deferred foreign exchange gains (losses)

 

(4 794

)

 

 

 

 

 

 

(28

)

Deferred revenue, federal government transfers to be repaid and other liabilities

 

6 150

 

 

 

 

 

1 973

 

4 110

 

Total liabilities

 

184 572

 

 

 

29 814

 

41 423

 

NET DEBT

 

(136 563

)

 

 

14 734

 

(14 977

)

(8 114

)

NON-FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

Fixed assets

 

1 388

 

 

 

 

 

17 333

 

9 367

 

Other non-financial assets

 

40

 

 

 

 

 

59

 

141

 

Total non-financial assets

 

1 428

 

 

 

17 392

 

9 508

 

ACCUMULATED SURPLUS (DEFICITS)

 

(135 135

)

 

14 734

 

2 415

 

1 394

 

 

182



 

2011(11) (restated)

 

Organizations in

 

 

 

 

 

 

 

 

 

 

 

the health and

 

Organizations

 

Specified

 

 

 

 

 

Consolidated

 

social services

 

in the education

 

purpose

 

Generations

 

Consolidation

 

financial

 

network (5)

 

networks (5)

 

accounts (6)

 

Fund (7)

 

adjustments (8)

 

position

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113

 

42

 

 

 

 

 

(1 258

)

5 382

 

5 626

 

6 287

 

891

 

 

 

(20 169

)

14 545

 

 

 

 

 

 

 

 

 

836

 

23 115

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 

127

 

 

 

3 394

 

(4

)

11 718

 

 

 

3

 

 

 

43

 

(51 749

)

46

 

1 128

 

379

 

36

 

 

 

(2

)

1 864

 

6 925

 

6 838

 

927

 

3 437

 

(72 346

)

56 670

 

 

 

 

 

 

 

 

 

 

 

 

 

3 765

 

2 118

 

641

 

 

 

(16 656

)

21 002

 

 

 

(58

)

 

 

 

 

1

 

29 125

 

 

 

 

 

 

 

 

 

 

 

 

 

2 068

 

2 520

 

 

 

 

 

 

 

159 336

 

9 356

 

9 191

 

 

 

 

 

(51 682

)

199

 

(22

)

(176

)

 

 

 

 

(36

)

(5 056

)

1 209

 

1 629

 

286

 

 

 

(3 960

)

11 397

 

16 376

 

15 224

 

927

 

 

(72 333

)

216 003

 

(9 451

)

(8 386

)

 

 

3 437

 

(13

)

(159 333

)

 

 

 

 

 

 

 

 

 

 

 

 

9 154

 

9 950

 

 

 

 

 

(441

)

46 751

 

308

 

94

 

 

 

 

 

(6

)

636

 

9 462

 

10 044

 

 

 

(447

)

47 387

 

11

 

1 658

 

 

3 437

 

(460

)

(111 946

)

 

183



 

APPENDIX 9

Segment disclosures (cont’d)

AS AT MARCH 31, 2012

 


(1)         The Consolidated Revenue Fund includes money collected or received from various sources over which Parliament has the power of appropriation, as well as the expenditures of the National Assembly, persons designated by it, departments and bodies administered by a minister whose budget is financed by appropriations allocated by the National Assembly. As stipulated in the Act respecting the Agence du revenu du Québec (R.S.Q., c. A-7.003), tax revenue administered by the Agence du revenu du Québec on behalf of the Government is reduced by the related allowances for doubtful accounts. This sector also includes the activities of the Health Services Fund.

 

(2)         Tax revenue used to finance doubtful accounts is not allocated in the form of appropriations by the National Assembly and is the focus of a specific accounting segment.

 

(3)         Government enterprises are distinct legal entities that have the power to carry out commercial activities. The sale of their goods or delivery of their services target individuals or organizations not included in the Government’s reporting entity. Therefore, these enterprises are financially autonomous in that their revenue from outside the reporting entity ensures that they carry out their activities and repay their debts on their own. Since their accounts are accounted for using the modified equity method, only their net surpluses for the fiscal year are presented in the table, after deducting the dividends paid into the Consolidated Revenue Fund.

 

(4)         Non-budget-funded bodies and special funds depend in whole or in part on departments for their funding. However, non-budget-funded bodies and special funds have more autonomy than those funded by budgetary appropriations. Although non-budget-funded bodies also answer to a minister, the legislation grants their management more extensive funding and operating powers. Special funds, for their part, are financial management tools that make it possible, in some situations, to administer allocated resources using a management method that is different from that applied in departments. Some funds obtain financing in whole or in part through the sale of goods or services. The results of the special funds do not include the activities of the Health Services Fund and the Generations Fund.

 

(5)         The health and social services network includes health and social services agencies and public health and social services institutions (hospital centres, health and social services centres, rehabilitation centres, child and youth protection centres).

 

The education networks are made up of the school board network, the general and vocational college (CEGEP) network and the Université du Québec and its constituent universities.

 

All of these organizations, which are funded largely through budgetary appropriations, are autonomous in regard to the delivery of public services. They are legal entities that are vested with the financial and administrative powers needed to provide public services, and they have a board of directors made up of elected or appointed local representatives from the area or sector served by each organization. In addition, the Government’s ability to dispose of their assets is subject to major restrictions.

 

(6)         A specified purpose account is a financial management mechanism created by a Government order in council under legislative provisions. It allows a department to account in a distinct way for funds paid into the Consolidated Revenue Fund by a third party under a contract or an agreement that provides for the allocation of the funds to a specific purpose.

 

(7)         The Generations Fund, created on January 1, 2007 under the Act to reduce the debt and establish the Generations Fund (R.S.Q., c.R-2.2.0.1), differs from other funds in that it is dedicated exclusively to repaying the Government’s debt.

 

(8)         Consolidation adjustments stem mainly from the elimination of transactions and balances between entities in the different sectors. Therefore, the revenues, expenses, assets and liabilities of each sector are presented prior to the elimination of these items. However, transactions and balances between entities within the same sector are eliminated before the segment amounts are determined.

 

(9)         The Québec government receives transfer revenues from the federal government encumbered by externally sourced allocations, which have to be paid to other bodies in the Government’s reporting entity in accordance with contracts or agreements. These funds are collected by the Consolidated Revenue Fund and presented in the specified purpose accounts and later paid to the concerned bodies. Consolidation adjustments are made to eliminate the federal transfer revenues transferred from the Consolidated Revenue Fund to these bodies.

 

(10)  Under the Act respecting the amalgamation of the Société générale de financement du Québec and Investissement Québec (2010, c. 37), the activities of the non-budget-funded body Investissement Québec were divided between two new entities, namely, Investissement Québec, a new government enterprise, and the Economic Development Fund. This restructuring, which has been in effect since April 1, 2011, led to the reallocation of the accumulated surpluses (deficits) related to the transferred activities.

 

(11)  The Government abolished, merged and restructured certain budget-funded bodies, non-budget-funded bodies and special funds during fiscal 2011-2012. These restructurings stem from the Act to abolish the Ministère des Services gouvernementaux and to implement the Government’s 2010-2014 Action Plan to Reduce and Control Expenditures by abolishing or restructuring certain bodies and certain funds (2011, c. 16) and the Act respecting the Agence du revenu du Québec (2010, c. 31). To make the financial data for 2010-2011 comparable with those for 2011-2012, the comparative data have been reclassified to reflect the new structures.

 

184



 

APPENDIX 10

 

Fiduciary transactions conducted by the Government

AS AT MARCH 31, 2012

 

Summary of fiduciary transactions conducted

by government departments and bodies

(in millions of dollars)

 

 

 

2012

 

 

 

 

 

 

 

Net assets

 

 

 

Assets

 

Liabilities

 

(liabilities)

 

 

 

 

 

 

 

 

 

Agence du revenu du Québec

 

 

 

 

 

 

 

Fonds des pensions alimentaires

 

287

 

287

 

 

Unclaimed property(1)

 

133

 

98

 

35

 

Autorité des marchés financiers

 

 

 

 

 

 

 

Fonds d’indemnisation des services financiers

 

17

 

15

 

2

 

Caisse de dépôt et placement du Québec(1)

 

191 288

 

32 323

 

158 965

(2),(3)

Comité Entraide - public and parapublic sector(1)

 

8

 

 

 

8

 

Commission administrative des régimes de retraite et d’assurances(1)

 

133

(2)

133

 

 

Government pension plans - share paid by participants(1) :

 

 

 

 

 

 

 

RREGOP

 

42 456

(2),(4)

42 496

(4)

(40

)

PPMP

 

7 381

(2)

8 411

 

(1 030

)

other

 

595

(2)

564

 

31

 

Other pension plans administered by the Commission(1)

 

1 417

(2)

1 386

 

31

 

Commission de la construction du Québec

 

 

 

 

 

 

 

General Fund(1)

 

201

 

285

 

(84

)

Supplemental Pension Plan(1) :

 

 

 

 

 

 

 

general account

 

3 472

(2)

3 928

 

(456

)

complementary account

 

4 491

(2)

4 491

 

 

pensioners’ account

 

5 330

(2)

5 726

 

(396

)

Other funds(1)

 

1 541

 

1 036

 

505

 

Commission des partenaires du marché du travail

 

 

 

 

 

 

 

Workforce Skills Development and Recognition Fund

 

99

 

4

 

95

 

Conseil de gestion de l’assurance parentale(1)

 

15

 

15

 

 

Parental Insurance Fund(1)

 

214

(2)

792

 

(578

)

Curateur public

 

 

 

 

 

 

 

Accounts under administration(1)

 

388

(2)

47

 

341

 

 

185



 

APPENDIX 10

 

Fiduciary transactions conducted by the Government (cont’d)

AS AT MARCH 31, 2012

 

Summary of fiduciary transactions conducted

by government departments and bodies (cont’d)

(in millions of dollars)

 

 

 

2012

 

 

 

 

 

 

 

Net assets

 

 

 

Assets

 

Liabilities

 

(liabilities)

 

 

 

 

 

 

 

 

 

La Financière agricole du Québec

 

 

 

 

 

 

 

Fonds d’assurance-récolte

 

127

(2)

4

 

123

 

Fonds d’assurance-stabilisation des revenus agricoles

 

40

 

511

 

(471

)

Ministère de la Sécurité publique

 

 

 

 

 

 

 

Fonds central de soutien à la réinsertion sociale(1)

 

2

 

 

 

2

 

Ministère des Finances

 

 

 

 

 

 

 

Trust fund

 

144

 

144

 

 

Office de la protection du consommateur

 

 

 

 

 

 

 

Cautionnements individuels des agents de voyages

 

4

(2)

4

 

 

Fonds d’indemnisation des clients des agents de voyages

 

83

(2)

1

 

82

 

Régie des marchés agricoles et alimentaires du Québec

 

 

 

 

 

 

 

Fonds d’assurance-garantie

 

7

(2)

 

 

7

 

Régie des rentes du Québec

 

 

 

 

 

 

 

Quebec Pension Plan Fund(1)

 

35 871

(2)

637

 

35 234

 

Fonds de surveillance des régimes complémentaires de retraite(1)

 

14

 

1

 

13

 

Société de l’assurance automobile du Québec

 

 

 

 

 

 

 

Fonds d’assurance automobile du Québec(1),(2)

 

7 468

 

8 398

 

(930

)

 


(1)         On the basis of financial statements as at December 31, 2011.

(2)         The funds of certain trusts are entrusted in whole or in part to the Caisse de dépôt et placement du Québec. The net assets of the Caisse shown at fair value include $105 556 M in funds entrusted to it by these trusts.

(3)         The net assets of the Caisse de dépôt et placement du Québec include assets taken into account in the Government’s consolidated financial statements, particularly those of the Retirement Plans Sinking Fund and the Generations Fund. The fair value of these assets as at March 31, 2012 was $45 768 M.

(4)         Assets of $623 M and liabilities of $546 M, out of these amounts, are taken into account in the Government’s pension plans liability.

 

186