XML 33 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT AND RELATED INFORMATION
3 Months Ended
Mar. 31, 2018
SEGMENT AND RELATED INFORMATION  
SEGMENT AND RELATED INFORMATION

 

NOTE P — SEGMENT AND RELATED INFORMATION

 

We have identified two operating segments and both performance evaluation and resource allocation decisions are determined based on each operating segment’s income from operations.  The operating segments are described further below:

 

Patient Care - This segment consists of (i) our owned and operated patient care clinics, and (ii) our contracting and network management business.  The patient care clinics provide services to design and fit O&P devices to patients.  These clinics also instruct patients in the use, care and maintenance of the devices.  The principal reimbursement sources for our services are:

 

·

Commercial private payors and other, which consist of individuals, rehabilitation providers, commercial insurance companies, HMOs, PPOs, hospitals, vocational rehabilitation, workers’ compensation programs and similar sources;

 

·

Medicare, a federally funded health insurance program providing health insurance coverage for persons aged 65 or older and certain disabled persons, which provides reimbursement for O&P products and services based on prices set forth in published fee schedules with 10 regional pricing areas for prosthetics and orthotics and by state for durable medical equipment;

 

·

Medicaid, a health insurance program jointly funded by federal and state governments providing health insurance coverage for certain persons in financial need, regardless of age, which may supplement Medicare benefits for financially needy persons aged 65 or older; and

 

·

U.S. Department of Veterans Affairs.

 

Our contract and network management business, known as Linkia, is the only network management company dedicated solely to serving the O&P market and is focused on managing the O&P services of national and regional insurance companies.  We partner with healthcare insurance companies by securing a national or regional contract either as a preferred provider or to manage their O&P network of providers.

 

Products & Services - This segment consists of our distribution services business, which distributes and fabricates O&P products and components to sell to both the O&P industry and our own patient care clinics, and our therapeutic solutions business.  The therapeutic solutions business provides and sells rehabilitation equipment and ancillary consumable supplies combined with equipment maintenance, education, and training.  This segment also develops emerging neuromuscular technologies for the O&P and rehabilitation markets.

 

Corporate & Other - This consists of corporate overhead and includes unallocated expense such as personnel costs, professional fees and corporate offices expenses.

 

The accounting policies of the segments are the same as those described in Note B - “Significant Accounting Policies” in our 2017 Form 10-K.

 

Intersegment revenue primarily relates to sales of O&P components from the Products & Services segment to the Patient Care segment.  The sales are priced at the cost of the related materials plus overhead.

 

Summarized financial information concerning our reporting segments is shown in the following tables.

 

Total assets for each of the segments has not materially changed from December 31, 2017.

 

 

(in thousands)

 

Patient Care

 

Products & 
Services

 

Corporate & 
Other

 

Consolidating
Adjustments

 

Total

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third party

 

$

188,507

 

$

45,488

 

$

 

$

 

$

233,995

 

Intersegments

 

 

42,522

 

 

(42,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net revenue

 

188,507

 

88,010

 

 

(42,522

)

233,995

 

Material costs

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

52,175

 

24,181

 

 

 

76,356

 

Intersegments

 

5,724

 

36,798

 

 

(42,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total material costs

 

57,899

 

60,979

 

 

(42,522

)

76,356

 

Personnel expenses

 

73,613

 

12,495

 

 

 

86,108

 

Other expenses

 

35,004

 

6,155

 

20,419

 

 

61,578

 

Depreciation & amortization

 

4,898

 

2,502

 

1,930

 

 

9,330

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

17,093

 

5,879

 

(22,349

)

 

623

 

Interest expense, net

 

7,989

 

3,265

 

1,009

 

 

12,263

 

Loss on extinguishment of debt

 

 

 

16,998

 

 

16,998

 

Non-service defined benefit plan expense

 

 

 

176

 

 

176

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

9,104

 

2,614

 

(40,532

)

 

(28,814

)

Benefit for income taxes

 

 

 

(6,196

)

 

(6,196

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

9,104

 

$

2,614

 

$

(34,336

)

$

 

$

(22,618

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Patient Care

 

Products & 
Services

 

Corporate & 
Other

 

Consolidating
Adjustments

 

Total

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

 

 

 

 

 

 

 

 

 

 

Third Party

 

$

187,637

 

$

46,044

 

$

 

$

 

$

233,681

 

Intersegments

 

 

41,201

 

 

(41,201

)

 

Total net revenue

 

187,637

 

87,245

 

 

(41,201

)

233,681

 

Material costs

 

 

 

 

 

 

 

 

 

 

 

Third party suppliers

 

50,609

 

23,796

 

 

 

74,405

 

Intersegments

 

5,824

 

35,377

 

 

(41,201

)

 

Total material costs

 

56,433

 

59,173

 

 

(41,201

)

74,405

 

Personnel expenses

 

75,515

 

12,440

 

 

 

87,955

 

Other expenses

 

35,717

 

6,893

 

28,115

 

 

70,725

 

Depreciation & amortization

 

5,429

 

2,670

 

2,038

 

 

10,137

 

Income (loss) from operations

 

14,543

 

6,069

 

(30,153

)

 

(9,541

)

Interest expense, net

 

8,163

 

3,332

 

2,514

 

 

14,009

 

Loss on extinguishment of debt

 

 

 

 

 

 

Non-service defined benefit plan expense

 

 

 

184

 

 

184

 

Income (loss) before income taxes

 

6,380

 

2,737

 

(32,851

)

 

(23,734

)

Benefit for income taxes

 

 

 

(6,000

)

 

(6,000

)

Net income (loss)

 

$

6,380

 

$

2,737

 

$

(26,851

)

$

 

$

(17,734

)