XML 41 R120.htm IDEA: XBRL DOCUMENT v3.20.1
Segment and Related Information - Reconciliation of the Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
Segment and Related Information                        
Income (loss) from operations $ 26,901 $ 17,403 $ 23,103 $ (1,979) $ 22,771 $ 15,924 $ 20,329 $ 623 $ 65,428 $ 59,647 $ (18,950)  
Interest expense, net 8,285 8,954 8,481 8,538 9,046 8,939 7,317 12,263 34,258 37,566 57,688  
Loss on extinguishment of debt               16,998   16,998    
Non-service defined benefit plan expense 172 173 173 173 176 176 176 176 691 703 736  
Income (loss) before income taxes 18,444 8,276 14,449 (10,690) 13,549 6,809 12,836 (28,814) 30,479 4,380 (77,374)  
Provision for income taxes (306) 2,585 4,414 (3,739) 9,086 2,440 (92) (6,196) 2,954 5,238 27,297  
Net income (loss) 18,750 5,691 10,035 (6,951) 4,463 4,369 12,928 (22,618) 27,525 (858) (104,671)  
Consolidated net revenues 300,891 279,638 281,098 236,419 284,853 262,946 266,966 233,995 1,098,046 1,048,760 1,040,769  
Consolidated material costs 95,961 $ 92,034 $ 91,399 $ 78,377 90,340 $ 84,805 $ 86,516 $ 76,356 357,771 338,017 329,223  
Consolidated purchase of property, plant and equipment                 26,433 18,984 16,355  
Consolidated purchase of property, plant and equipment and therapeutic program equipment leased to third parties under operating leases                 33,105 28,819 22,355  
Consolidated assets 842,253       703,010       842,253 703,010   $ 791,132
Corporate & other                        
Segment and Related Information                        
Income (loss) from operations                 (94,113) (92,681) (113,692)  
Consolidated purchase of property, plant and equipment and therapeutic program equipment leased to third parties under operating leases                 7,963 4,313 6,039  
Consolidated assets 183,936       186,588       183,936 186,588    
Consolidating adjustments                        
Segment and Related Information                        
Consolidated net revenues                 (203,496) (192,096) (178,768)  
Consolidated material costs                 (203,496) (192,096) (178,768)  
Patient Care                        
Segment and Related Information                        
Income (loss) from operations                 141,576 126,805 122,418  
Consolidated net revenues                 905,691 857,382 851,973  
Consolidated material costs                 250,407 234,409 228,091  
Consolidated purchase of property, plant and equipment                 16,102 12,781 8,163  
Consolidated purchase of property, plant and equipment and therapeutic program equipment leased to third parties under operating leases                 16,102 12,781 8,163  
Consolidated assets 552,644       415,469       552,644 415,469    
Patient Care | Operating segments                        
Segment and Related Information                        
Consolidated net revenues                 905,691 857,382 851,973  
Consolidated material costs                 274,801 258,201 251,899  
Products & Services                        
Segment and Related Information                        
Income (loss) from operations                 17,965 25,523 (27,676)  
Consolidated net revenues                 192,355 191,378 188,796  
Consolidated material costs                 107,364 103,608 101,132  
Consolidated purchase of property, plant and equipment                 2,368 1,890 2,153  
Consolidated purchase of therapeutic program equipment leased to third parties under operating leases                 6,672 9,835 6,000  
Consolidated assets $ 105,673       $ 100,953       105,673 100,953    
Products & Services | Operating segments                        
Segment and Related Information                        
Consolidated net revenues                 395,851 383,474 367,564  
Consolidated material costs                 $ 286,466 $ 271,912 $ 256,092