XML 50 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Related Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment and Related Information  
Summary of financial information concerning the Company's reporting segments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Patient Care

​

Products & Services

​

​

For the Three Months Ended

​

For the Three Months Ended

​

​

September 30, 

​

September 30, 

(in thousands)

    

2020

    

2019

    

2020

    

2019

Net revenues

​

​

​

​

​

​

​

​

​

​

​

​

Third party

​

$

212,664

​

$

230,931

​

$

43,973

​

$

48,707

Intersegments

​

​

—

​

​

—

​

​

50,011

​

​

53,670

Total net revenues

​

​

212,664

​

​

230,931

​

​

93,984

​

​

102,377

Material costs

​

 

​

​

 

​

​

​

​

​

​

​

Third party suppliers

​

​

56,599

​

​

65,055

​

​

24,863

​

​

26,979

Intersegments

​

​

7,339

​

​

6,284

​

​

42,672

​

​

47,386

Total material costs

​

​

63,938

​

​

71,339

​

​

67,535

​

​

74,365

Personnel expenses

​

​

76,989

​

​

81,274

​

​

12,738

​

​

13,320

Other expenses

​

 

34,713

​

 

37,245

​

​

5,957

​

​

6,858

Depreciation & amortization

​

 

4,786

​

 

4,943

​

​

2,633

​

​

2,723

Segment income from operations

​

$

32,238

​

$

36,130

​

$

5,121

​

$

5,111

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Patient Care

​

Products & Services

​

​

For the Nine Months Ended

​

For the Nine Months Ended

​

​

September 30, 

​

September 30, 

(in thousands)

    

2020

    

2019

    

2020

    

2019

Net revenues

​

​

​

​

​

​

​

​

​

​

​

​

Third party

​

$

598,706

​

$

652,700

​

$

125,104

​

$

144,455

Intersegments

​

​

—

​

​

—

​

​

138,899

​

​

150,245

Total net revenues

​

​

598,706

​

​

652,700

​

​

264,003

​

​

294,700

Material costs

​

 

​

​

 

​

​

​

​

​

​

​

Third party suppliers

​

​

160,212

​

​

181,358

​

​

68,463

​

​

80,452

Intersegments

​

​

18,639

​

​

18,268

​

​

120,260

​

​

131,977

Total material costs

​

​

178,851

​

​

199,626

​

​

188,723

​

​

212,429

Personnel expenses

​

​

216,910

​

​

233,402

​

​

35,824

​

​

39,393

Other expenses

​

 

86,462

​

 

112,014

​

​

18,614

​

​

20,883

Depreciation & amortization

​

 

14,089

​

 

13,997

​

​

7,883

​

​

7,862

Segment income from operations

​

$

102,394

​

$

93,661

​

$

12,959

​

$

14,133

​

Schedule of reconciliation of reportable segments

A reconciliation of the total of the reportable segments’ income from operations to consolidated net income is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

September 30, 

​

September 30, 

(in thousands)

    

2020

    

2019

    

2020

    

2019

Income from operations

​

​

​

​

​

​

​

​

​

​

​

​

Patient Care

​

$

32,238

​

$

36,130

​

$

102,394

​

$

93,661

Products & Services

​

 

5,121

​

 

5,111

​

 

12,959

​

 

14,133

Corporate & other

​

 

(24,284)

​

 

(23,838)

​

 

(72,590)

​

 

(69,267)

Income from operations

​

 

13,075

​

 

17,403

​

 

42,763

​

 

38,527

Interest expense, net

​

 

8,013

​

 

8,954

​

 

24,918

​

 

25,973

Non-service defined benefit plan expense

​

 

158

​

 

173

​

 

474

​

 

519

Income before income taxes

​

 

4,904

​

 

8,276

​

 

17,371

​

 

12,035

(Benefit) provision for income taxes

​

 

(1,911)

​

 

2,585

​

 

(4,750)

​

 

3,260

Net income

​

$

6,815

​

$

5,691

​

$

22,121

​

$

8,775

​

A reconciliation of the reportable segment net revenues to consolidated net revenues is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

September 30, 

​

September 30, 

(in thousands)

    

2020

    

2019

    

2020

    

2019

Net revenues

​

​

​

​

​

​

​

​

​

​

​

​

Patient Care

​

$

212,664

​

$

230,931

​

$

598,706

​

$

652,700

Products & Services

​

 

93,984

​

 

102,377

​

 

264,003

​

 

294,700

Corporate & other

​

 

—

​

 

—

​

 

—

​

 

—

Consolidating adjustments

​

 

(50,011)

​

 

(53,670)

​

 

(138,899)

​

 

(150,245)

Consolidated net revenues

​

$

256,637

​

$

279,638

​

$

723,810

​

$

797,155

​

A reconciliation of the reportable segment material costs to consolidated material costs is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the Three Months Ended

​

For the Nine Months Ended

​

​

September 30, 

​

September 30, 

(in thousands)

    

2020

    

2019

    

2020

    

2019

Material costs

​

​

​

​

​

​

​

​

​

​

​

​

Patient Care

​

$

63,938

​

$

71,339

​

$

178,851

​

$

199,626

Products & Services

​

 

67,535

​

 

74,365

​

 

188,723

​

 

212,429

Corporate & other

​

 

—

​

 

—

​

 

—

​

 

—

Consolidating adjustments

​

 

(50,011)

​

 

(53,670)

​

 

(138,899)

​

 

(150,245)

Consolidated material costs

​

$

81,462

​

$

92,034

​

$

228,675

​

$

261,810