EX-99.12 2 a12-5493_1ex99d12.htm MONTHLY REPORT ON FINANCIAL TRANSACTIONS AS AT NOVEMBER 30, 2011

Exhibit 99.12

 

ISSN 1718-8369

 

Volume 6, number 7

 

February 17, 2012

 

AS AT NOVEMBER 30, 2011

 

 

Highlights for November 2011

 

q

Budgetary revenue in November amounts to $4.6 billion, down $180 million compared to last year. Own-source revenue amounts to $3.4 billion while federal transfers stand at $1.3 billion.

 

 

q

Program spending amounts to $4.7 billion, up $62 million compared to last year.

 

 

q

Debt service amounts to $589 million, up $7 million compared to November 2010.

 

 

q

A deficit of $516 million was posted in November 2011, compared with $322 million in November of last year.

 

 

q

Taking the $73 million deposited in the Generations Fund into account, the monthly budgetary balance within the meaning of the Balanced Budget Act shows a deficit of $589 million.

 

On the basis of the cumulative results as at November 30, 2011, the budgetary balance within the meaning of the Balanced Budget Act amounts to a deficit of $2.0 billion. As forecast in the Update on Québec’s Economic and Financial Situation of last October 25, the 2011-2012 budget deficit within the meaning of the Balanced Budget Act should amount to $3.8 billion.

 

 

SUMMARY OF CONSOLIDATED BUDGETARY TRANSACTIONS

 

(millions of dollars)

 

(Unaudited data)

 

 

 

 

 

 

 

 

 

 

 

Update on Québec’s

 

 

 

 

 

 

 

 

 

 

 

Economic and

 

 

 

 

 

 

 

 

 

 

 

Financial Situation

 

 

 

November

 

April to November

 

Autumn 2011

 

 

 

 

 

 

 

 

 

Forecast

Growth

 

 

 

20101

 

2011

 

2010-20111

 

2011-2012

 

2011-2012

 

%

 

BUDGETARY REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

Own-source revenue

 

3 534

 

3 382

 

29 377

 

31 715

 

50 257

 

6.4

 

Federal transfers

 

1 294

 

1 266

 

10 187

 

10 026

 

15 147

 

- 1.8

 

Total

 

4 828

 

4 648

 

39 564

 

41 741

 

65 404

 

4.4

 

BUDGETARY EXPENDITURE

 

 

 

 

 

 

 

 

 

 

 

 

 

Program spending

 

- 4 650

 

- 4 712

 

- 38 334

 

- 39 465

 

- 61 284

 

1.9

 

Debt service

 

- 582

 

- 589

 

- 4 603

 

- 4 890

 

- 7 723

 

10.6

 

Total

 

- 5 232

 

- 5 301

 

- 42 937

 

- 44 355

 

- 69 007

 

2.8

 

CONSOLIDATED ENTITIES2

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-budget-funded bodies and special funds

 

24

 

73

 

834

 

674

 

150

 

 

Health and social services and education networks

 

 

- 9

 

- 100

 

- 44

 

53

 

 

Generations Fund

 

58

 

73

 

413

 

489

 

929

 

 

Total

 

82

 

137

 

1 147

 

1 119

 

1 132

 

 

Contingency reserve

 

 

 

 

 

- 400

 

 

DEFICIT

 

- 322

 

- 516

 

- 2 226

 

- 1 495

 

- 2 871

 

 

BALANCED BUDGET ACT

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits of dedicated revenues in the Generations Fund

 

- 58

 

- 73

 

- 413

 

- 489

 

- 929

 

 

BUDGETARY BALANCE WITHIN THE MEANING OF THE BALANCED BUDGET ACT

 

- 380

 

- 589

 

- 2 639

 

- 1 984

 

- 3 800

 

 

 

1

For comparison purposes, the figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Land Transportation Network Fund (FORT) and the Tax Administration Fund (FRAF).

2

The details of these revenues and expenditures are shown on page 5 of this report.

 



 

 

Cumulative results as at November 30, 2011

 

Budgetary balance

 

q

For the period from April 2011 to November 2011, the budgetary balance within the meaning of the Balanced Budget Act shows a deficit of $2.0 billion.

 

Budgetary revenue

 

q

As at November 30, 2011, budgetary revenue amounts to $41.7 billion, $2.2 billion more than as at November 30, 2010.

 

 

 

Own-source revenue stands at $31.7 billion, $2.3 billion more than last year.

 

 

 

 

Federal transfers amount to $10.0 billion, down $161 million compared to November 30, 2010.

 

Budgetary expenditure

 

q

Since the beginning of the fiscal year, budgetary expenditure amounts to $44.4 billion, an increase of $1.4 billion, or 3.3%, compared to last year.

 

 

For the first eight months of the fiscal year, program spending rose by $1.1 billion, or 3.0%, and stands at $39.5 billion. The increase forecast for 2011-2012 in the Update on Québec’s Economic and Financial Situation of last October 25 is 1.9%.

 

 

 

 

 

The most significant changes are in the Education and Culture ($428 million), Health and Social Services ($419 million) and Support for Individuals and Families ($202 million) missions.

 

 

 

 

 

 

The pace of program spending is faster in 2011-2012 because of the allocation details of certain grants, including those relating to the health and social services and the education networks. Moreover, measures are being taken to comply with the spending growth objective forecast for the year.

 

 

Debt service stands at $4.9 billion, an increase of $287 million or 6.2% compared to last year.

 

Consolidated entities

 

q

As at November 30, 2011, the results of consolidated entities show a surplus of $1.1 billion. These results include:

 

 

a surplus of $674 million for non-budget-funded bodies and special funds;

 

 

 

 

a $44-million deficit for the health and social services and the education networks;

 

 

 

 

revenue dedicated to the Generations Fund of $489 million.

 

Net financial requirements

 

q

As at November 30, 2011, consolidated net financial requirements stand at $5.6 billion, a decrease of $369 million compared to last year. The financial requirements reflect the current budget deficit as well as the variation, from one year to the next, in receipts and disbursements made in the course of the government’s operations.

 

2



 

 

 

CONSOLIDATED BUDGETARY AND FINANCIAL TRANSACTIONS

 

 

(millions of dollars)

 

(Unaudited data)

 

 

 

November

 

April to November

 

 

 

20101

 

2011

 

Change

 

2010-20111

 

2011-2012

 

Change

 

BUDGETARY REVENUE

 

 

 

 

 

 

 

 

 

 

 

 

 

Own-source revenue

 

3 534

 

3 382

 

- 152

 

29 377

 

31 715

 

2 338

 

Federal transfers

 

1 294

 

1 266

 

- 28

 

10 187

 

10 026

 

- 161

 

Total

 

4 828

 

4 648

 

- 180

 

39 564

 

41 741

 

2 177

 

BUDGETARY EXPENDITURE

 

 

 

 

 

 

 

 

 

 

 

 

 

Program spending

 

- 4 650

 

- 4 712

 

- 62

 

- 38 334

 

- 39 465

 

- 1 131

 

Debt service

 

- 582

 

- 589

 

- 7

 

- 4 603

 

- 4 890

 

- 287

 

Total

 

- 5 232

 

- 5 301

 

- 69

 

- 42 937

 

- 44 355

 

- 1 418

 

CONSOLIDATED ENTITIES2

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-budget-funded bodies and special funds

 

24

 

73

 

49

 

834

 

674

 

- 160

 

Health and social services and education networks

 

 

- 9

 

- 9

 

- 100

 

- 44

 

56

 

Generations Fund

 

58

 

73

 

15

 

413

 

489

 

76

 

Total

 

82

 

137

 

55

 

1 147

 

1 119

 

- 28

 

DEFICIT

 

- 322

 

- 516

 

- 194

 

- 2 226

 

- 1 495

 

731

 

Consolidated non-budgetary requirements

 

182

 

- 405

 

- 587

 

- 3 745

 

- 4 107

 

- 362

 

CONSOLIDATED NET FINANCIAL SURPLUS (REQUIREMENTS)

 

- 140

 

- 921

 

- 781

 

- 5 971

 

- 5 602

 

369

 

 

1

For comparison purposes, the figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Land Transportation Network Fund (FORT) and the Tax Administration Fund (FRAF).

2

The details of these revenues and expenditures are shown on page 5 of this report.

 

3



 

 

 

CONSOLIDATED REVENUE FUND REVENUE

 

 

(millions of dollars)

 

(Unaudited data)

 

 

 

November

 

April to November

 

 

 

 

 

 

 

Change

 

 

 

 

 

Change

 

Revenue by source

 

20101

 

2011

 

%

 

2010-20111

 

2011-2012

 

%

 

Own-source revenue excluding government enterprises

 

 

 

 

 

 

 

 

 

 

 

 

 

Income and property taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal income tax

 

1 237

 

1 232

 

- 0.4

 

11 459

 

11 912

 

4.0

 

Contributions to Health Services Fund

 

424

 

444

 

4.7

 

3 810

 

3 973

 

4.3

 

Corporate taxes

 

165

 

232

 

40.6

 

1 859

 

2 211

 

18.9

 

Consumption taxes

 

1 133

 

1 048

 

- 7.5

 

8 642

 

9 676

 

12.0

 

Others sources

 

200

 

150

 

- 25.0

 

1 216

 

1 305

 

7.3

 

Total own-source revenue excluding government enterprises

 

3 159

 

3 106

 

- 1.7

 

26 986

 

29 077

 

7.7

 

Revenue from government enterprises

 

375

 

276

 

- 26.4

 

2 391

 

2 638

 

10.3

 

Total own-source revenue

 

3 534

 

3 382

 

- 4.3

 

29 377

 

31 715

 

8.0

 

Federal transfers

 

 

 

 

 

 

 

 

 

 

 

 

 

Equalization

 

713

 

652

 

- 8.6

 

5 702

 

5 210

 

- 8.6

 

Protection payment

 

 

31

 

 

 

246

 

 

Health transfers

 

363

 

380

 

4.7

 

2 857

 

3 024

 

5.8

 

Transfers for post-secondary education and other social programs

 

122

 

122

 

 

961

 

982

 

2.2

 

Other programs

 

96

 

81

 

- 15.6

 

667

 

564

 

- 15.4

 

Total federal transfers

 

1 294

 

1 266

 

- 2.2

 

10 187

 

10 026

 

- 1.6

 

BUDGETARY REVENUE

 

4 828

 

4 648

 

- 3.7

 

39 564

 

41 741

 

5.5

 

 

1

For comparison purposes, the figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Land Transportation Network Fund (FORT) and the Tax Administration Fund (FRAF).

 

 

CONSOLIDATED REVENUE FUND EXPENDITURE

 

 

(millions of dollars)

 

(Unaudited data)

 

 

 

November

 

April to November

 

 

 

 

 

 

 

Change

 

 

 

 

 

Change

 

Expenditures by mission

 

20101

 

2011

 

%

 

2010-20111

 

2011-2012

 

%

 

Program spending

 

 

 

 

 

 

 

 

 

 

 

 

 

Health and Social Services

 

2 100

 

2 107

 

0.3

 

18 483

 

18 902

 

2.3

 

Education and Culture

 

1 418

 

1 411

 

- 0.5

 

10 011

 

10 439

 

4.3

 

Economy and Environment

 

353

 

410

 

16.1

 

3 656

 

3 655

 

 

Support for Individuals and Families

 

480

 

500

 

4.2

 

3 840

 

4 042

 

5.3

 

Administration and Justice

 

299

 

284

 

- 5.0

 

2 344

 

2 427

 

3.5

 

Total program spending

 

4 650

 

4 712

 

1.3

 

38 334

 

39 465

 

3.0

 

Debt service

 

582

 

589

 

1.2

 

4 603

 

4 890

 

6.2

 

BUDGETARY EXPENDITURE

 

5 232

 

5 301

 

1.3

 

42 937

 

44 355

 

3.3

 

 

 

1

For comparison purposes, the figures for 2010-2011 have been adjusted to reflect the reclassification of the expenditure for doubtful accounts as a charge against tax revenues and those attributable to the creation of special funds since the tabling of the March 2010 budget, in particular the Land Transportation Network Fund (FORT) and the Tax Administration Fund (FRAF).

 

4



 

 

 

DETAILED INFORMATION ON THE TRANSACTIONS OF CONSOLIDATED ENTITIES

 

 

(millions of dollars)

 

(Unaudited data)

 

 

 

November

 

 

Special funds

 

Non-budget-
funded bodies

 

Health and
education
networks

 

Generations
Fund

 

Specified
purpose
accounts

 

Total

 

Consolidation
adjustments

 

Total

 

REVENUE

 

993

 

1 355

 

 

73

 

67

 

2 488

 

- 1 686

 

802

 

EXPENDITURE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditure

 

- 753

 

- 1 322

 

- 9

1

 

- 67

 

- 2 151

 

1 598

2

- 553

 

Debt service

 

- 141

 

- 59

 

 

 

 

- 200

 

88

 

- 112

 

TOTAL

 

- 894

 

- 1 381

 

- 9

 

 

- 67

 

- 2 351

 

1 686

 

- 665

 

RESULTS

 

99

 

- 26

 

- 9

 

73

 

 

137

 

 

137

 

 

 

 

 

April to November

 

 

Special funds

 

Non-budget-
funded bodies

 

Health and
education
networks

 

Generations
Fund

 

Specified
purpose
accounts

 

Total

 

Consolidation
adjustments

 

Total

 

REVENUE

 

7 933

 

12 018

 

 

489

 

731

 

21 171

 

- 14 049

 

7 122

 

EXPENDITURE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenditure

 

- 6 369

 

- 10 964

 

- 44

1

 

- 731

 

- 18 108

 

13 432

2

- 4 676

 

Debt service

 

- 1 131

 

- 813

 

 

 

 

- 1 944

 

617

 

- 1 327

 

TOTAL

 

- 7 500

 

- 11 777

 

- 44

 

 

- 731

 

- 20 052

 

14 049

 

- 6 003

 

RESULTS

 

433

 

241

 

- 44

 

489

 

 

1 119

 

 

1 119

 

1

The results of the networks are presented according to the modified equity accounting method.

2

Consolidation adjustments include the elimination of program spending of the Consolidated Revenue Fund.

 

 

 

For more information, contact the Direction des communications of the ministère des Finances du Québec at 418 528-9323.

The report is also available on the ministère des Finances du Québec website: www.finances.gouv.qc.ca.

 

5